|
Report Date : |
04.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
OBSCHESTVO S OGRANICHENNOY OTVETSTVENNOSTYU "SVEZA-LES" |
|
|
|
|
Registered Office : |
69-th km MKAD, bldg. 17, Business center "GRINVUD", Putilkovo
Village, Krasnogorskiy District, Moscow Region, 143441 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2008 |
|
|
|
|
Date of Incorporation : |
2000 |
|
|
|
|
Reg. No.: |
1027739019076 |
|
|
|
|
Legal Form : |
Limited Liability Company by Russian Law |
|
|
|
|
Line of Business : |
Manufacture and sales of wood-shaving plate and plywood. |
|
|
|
|
No. of Employees : |
1000 (approx.) |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Information |
The address mentioned in your inquiry belongs to the company Obschestvo
s ogranichennoy otvetstvennostyu "SVEZA-LES" (name in English:
"SVEZA-WOOD" LIMITED LIABILITY COMPANY). We provide the report on
this company. |
|
Original Name |
OBSCHESTVO S OGRANICHENNOY OTVETSTVENNOSTYU "SVEZA-LES" |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Year of Foundation |
2000 |
|
Sales |
5 082 079 th RUR for 12 months, ended 01.01.2008 |
|
Employees |
1 000 (approx.) on November, 29, 2012 (company's data) |
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu "SVEZA-LES" |
|
Short Name |
OOO "SVEZA-LES" |
|
Name in English |
"SVEZA-WOOD" LIMITED LIABILITY COMPANY |
|
Address |
69-th km MKAD, bldg. 17, Business center "GRINVUD",
Putilkovo Village, Krasnogorskiy District, Moscow Region, 143441, Russian
Federation |
|
Legal Address |
69-th km MKAD, bldg. 17, Putilkovo Village, Krasnogorskiy District,
Moscow Region, 143441, Russian Federation |
|
Phone |
+7 (495) 7830035 |
|
Fax |
+7 (495) 7830034 |
|
E-mail |
|
|
WEB Address |
|
|
|
|
|
History |
04.09.2008: Legal Address changed from B. Akademicheskaya str., 5A,
Moscow, 127299, Russian Federation |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Date of Registration |
26.07.2002 |
|
Registration Number |
1027739019076 |
|
Statistic Code (OKPO) |
52654419 |
|
Taxpayer Code (INN) |
7706207296 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Information |
The company Obschestvo s ogranichennoy otvetstvennostyu
"SVEZA-LES" was not included in the published list of bankrupt
companies. |
Current Share
Capital 773 921 420 RUR
|
Total |
1 legal person |
|
|
|
|
Shareholder |
SVEZA HOLDINGS LIMITED |
|
Address |
Cyprus |
|
Share |
100 % |
|
Director |
Mr Kashubskiy Andrey Sergeevich |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Taxpayer Code (INN) |
771206194958 |
|
Initial Registration |
09.03.2000 |
|
Registration Number |
557.536 |
|
Registration Authority |
Moscow Register Chamber |
|
|
|
|
Date of Registration |
26.07.2002 |
|
|
(Entering into the Single State Register of Legal Entities) |
|
Registration Number |
1027739019076 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
|
|
|
Date of Re-registration |
14.08.2002 |
|
File Number |
2027706002839 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
14.08.2002 |
|
File Number |
2027706002806 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
25.01.2005 |
|
File Number |
2057706014067 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
10.10.2005 |
|
File Number |
2057748553927 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Legal Address |
|
|
|
|
Date of Re-registration |
04.09.2008 |
|
File Number |
2087761231150 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Legal Address |
|
Activities |
Manufacture and sales of wood-shaving plate and plywood. |
|
|
|
|
Staff Employed |
1 000 (approx.) on November, 29, 2012 (company's data) |
|
Own |
none |
|
|
|
|
Rent |
Office |
|
Export Countries |
2008-2011, for 3 months 2012: No Export Activity |
|
Exported Goods |
none |
|
Export Value |
none |
|
|
|
|
Import Countries |
2010: Germany |
|
Imported Goods |
equipment, tools, fire extinguishers |
|
Import Value |
for 3 months 2012: none |
Branch None
|
Information |
The company is also a shareholder of
companies: |
|
Information |
The company SVEZA HOLDINGS LIMITED isn't a
shareholder of any other companies in Russian Federation. |
|
Bank |
ZAO "YUNIKREDIT BANK", bank code: 044525545 (Russian
Federation) |
|
Account(s) |
40702810200010337062 (RUR) |
|
|
|
|
Bank |
OAO "METKOMBANK", Moscow branch, bank code: 044585961
(Russian Federation) |
|
Account(s) |
40702810100000000207 (RUR) |
|
|
|
|
Bank |
OAO "VNESHTORGBANK", bank code: 044525187 (Russian
Federation) |
|
Account(s) |
40702810900060000317 (RUR) |
Profit and Loss (extract)
The following figures are shown in units of 1000
|
|
|
Period, months |
12 |
12 |
12 |
|
|
Ended |
01.01.2008 |
01.01.2007 |
01.01.2006 |
|
|
Currency |
RUR |
RUR |
RUR |
|
|
SALES |
5082079 |
4006372 |
2431913 |
|
|
Cost of Goods sold |
4162783 |
3404670 |
1757374 |
|
|
GROSS PROFIT |
919296 |
601702 |
674539 |
|
|
Distribution Costs |
282536 |
205308 |
179848 |
|
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
636760 |
396394 |
494691 |
|
|
Non Trading Income |
-64681 |
74676 |
-15896 |
|
|
PRE TAX PROFIT |
572079 |
471070 |
478795 |
|
|
Taxation |
143499 |
116043 |
117561 |
|
|
PROFIT AFTER TAX |
428623 |
355022 |
361421 |
|
Balance Sheet (extract)
The following figures are shown in units of 1000
|
As at |
01.01.2008 |
01.01.2007 |
01.01.2006 |
|
|
Currency |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
2862435 |
2251165 |
1113299 |
|
|
Intangible Assets |
|
|
|
|
|
Fixed Assets |
7127 |
8320 |
8128 |
|
|
TOTAL CURRENT ASSETS |
6022868 |
1627818 |
1496098 |
|
|
Stock |
625 |
6647 |
16775 |
|
|
Trade debtors |
1024836 |
372245 |
305597 |
|
|
Cash |
161256 |
72086 |
65404 |
|
|
TOTAL ASSETS |
8885303 |
3878983 |
2609397 |
|
|
|
|
|
|
|
|
TOTAL EQUITY |
2125903 |
1697279 |
1342247 |
|
|
Share Capital |
773929 |
773929 |
773929 |
|
|
Retained Profits |
1348146 |
919522 |
564489 |
|
|
TOTAL LONG TERM LIABS |
5323980 |
1301854 |
975915 |
|
|
Long Term Loans |
5323980 |
1301854 |
975915 |
|
|
TOTAL CURRENT LIABS |
1435420 |
879850 |
291235 |
|
|
Short Term Loans |
3663 |
3363 |
189945 |
|
|
Short Term Trade Creditors |
1431757 |
876487 |
63997 |
|
|
TOTAL EQUITY & LIABS |
8885303 |
3878983 |
2609397 |
|
Key Credit Ratios
The following figures are shown as Ratios or Percentages
|
Accounts Date |
01.01.2008 |
01.01.2007 |
01.01.2006 |
|
|
Current Ratio |
4,2 |
1,85 |
5,14 |
|
|
Working Capital, x1000 RUR |
4587448 |
747968 |
1204863 |
|
|
Quick Ratio |
4,2 |
1,84 |
5,08 |
|
|
Debt to Equity Ratio |
3,18 |
1,29 |
0,94 |
|
|
Current Assets Turnover |
0,84 |
2,46 |
1,63 |
|
|
Total Assets Turnover Ratio |
0,57 |
1,03 |
0,93 |
|
|
Pre Tax Profit Margin, % |
11,26 |
11,76 |
19,69 |
|
|
Gross Profit, % |
18,09 |
15,02 |
27,74 |
|
|
Return on Investment, % |
26,91 |
27,75 |
35,67 |
|
|
Return on Assets, % |
6,44 |
12,14 |
18,35 |
|
|
Clients |
OOO "AMELALAYT" (Russian
Federation) |
|
|
|
|
Suppliers |
NESTRO LUFTTECHNIK GMBH (Germany) |
The information of Arbitration court of Moscow about judicial claims is
presented
|
|
|
Date of registration |
01.02.2012 |
|
Registration number |
A40-23539/2012 |
|
Plaintiff |
OOO "SVEZA-LES" |
|
Defendant |
OOO "BRIG" |
|
Claim sum |
2 444 167 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
29.09.2010 |
|
Registration number |
A40-116408/2010 |
|
Plaintiff |
OOO "SVEZA-LES" |
|
Defendant |
OOO "SVITEN'" |
|
Claim sum |
142 860 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
01.09.2010 |
|
Registration number |
A40-105433/2010 |
|
Plaintiff |
OOO "SVEZA-LES" |
|
Defendant |
OOO "PROLOG" |
|
Claim sum |
2 950 000 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date |
2012 |
|
Source |
The Federal Tax Service of Russian Federation |
|
Text of Publication |
The Federal Tax Service of Russian
Federation has published the information on not paid taxes of Mr Kashubskiy
Andrey Sergeevich (as private person): |
|
We couldn’t get the financial data on the company of 2008-2011 years,
because there weren’t company’s financial data of 2008-2011 years in the
Federal Statistics Service of Russian Federation. |
Original Financial
Data (Russian Accounting Report in English)
Balance Sheet
The following figures are shown in units of 1000
|
|
Line code |
as
at |
as
at |
as
at |
|
|
|
|
|
|
|
I. NON-CURRENT ASSETS |
|
|
|
|
|
Intangible assets |
110 |
- |
- |
- |
|
Fixed assets |
120 |
8128 |
8320 |
7127 |
|
Construction in progress |
130 |
- |
- |
2596 |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
1104933 |
2242613 |
2852437 |
|
Deferred tax assets |
145 |
238 |
232 |
275 |
|
Other non-current assets |
150 |
- |
- |
- |
|
Total section I |
190 |
1113299 |
2251165 |
2862435 |
|
II. CURRENT ASSETS |
|
|
|
|
|
Inventories |
210 |
16775 |
6647 |
625 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
- |
- |
- |
|
livestock |
212 |
- |
- |
- |
|
work in progress |
213 |
- |
- |
- |
|
finished goods and goods for resale |
214 |
16335 |
3733 |
201 |
|
goods dispatched |
215 |
- |
- |
- |
|
expenses related to future periods |
216 |
440 |
1290 |
309 |
|
other supplies and expenditures |
217 |
- |
1624 |
115 |
|
Value added tax on purchased goods |
220 |
14341 |
1559 |
3269 |
|
Accounts receivable (payments expected beyond 12 months after the reporting
date) |
230 |
- |
- |
- |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
- |
- |
- |
|
Accounts receivable (payments expected within 12 months after the
reporting date) |
240 |
305597 |
372245 |
1024836 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
241239 |
288899 |
562789 |
|
Short-term investments |
250 |
1086517 |
1174219 |
4832518 |
|
Monetary assets |
260 |
65404 |
72086 |
161256 |
|
Other current assets |
270 |
7464 |
1062 |
364 |
|
Total section II |
290 |
1496098 |
1627818 |
6022868 |
|
TOTAL SECTIONS I and II |
300 |
2609397 |
3878983 |
8885303 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND RESERVES |
|
|
|
|
|
Share capital |
410 |
773929 |
773929 |
773929 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
3828 |
3828 |
3828 |
|
Legal reserve |
430 |
- |
- |
- |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
- |
|
reserves formed in accordance |
432 |
- |
- |
- |
|
Retained earnings (loss) |
470 |
564489 |
919522 |
1348146 |
|
Total section III |
490 |
1342247 |
1697279 |
2125903 |
|
IV. NON-CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
975915 |
1301854 |
5323980 |
|
Deferred tax liabilities |
515 |
- |
- |
- |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
975915 |
1301854 |
5323980 |
|
V. CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
189945 |
3363 |
3663 |
|
Accounts payable |
620 |
63997 |
876487 |
1431757 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
51373 |
811284 |
1168225 |
|
salaries payable |
622 |
- |
- |
- |
|
payable to state non-budget funds |
623 |
- |
10 |
- |
|
taxes payable |
624 |
7472 |
9547 |
95 |
|
other creditors |
625 |
5152 |
55646 |
263437 |
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
37293 |
- |
- |
|
Total section V |
690 |
291235 |
879850 |
1435420 |
|
TOTAL SECTIONS III,IV,V |
700 |
2609397 |
3878983 |
8885303 |
PROFIT AND LOSS
ACCOUNT
The following figures are shown in units of 1000
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services (less VAT, excise tax, other
similar mandatory payments) |
010 |
5082079 |
4006372 |
2431913 |
|
Cost of goods, products, work, services sold |
020 |
4162783 |
3404670 |
1757374 |
|
Gross profit |
029 |
919296 |
601702 |
674539 |
|
Selling expenses |
030 |
282536 |
205308 |
179848 |
|
Administrative expenses |
040 |
- |
- |
- |
|
Profit (loss) from operations |
050 |
636760 |
396394 |
494691 |
|
OTHER INCOME AND EXPENSES |
|
|
|
|
|
Interest income |
060 |
219449 |
96602 |
86931 |
|
Interest expenses |
070 |
256849 |
68022 |
75495 |
|
Income from investments in other companies |
080 |
- |
- |
- |
|
Other operating income |
090 |
258997 |
386157 |
81703 |
|
Other operating expenses |
100 |
286278 |
340061 |
109035 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
572079 |
471070 |
478795 |
|
Deferred tax assets |
141 |
43 |
-5 |
187 |
|
Deferred tax liabilities |
142 |
- |
- |
- |
|
Current profit tax |
150 |
143499 |
116043 |
117561 |
|
Net profit (loss) for the reporting period |
190 |
428623 |
355022 |
361421 |
Additional
information about participation companies
Below is presented the extended information about the participation
companies of subject company.
|
Name |
OOO "PERMSKIY FANERNYY KOMBINAT" |
|
Legal address |
Moskovskaya str., 1, bldg. A, Ural'skiy poselok, Nytvenskiy District, Perm
Region, 617005, Russian Federation |
|
Registration Number |
1045901986734 |
|
Taxpayer code (INN) |
5942005010 |
|
|
|
Profit and Loss
(extract)
The following figures are shown in units of 1000
|
|
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
4763955 |
3770329 |
2784878 |
3608875 |
|
Cost of Goods sold |
3049122 |
2605515 |
2296771 |
2682807 |
|
GROSS PROFIT |
1714833 |
1164814 |
488107 |
926068 |
|
Distribution Costs |
437468 |
351158 |
273751 |
261516 |
|
Management Costs |
108364 |
94409 |
94857 |
110091 |
|
OPERATING PROFIT |
1169001 |
719247 |
119499 |
554461 |
|
Non Trading Income |
-50045 |
-31788 |
-156321 |
-155044 |
|
PRE TAX PROFIT |
1118956 |
687459 |
-36822 |
399417 |
|
Taxation |
187712 |
101570 |
870 |
83047 |
|
PROFIT AFTER TAX |
940206 |
575508 |
-38164 |
295023 |
Balance Sheet
(extract)
The following figures are shown in units of 1000
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED ASSETS |
1790321 |
1914385 |
2267258 |
2469283 |
|
Intangible Assets |
|
|
|
|
|
Fixed Assets |
1557855 |
1673419 |
1756441 |
1297965 |
|
TOTAL CURRENT ASSETS |
2959964 |
1823258 |
1271216 |
2046060 |
|
Stock |
416069 |
326669 |
358998 |
587814 |
|
Trade debtors |
1928999 |
1325621 |
796008 |
1341327 |
|
Cash |
43403 |
110176 |
12299 |
10688 |
|
TOTAL ASSETS |
4750285 |
3737643 |
3538474 |
4515343 |
|
|
|
|
|
|
|
TOTAL EQUITY |
4351118 |
3371824 |
2796316 |
2821663 |
|
Share Capital |
109 |
109 |
109 |
109 |
|
Retained Profits |
2939896 |
1996843 |
1421335 |
2062180 |
|
TOTAL LONG TERM LIABS |
21099 |
31230 |
334188 |
1062976 |
|
Long Term Loans |
|
|
300681 |
1040172 |
|
TOTAL CURRENT LIABS |
378068 |
334589 |
407970 |
630704 |
|
Short Term Loans |
|
|
|
137590 |
|
Short Term Trade Creditors |
375233 |
332085 |
405090 |
488314 |
|
TOTAL EQUITY & LIABS |
4750285 |
3737643 |
3538474 |
4515343 |
Rates of Exchange
|
RUR - Russian Rouble |
01.01.2012: 1 EUR = 41.67 RUR, 1 USD = 32.19
RUR |
|
EUR - EURO |
01.01.2011: 1 EUR = 40.49 RUR, 1 USD = 30.35
RUR |
|
USD - US Dollar |
01.01.2010: 1 EUR = 43.46 RUR, 1 USD = 30.19
RUR |
The information is strictly confidential.
This Report has been prepared only for the Customer.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.56 |
|
|
1 |
Rs.87.45 |
|
Euro |
1 |
Rs.71.08 |
INFORMATION DETAILS
|
Report
Prepared by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.