MIRA INFORM REPORT

 

 

Report Date :

04.12.2012

 

IDENTIFICATION DETAILS

 

Name :

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.03.2007

 

 

Com. Reg. No.:

11-169415

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH2007PTC169415

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 56000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Even though the company achieved some growth in its turnover during 2012, the profitability appears to be low.

 

There also appears huge external borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Nikit Devchand Rambhia

Designation :

Director

Contact No.:

91-9819893949

Date :

03.12.2012

 

 

LOCATIONS

 

Registered Office/ Head Office :

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra, India

Tel. No.:

91-22-25007002 / 25007502

Mobile No.:

91-9819893949 (Mr. Nikit Rambhia)

Fax No.:

91-22-25007502

E-Mail :

nikit@rambhia.com

finance@vardhamantechnology.com 

Website :

http://www.vardhamantechnology.com

Location :

Owned

 

 

Factory 1:

F-6, 1st Floor, Avis Udyog Bhavan, Ringan Wada, Dhabel Village, Daman – 396 210, Union Territory, India

 

 

Factory 2:

Survey No. 485/C, Futardo Compound, Near Dabhel Check Post, Dabhel, Daman-396210, Union Territory, India

 

 

Warehouse:

F N D Logistics Private Limited

Stoneage Complex, Mumbai- Nashik Bypass Road, Mankoli Naka, Behind Volvo Godown, Vehala Bhatla Road, Bhiwandi, Thane – 421 302, Maharashtra, India

 

 

DIRECTORS

 

As on 25.09.2012

 

Name :

Mr. Nikit Devchand Rambhia

Designation :

Director

Address :

42/502, Rajshree Dham, Jagdusha Nagar, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

09.10.1978

Date of Appointment :

30.03.2007

PAN No.:

[Permanent Account No.]

ABSPR2429M

DIN No.:

00165678

 

 

Name :

Mr. Amit Devchand Rambhia

Designation :

Director

Address :

2B-113, Kalpatru Aura, LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

23.09.1974

Date of Appointment :

30.03.2007

DIN No.:

00165919

 

 

Name :

Mr. Devchand Lalji Rambhia

Designation :

Director

Address :

42/502, Rajshree Dham, Jagdusha Nagar, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

16.01.1948

Date of Appointment :

30.03.2007

PAN No.:

[Permanent Account No.]

AABPR0812N

DIN No.:

00165851

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Amit Devchand Rambhia

 

100000

Nikit Devchand Rambhia

 

100000

Devchand Lalji Rambhia

 

99990

Deepa A. Rambhia jointly held with Deepa P. Rambhia

 

1

Deepa A. Rambhia jointly held with Hareshkumar Hansraj and Company, India

 

1

Deepa A. Rambhia jointly held with Jacky Savla

 

1

Deepa A. Rambhia jointly held with Jitendra Nagda

 

1

Deepa A. Rambhia jointly held with Khushbu Jacky Savla

 

1

Kavita N. Rambhia jointly held with Lalaji Hirji and Sons, India

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla (HUF)

 

1

Kavita N. Rambhia jointly held with Raja Trading Company, India

 

1

Kavita N. Rambhia jointly held with Visanji Gangji Gala

 

1

Total

 

300000

 

 

As on 25.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

Products :

Product Description

Item Code

Computer Systems, Accessories

84713010

 

 

Exports :

 

Products :

IT Products

Countries :

·         UK

·         Australia

 

 

Imports :

 

Products :

IT Products

Countries :

·         China

·         Taiwan

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Corporation

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

·         ICICI Bank

·         HDFC Bank

·         Standard Chartered Bank

·         State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Salia and Associates

Chartered Accountants

Address :

4 and 8, Pawawala Building, 44, Elphinstone Road, Near Laxmi Nivas, Elphinstone (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24334447 / 24362369

Mobile No.:

91-9664126404

E-Mail :

jainsalia@gmail.com

PAN.:

AAJPS4216M

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.198

9.275

3.803

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14.198

12.275

6.803

LOAN FUNDS

 

 

 

1] Secured Loans

61.177

31.349

24.815

2] Unsecured Loans

 

10.414

8.269

TOTAL BORROWING

61.177

41.763

33.084

DEFERRED TAX LIABILITIES

0.573

0.397

0.266

 

 

 

 

TOTAL

75.948

54.435

40.153

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.717

7.018

6.158

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

4.741

2.382

0.998

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

66.523
29.470
19.628

 

Sundry Debtors

52.974
37.883
15.063

 

Cash & Bank Balances

0.671
3.268
1.065

 

Other Current Assets

1.879
1.225
3.752

 

Other Non- Current Assets

2.518
0.000
0.000

 

Loans & Advances

0.000
1.569
1.212

Total Current Assets

124.565
73.415
40.720

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

52.820
25.163
7.058

 

Other Current Liabilities

10.929
0.403
 

 

Provisions

0.326
2.821
0.678

Total Current Liabilities

64.075
28.387
7.736

Net Current Assets

60.490
45.028
32.984

 

 

 

 

MISCELLANEOUS EXPENSES

0.0000

0.007

0.013

 

 

 

 

TOTAL

75.948

54.435

40.153

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

251.748

173.428

15.325

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

251.748

173.428

15.325

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost Of Purchases and Total Expenditure

240.719

164.924

 

 

 

TOTAL                                     (B)

240.719

164.924

13.958

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.029

8.504

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.000

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.227

(Including Financial and Depreciation Expenses)

8.504

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.406

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.802

8.098

1.367

 

 

 

 

 

Less

TAX                                                                  (H)

0.879

2.626

0.406

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.923

5.472

0.961

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.275

3.803

2.842

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

11.198

9.275

3.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

For Goods

17.225

0.269

NA

 

 

For Services

1.348

 

 

 

TOTAL EARNINGS

18.573

0.269

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.41

18.24

3.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.76

3.16

6.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.07

10.07

2.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.66

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.82

5.71

6.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

2.59

5.26

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

Trade Payables

52.820
25.163

Not Available

Total

52.820
25.163

Not Available

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 313, Bhaveshwar Arcade, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra to the present address w.e.f. 03.12.2008.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U72200MH2007PTC169415

Name of the company

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra, India

E-Mail: nikit@rambhia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10110959

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

E-Mail: rdcity0129@canbank.co.in

Date of instrument Creating the charge

13.06.2012

Amount secured by the charge

Rs.49.630 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14.50% p.a. floating (subject to changes as advised by Bank/RBI from time to time).

 

Terms of Repayment

Working capital - running limits

 

Margin

20 % On Stocks, 40 % On Book Debts and 25 % On Bank Guarantee.

 

Extent and Operation of the charge

The Charge is Operative  and Modified and Decreasaed From Rs.67.500 Millions To Rs.49.630 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Borrowers assets /goods/ securities

Date of instrument modifying the charge

14.06.2011

Particulars of the present modification

The limit is decreased from Rs.67.500 Millions to Rs.49.630 Millions

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Plant and Machinery

·         Air Conditioner

·         Motor Car

·         Mobile Hand Set

·         Telephone Instrument

·         Tools and Instrument

·         Computer System

·         Laptop

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.56

UK Pound

1

Rs.87.46

Euro

1

Rs.71.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.