MIRA INFORM REPORT

 

 

Report Date :

05.12.2012

 

IDENTIFICATION DETAILS

 

Name :

TUSE KIMYA BOYA SANAYI ITHALAT IHRACAT TICARET LTD. STI.

 

 

Registered Office :

Istiklal Mah. Ataturk Cad. No:102/C Yesilyurt Sitesi Muratli Tekirdag

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

10.01.2011

 

 

Reg. No.:

663- Muratli

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of main chemicals and auxiliary chemicals. 

 

 

No. of Employees :

6

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 


 

COMPANY IDENTIFICATION

 

 

NAME

:

TUSE KIMYA BOYA SANAYI ITHALAT IHRACAT TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Istiklal Mah. Ataturk Cad. No:102/C Yesilyurt Sitesi Muratli Tekirdag / Turkey

PHONE NUMBER

:

90-282-361 65 85

 

FAX NUMBER

:

90-282-361 65 90

 

 

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Muratli

TAX NO

:

8720608232

REGISTRATION NUMBER

:

663- Muratli

REGISTERED OFFICE

:

Tekirdag Chamber of Commerce and Industry

DATE ESTABLISHED

:

10.01.2011

ESTABLISHMENT GAZETTE DATE/NO

:

19.01.2011/7733

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   200.000

HISTORY

:

Previous Registered Capital

:

TL 10.000

Changed On

:

02.05.2012 (Commercial Gazette Date /Number 09.05.2012/ 8064)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Sukriye Uysal

50 %

Tugba Uysal

50 %

 

 

SISTER COMPANIES

:

Declared to be:None

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Sukriye Uysal

 

Tugba Uysal

 

 

 

OPERATIONS

 

 

NOTES ON OPERATIONS

:

The firm orders production to contract manufacturers.

 

BUSINESS ACTIVITIES

:

Wholesale trade of main chemicals and auxiliary chemicals. 

 

The subject orders chemicals to be manufactured in the name of the subject company to contract manufacturers. 

 

The subject has declared that, it is also planning to start manufacturing of chemicals in 2013. The subject is investing in a factory in Tekirdag which is expected to be completed in 2013.

 

NACE CODE

:

G .51.55

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

6

 

NET SALES

:

577.568 TL

(10.01-31.12.2011) 

807.548 TL

(01.01-30.09.2012) 

 

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

India

China

 

MERCHANDISE IMPORTED

:

Chemicals

 

HEAD OFFICE ADDRESS

:

Istiklal Mah. Ataturk Cad. No:102/C Yesilyurt Sitesi Muratli Tekirdag / Turkey

 

INVESTMENTS

:

The subject is investing in a factory in Tekirdag which is expected to be completed in 2013.

 

TREND OF BUSINESS

:

Undetermined; young business.

SIZE OF BUSINESS

:

Modest

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

T. Is Bankasi Muratli Branch

Yapi ve Kredi Bankasi Muratli Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(10.01-31.12.2011) TL

(01.01-30.09.2012) TL

Net Sales

577.568

807.548

Profit (Loss) Before Tax

1.599

11.367

Stockholders' Equity

11.135

 

Total Assets

373.158

 

Current Assets

257.216

 

Non-Current Assets

115.942

 

Current Liabilities

362.023

 

Long-Term Liabilities

0

 

Gross Profit (loss)

128.151

108.675

Operating Profit (loss)

5.431

15.950

Net Profit (loss)

1.135

11.367

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

THE DETAILS OF THE CAPITAL INCREASE  AFTER LAST BALANCE SHEET

 

:

Cash Part

:190.000 TL

Equity Part

:

Payment Due Date

:02.05.2015

Number of Days To Pay First Portion of The Cash Part of Capital Increase

:90

 

 

Capitalization

Satisfactory As of 31.12.2011

Remarks on Capitalization

A part of liabilities consist of loans from shareholders.  There has been capital increase after the last balance sheet date.

 

The capital increase financed by cash is expected to have an improvement at equity total since the last balance sheet date.

 

Liquidity

Fair As of 31.12.2011

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The favorable gap between average collection and average payable period has a positive effect on liquidity.

 

Profitability

Low Operating Profitability (10.01-31.12.2011)

Low Net Profitability (10.01-31.12.2011)

Fair Operating Profitability (01.01-30.09.2012)

Low Net Profitability (01.01-30.09.2012)

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

Fair

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.09.2012)

3,34 %

1,8029

2,3233

2,8527

 ( 01.01-31.10.2012)

5,36 %

1,8020

2,3241

2,8562

 

 

BALANCE SHEETS

 

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

257.216

0,69

Not Detailed Current Assets

0

0,00

Cash and Banks

18.816

0,05

Marketable Securities

99

0,00

Account Receivable

121.652

0,33

Other Receivable

0

0,00

Inventories

103.435

0,28

Advances Given

0

0,00

Accumulated Construction Expense

0

0,00

Other Current Assets

13.214

0,04

NON-CURRENT ASSETS

115.942

0,31

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

0

0,00

Financial Assets

0

0,00

Tangible Fixed Assets (net)

114.530

0,31

Intangible Assets

1.412

0,00

Deferred Tax Assets

0

0,00

Other Non-Current Assets

0

0,00

TOTAL ASSETS

373.158

1,00

CURRENT LIABILITIES

362.023

0,97

Not Detailed Current Liabilities

0

0,00

Financial Loans

79.245

0,21

Accounts Payable

137.542

0,37

Loans from Shareholders

102.289

0,27

Other Short-term Payable

41.456

0,11

Advances from Customers

0

0,00

Accumulated Construction Income

0

0,00

Taxes Payable

1.422

0,00

Provisions

69

0,00

Other Current Liabilities

0

0,00

LONG-TERM LIABILITIES

0

0,00

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

0

0,00

Securities Issued

0

0,00

Long-term Payable

0

0,00

Loans from Shareholders

0

0,00

Other Long-term Liabilities

0

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

11.135

0,03

Not Detailed Stockholders' Equity

0

0,00

Paid-in Capital

10.000

0,03

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

0

0,00

Revaluation Fund

0

0,00

Accumulated Losses(-)

0

0,00

Net Profit (loss)

1.135

0,00

TOTAL LIABILITIES AND EQUITY

373.158

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.  Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

 

INCOME STATEMENTS

 

 

(10.01-31.12.2011) TL

 

(01.01-30.09.2012) TL

 

Net Sales

577.568

1,00

807.548

1,00

Cost of Goods Sold

449.417

0,78

698.873

0,87

Gross Profit

128.151

0,22

108.675

0,13

Operating Expenses

122.720

0,21

92.725

0,11

Operating Profit

5.431

0,01

15.950

0,02

Other Income

411

0,00

7

0,00

Other Expenses

34

0,00

0

0,00

Financial Expenses

4.209

0,01

4.590

0,01

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

1.599

0,00

11.367

0,01

Tax Payable

464

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

1.135

0,00

11.367

0,01

 

 

 

FINANCIAL RATIOS

 

 

(10.01-31.12.2011)

LIQUIDITY RATIOS

 

Current Ratio

0,71

Acid-Test Ratio

0,39

Cash Ratio

0,05

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,28

Short-term Receivable/Total Assets

0,33

Tangible Assets/Total Assets

0,31

TURNOVER RATIOS

 

Inventory Turnover

4,34

Stockholders' Equity Turnover

51,87

Asset Turnover

1,55

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,03

Current Liabilities/Total Assets

0,97

Financial Leverage

0,97

Gearing Percentage

32,51

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,10

Operating Profit Margin

0,01

Net Profit Margin

0,00

Interest Cover

1,38

COLLECTION-PAYMENT

 

Average Collection Period (days)

75,83

Average Payable Period (days)

110,18

WORKING CAPITAL

-104807,00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.94

UK Pound

1

Rs.88.42

Euro

1

Rs.71.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.