MIRA INFORM REPORT

 

 

Report Date :

06.12.2012

 

IDENTIFICATION DETAILS

 

Name :

GRACE INDUSTRIES LIMITED

 

 

Registered Office :

9, Imambada Road, Nagpur-440018, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.08.2003

 

 

Com. Reg. No.:

11-141810

 

 

Capital Investment / Paid-up Capital :

Rs.249.245 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2003PLC141810

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Manufacture of Sponge Iron and Trading of Iron, Steel and Coal.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (38)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4960000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sanvijay Rolling and Engineering Limited. It is an established company having moderate track.

 

There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

9, Imambada Road, Nagpur-440018, Maharashtra, India  

Tel. No.:

91-712-2729130 / 136 (7 Lines)

Fax No.:

91-712-2720716 / 2723799

E-Mail :

cs@sanvijay.com

steel@sanvijay.com

 

 

Factory :

A-23, MIDC, Industrial Area, Tadali Growth Center, Chandrapur-441545, Maharashtra, India

Tel No.:

91-7172-237907

Fax No.:

91-7172-237910

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Sanjay Puranlal Agrawal

Designation :

Managing Director

Address :

Plot No. 26, Bhagwaghar Layout, Dharampeth, Nagpur-440010, Maharashtra, India

Date of Birth/Age :

26.07.1966

Date of Appointment :

20.01.2009

Din No.:

00308722

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101MH1992PTC067892

LOSSY ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

15/07/1999

15/07/1999

-

Active

NO

2

U72220MH2000PTC124023

MACROSOFT INFOTECH AND SYSTEMS PRIVATE LIMITED

Director

03/02/2000

03/02/2000

-

Active

NO

3

U45208MH1980PTC022816

SUNRISE STRUCTURALS AND ENGINEERING PRIVATE LIMITED

Director

14/08/2000

14/08/2000

-

Active

NO

4

U45209MH1995PTC094474

SANVIJAY AUTO ENGINEERING PRIVATE LIMITED

Director

01/01/2002

01/01/2002

-

Active

NO

5

U27100MH1988PTC046143

DIU ISPAT UDYOG PRIVATE LIMITED

Director

10/12/2002

10/12/2002

-

Active

NO

6

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Whole-time director

16/02/2003

16/02/2003

-

Active

NO

7

U45201MH2006PLC165768

CHHINDWARA PLUS DEVELOPERS LIMITED

Director

24/11/2006

24/11/2006

-

Active

NO

8

U74899MH1994PTC193861

PROGRESSIVE CASTINGS PRIVATE LIMITED

Director

29/09/2007

28/06/2007

05/12/2011

Active

NO

9

U27101MH2005PTC229064

SATYA SHYAM STEELS PRIVATE LIMITED

Director

30/09/2008

10/03/2008

-

Active

NO

10

U24239MH2009NPL189289

APPLE MEDICARE

Director

01/01/2009

01/01/2009

-

Active

NO

11

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Managing director

28/01/2010

20/01/2009

-

Active

NO

12

U70101MH2006PTC161848

LALITAMBIKA BUILDERS AND DEVELOPERS PRIVATE LIMITED

Additional director

15/04/2009

15/04/2009

-

Active

NO

13

U01403MH2007PTC168270

MAHALAXMI AGRO AND LAND DEVELOPERS PRIVATE LIMITED

Additional director

15/04/2009

15/04/2009

-

Active

NO

14

U27106MH2007PLC176783

SOMU STEEL AND POWER LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

15

U51109WB1995PTC069876

MAHAK TRACON PVT LTD

Director

30/09/2009

24/06/2009

-

Active

NO

16

U10100MH2008PTC186624

MAHARASHTRA COAL COMPANY PRIVATE LIMITED

Director

30/09/2010

27/11/2009

-

Active

NO

17

U30007MH1990PLC056918

LIBERTY COMPUTER STATIONERY LIMITED

Additional director

15/12/2009

15/12/2009

30/09/2010

Active

NO

18

U28920MH1982PTC029004

PRAKASH TRADERS PRIVATE LIMITED

Additional director

15/12/2009

15/12/2009

30/09/2010

Active

NO

19

U51909WB2007PTC114636

DAMODAR VINIMAY PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

20

U51909WB2007PTC114541

BASUKINATH SALES PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

21

U51109WB2007PTC114468

BASUDEO VYAPAAR PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

22

U65993WB1977PTC031098

BOHRA AND CO PRIVATE LIMITED

Director

30/09/2010

18/06/2010

-

Active

NO

23

U51109WB1996PTC078080

VASUNDHARA COMMODITIES PRIVATE LIMITED

Director

30/09/2010

25/06/2010

-

Active

NO

24

U74900MH2009PTC195711

EXPLO-TECH CONSULTING PRIVATE LIMITED

Director

26/09/2011

05/01/2011

-

Active

NO

25

U27310MH2012PTC230428

SANVIJAY ENGINEERING AND STRUCTURES PRIVATE LIMITED

Director

30/04/2012

30/04/2012

-

Active

NO

 

 

Name :

Mr. Ramkrishnan Arunachalam Sankara

Designation :

Director

Address :

7, Chaitanya, Plot No. 112, Road No. 4, Hindu Colony, Uadar, Mumbai-4000014, Maharashtra, India

Date of Birth/Age :

21.01.1953

Date of Appointment :

03.04.2010

Din No.:

01404735

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102GJ2007PLC050966

GUJARAT AKRUTI - TCG BIOTECH LIMITED

Director

28/05/2007

28/05/2007

26/09/2008

Active

NO

2

U51100MH1996PLC100876

HOARY REALTY LIMITED

Additional director

26/09/2007

26/09/2007

13/05/2008

Active

NO

3

U99999MH2006PTC182177

SUNSTREAM CITY PRIVATE LIMITED

Additional director

08/01/2008

08/01/2008

21/04/2008

Active

NO

4

U00082MH2006PTC182175

MUTTHA REALTY PRIVATE LIMITED

Additional director

07/03/2008

07/03/2008

21/04/2008

Active

NO

5

U67190MH2007PTC172390

ABP REALTY ADVISORS PRIVATE LIMITED

Additional director

28/03/2008

28/03/2008

08/12/2008

Active

NO

6

U45203GJ2008PTC069636

HUBTOWN BUS TERMINAL (ADAJAN) PRIVATE LIMITED

Additional director

02/05/2008

02/05/2008

08/12/2008

Active

NO

7

U45203GJ2008PTC069640

HUBTOWN BUS TERMINAL (VADODARA) PRIVATE LIMITED

Additional director

02/05/2008

02/05/2008

08/12/2008

Active

NO

8

U45400GJ2008PTC069638

HUBTOWN BUS TERMINAL (MEHSANA) PRIVATE LIMITED

Additional director

02/05/2008

02/05/2008

08/12/2008

Active

NO

9

U45203MH2008PTC180951

HUBTOWN BUS TERMINAL (SURAT) PRIVATE LIMITED

Additional director

02/05/2008

02/05/2008

08/12/2008

Active

NO

10

U74991MH2008PLC177806

HELIK ADVISORY LIMITED

Additional director

26/05/2008

26/05/2008

08/12/2008

Active

NO

11

U70104MH1935PLC002249

SHREENIWAS COTTON MILLS LIMITED

Additional director

05/08/2009

05/08/2009

19/09/2009

Active

NO

12

U72900MH2008PLC182793

NUCLEUS GIS AND ITES LIMITED

Director

12/07/2010

10/12/2009

-

Active

NO

13

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

30/09/2010

03/04/2010

-

Active

NO

14

U80903GJ2008PTC053184

EDUNOVA EDUCATIONAL RESEARCH AND TRAINING PRIVATE LIMITED

Additional director

14/05/2010

14/05/2010

-

Active

NO

15

U55110GJ1998PLC035044

NEESA LEISURE LIMITED

Additional director

29/11/2012

29/11/2012

-

Active

NO

 

 

Name :

Mr. Saurabh Sanjay Agrawal

Designation :

Director

Address :

Plot No. 26, Bhagwaghar Layout, Dharampeth, Nagpur-440010, Maharashtra, India

Date of Birth/Age :

20.01.1991

Date of Appointment :

22.06.2011

Din No.:

03102986

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106MH2007PLC176783

SOMU STEEL AND POWER LIMITED

Director

30/09/2010

16/06/2010

-

Active

NO

2

U28920MH1982PTC029004

PRAKASH TRADERS PRIVATE LIMITED

Director

30/09/2010

16/06/2010

03/04/2012

Active

NO

3

U45209MH1995PTC094474

SANVIJAY AUTO ENGINEERING PRIVATE LIMITED

Director

30/09/2010

16/06/2010

-

Active

NO

4

U30007MH1990PLC056918

LIBERTY COMPUTER STATIONERY LIMITED

Director

30/09/2010

16/06/2010

-

Active

NO

5

U45208MH1980PTC022816

SUNRISE STRUCTURALS AND ENGINEERING PRIVATE LIMITED

Director

30/09/2010

20/08/2010

-

Active

NO

6

U10100MH2008PTC186624

MAHARASHTRA COAL COMPANY PRIVATE LIMITED

Director

30/09/2011

22/06/2011

-

Active

NO

7

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

30/09/2011

22/06/2011

-

Active

NO

 

 

Name :

Mr. Ajay Puranlal Agrawal

Designation :

Director

Address :

12, Daga Layout, North Ambazari Road, Gandhi Nagar, Nagpur-440010, Maharashtra, India

Date of Birth/Age :

12.11.1979

Date of Appointment :

28.01.2010

Din No.:

00084840

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH1988PTC046143

DIU ISPAT UDYOG PRIVATE LIMITED

Director

10/01/1998

10/01/1998

-

Active

NO

2

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Whole-time director

03/03/2004

03/03/2004

-

Active

NO

3

U27101MH2005PTC229064

SATYA SHYAM STEELS PRIVATE LIMITED

Director

30/09/2008

10/03/2008

-

Active

NO

4

U74899MH1994PTC193861

PROGRESSIVE CASTINGS PRIVATE LIMITED

Director

30/06/2008

30/06/2008

20/04/2012

Active

NO

5

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

28/01/2010

20/01/2009

-

Active

NO

6

U27106MH2007PLC176783

SOMU STEEL AND POWER LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

7

U51109WB1995PTC069876

MAHAK TRACON PRIVATE LIMITED

Director

30/09/2009

24/06/2009

-

Active

NO

8

U70101MH1992PTC067892

LOSSY ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

30/09/2010

20/10/2009

-

Active

NO

9

U45209MH1995PTC094474

SANVIJAY AUTO ENGINEERING PRIVATE LIMITED

Director

29/09/2012

15/12/2009

-

Active

NO

10

U51909WB2007PTC114636

DAMODAR VINIMAY PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

11

U51909WB2007PTC114541

BASUKINATH SALES PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

12

U51109WB2007PTC114468

BASUDEO VYAPAAR PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

13

U28920MH1982PTC029004

PRAKASH TRADERS PRIVATE LIMITED

Additional director

24/11/2011

24/11/2011

15/03/2012

Active

NO

14

U30007MH1990PLC056918

LIBERTY COMPUTER STATIONERY LIMITED

Director

29/09/2012

24/11/2011

-

Active

NO

15

U45208MH1980PTC022816

SUNRISE STRUCTURALS AND ENGINEERING PRIVATE LIMITED

Director

29/09/2012

24/11/2011

-

Active

NO

 

 

Name :

Mr. Purushottam Hastimal Purohit

Designation :

Director

Address :

141 A, Sharda Niwas, Ramsumerbaba Nagar, Kawlapet, Nagpur-440008, Maharashtra, India

Date of Birth/Age :

14.05.1953

Date of Appointment :

28.01.2010

Din No.:

02563591

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Director

30/09/2009

27/02/2009

Active

NO

2

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

28/01/2010

24/11/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sanvijay Rolling and Engineering Limited, India

 

24923905

Ajay Puranlal Agrawal

 

100

Sanjay Puranlal Agrawal

 

100

Sanjay Puranlal Agrawal HUF

 

100

Saurabh Sanjay Agrawal

 

100

Satya Shyam Steels Private Limited, Munreshi

 

100

Lossy Estates and Investment Private Limited, India

 

100

 

 

 

TOTAL

 

24924505

 

AS ON 06.02.2012

 

Names of Allottees

 

No. of Shares

Bohra and Company Private Limited, India

 

8589285

Vasundhara Commodities Private Limited, India

 

11982142

 

 

 

TOTAL

 

20571427

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.01

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacture of Sponge Iron and Trading of Iron, Steel and Coal.

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Sponge Iron (DRI) (MT)

225000

--

12981.000

Coal Tar Products (MT)

40500

--

--

Coal Based Power Plant (MW)

1000

--

--

Sponge Iron on three shift basis (MT)

--

60000

--

Dolochar

--

--

20791.740

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India

·         Bank of Baroda

·         Uco Bank

·         State Bank of Travancore

·         HDFC Bank

 

 

Facilities :

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee Term Loans

1599.254

1637.337

TOTAL

1599.254

1637.337

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrawal Singhvi and Company

Chartered Accountants

Address :

F 9 and 10, Silver Palace, Dhantoli, Nagpur, Maharashtra, India

PAN No:

AJQPS7943H

 

 

Holding Company :

Sanvijay Rolling and Engineering Limited [U27100MH1987PLC045013]

 

 

Related Parties :

·         Prakash Ispat Udyog

·         Mahalaxmi Re-Rolling and Engineering Works

·         Liberty Computer Stationary Private Limited [U30007MH1990PLC056918]

·         Sunrise Structures and Engineering Private Limited [U45208MH1980PTC022816]

·         Diu Ispat Udyog Private Limited [U27100MH1988PTC046143]

·         Prakash Traders Private Limited [U28920MH1982PTC029004]

·         Lossy Estate and Investment Private Limited [U70101MH1992PTC067892]

·         Mahak Trackon Private Limited [U51109WB1995PTC069876]

·         Progressive Casting Private Limited [U74899MH1994PTC193861]

·         Sanvijay Auto Engineering Private Limited [U45209MH1995PTC094474]

·         Macrosoft Infortech and Systems Private Limited [U72220MH2000PTC124023]

·         Satyashyam Steel Private Limited [U27101CT2005PTC017500]

·         Vasundhara Commodities Private Limited [U51109WB1996PTC078080]

·         Bohara and Company Private Limited [U65993WB1977PTC031098]

·         Prakash Fabricators Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

45495932

Equity Shares

Rs.10/- each

Rs.454.959 Millions

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

48000000

Equity Shares

Rs.10/- each

Rs.480.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24924505

Equity Shares

Rs.10/- each

Rs.249.245 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

249.245

249.245

249.245

2] Share Application Money

572.500

0.000

0.000

3] Reserves & Surplus

432.814

432.814

432.814

4] (Accumulated Losses)

(13.375)

(41.035)

(31.451)

NETWORTH

1241.184

641.024

650.608

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

491.167

2] Unsecured Loans

1599.254

1637.337

200.906

TOTAL BORROWING

1599.254

1637.337

692.073

DEFERRED TAX LIABILITIES

3.046

12.129

17.270

 

 

 

 

TOTAL

2843.484

2290.490

1359.951

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

295.798

291.456

263.578

Capital work-in-progress

1869.451

1330.143

656.357

EXPENDITURE PENDING ALLOCATION, NET

225.191

211.654

177.342

 

 

 

 

INVESTMENT

0.398

0.398

0.293

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

109.457

134.907

115.306

 

Sundry Debtors

5.777

16.476

55.339

 

Cash & Bank Balances

23.320

31.619

49.241

 

Other Current Assets

1.463

0.637

9.374

 

Loans & Advances

361.096

397.120

63.439

Total Current Assets

501.113

580.759

292.699

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

36.634

111.782

19.245

 

Other Current Liabilities

8.127

2.691

2.976

 

Provisions

3.706

9.700

8.603

Total Current Liabilities

48.467

124.173

30.824

Net Current Assets

452.646

456.586

261.875

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.253

0.506

 

 

 

 

TOTAL

2843.484

2290.490

1359.951

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

438.950

353.678

385.324

 

 

Other Income

1.651

4.178

16.928

 

 

TOTAL                                     (A)

440.601

357.856

402.252

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

328.465

248.432

 

 

Manufacturing service costs

60.809

96.690

 

 

 

Contract cost

6.183

2.692

391.377

 

 

Employee related expenses

4.795

2.257

 

 

 

Administrative selling other expenses

5.691

2.653

 

 

 

Prior period items

0.219

0.247

 

 

 

TOTAL                                     (B)

406.162

352.971

391.377

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

34.439

4.885

10.875

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.024

4.864

25.162

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

34.415

0.021

(14.287)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.574

14.705

14.043

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

18.841

(14.684)

(28.330)

 

 

 

 

 

Less

TAX                                                                  (H)

(8.817)

(5.101)

(2.473)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

27.658

(9.583)

(25.857)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.11

(0.38)

--

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.27

(2.67)

(6.43)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.29

(4.15)

(7.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.36

(1.68)

(5.09)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.02)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.33

2.75

1.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

10.34

4.67

9.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office of the company has been shifted from Gupta Bhawan Seth, Mahadeo Prasad Gupta Marg, Sitabuldi, Nagpur-440012, Maharashtra, India to the present address w.e.f. 26.11.2009.

 

FIXED ASSETS:

 

·         Land

·         Building and Site Development

·         Plant and Machinery

·         Mahindra Tractor

·         Computer and Software

·         Office Equipments

·         Furniture, Fixtures and Electricals

·         Vehicles

·         Generator

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.57

UK Pound

1

Rs.87.90

Euro

1

Rs.71.53

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

38

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.