MIRA INFORM REPORT

 

 

Report Date :

06.12.2012

 

IDENTIFICATION DETAILS

 

Name :

PIAGGIO VEHICLES PRIVATE LIMITED

 

 

Formerly Known As :

PIAGGIO GREAVES VEHICLES PRIVATE LIMITED

 

 

Registered Office :

E 2, MIDC Industrial Area, Baramati, Pune – 413133, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.02.1998

 

 

Com. Reg. No.:

11-113606

 

 

Capital Investment / Paid-up Capital :

Rs. 340.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34102MH1998PTC113606

 

 

PAN No.:

[Permanent Account No.]

AABCP1225G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of automobile products consisting of three wheeled, four wheeled motor vehicles and engines.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject Is a well established company having good track record. The latest financial is missing from government department.

 

However, from the previous year record company seems to be having good performance capacity. Financially performed well. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as pre commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term loan : (CRISIL) A+

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Factory :

E 2, MIDC Industrial Area, Baramati, Pune – 413133, Maharashtra, India

Tel. No.:

91-2112-243770 / 304200 / 343730

Fax No.:

91-2112-243772 / 243323 / 243198

E-Mail :

a.medankar@pn.pgvl.com

a.medankar@piaggio.co.in

Website :

http://www.pgvl.com

http://www.piaggio.co.in

 

 

Corporate Office :

102, “PHOENIXBund Garden Road, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-66013150/ 30518300

Fax No.:

91-20-66013157 / 26134972

E-Mail :

sgk@pn.pgvl.com

info@piaggio.co.in

 

 

Sales Office : 

A-1, Site “B”, Surajpur Industrial Area, District Gautam Budha Nagar, Greater Noida – 201306, Uttar Pradesh, India

 

 

Regional Offices :

Located at

 

Ø       Delhi

Ø       Mumbai

Ø       Chennai

Ø       Kolkata

Ø       Pune

Ø       Hyderabad

Ø       Patna

Ø       Bhopal

Ø       Bangalore

Ø       Cochin

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Ravindersing Gurucharansingh Chopra

Designation :

Chairman cum Managing Director

Address :

Flat No. A-101, Palladium SN No. 468C, Mangaldas Road, Pune – 411001, Maharashtra, India

Date of Birth/Age :

19.03.1943

Date of Appointment :

01.04.1998

DIN No.:

01680496

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102MH1998PTC113606

PIAGGIO VEHICLES PRIVATE LIMITED

Managing director

01/04/1998

01/04/1998

Active

NO

2

U74999MH1966NPL013602

THE INDO-ITALIAN CHAMBERS OF COMMERCE AND INDUSTRY

Director

21/08/2007

21/08/2007

Active

NO

 

 

Name :

Mr. Michele Colaninno

Designation :

Director

Address :

Via Bertani, Mantova 3146100, Italy

Date of Birth/Age :

23.11.1976

Date of Appointment :

30.09.2011

DIN No.:

03142555

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102MH1998PTC113606

PIAGGIO VEHICLES PRIVATE LIMITED

Director

30/09/2011

26/12/2010

Active

NO

 

 

Name :

Gabriele Gianni Galli

Designation :

Additional director

Address :

Via Sani Giuseppe, 24 Lerici, Italy

Date of Birth/Age :

25.06.1969

Date of Appointment :

28.09.2012

DIN No.:

05105874

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102MH1998PTC113606

PIAGGIO VEHICLES PRIVATE LIMITED

Director

28/09/2012

25/10/2011

Active

NO

 

 

Name :

Ulisse Spada

Designation :

Additional director

Address :

Viale Rinaaldo, Piaggio 25, Pontedera Pisa, Italy 056025

Date of Birth/Age :

01.03.1966

Date of Appointment :

28.09.2012

DIN No.:

05236512

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34102MH1998PTC113606

PIAGGIO VEHICLES PRIVATE LIMITED

Director

28/09/2012

20/04/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Dnyanoba Medankar

Designation :

Company Secretary

Address :

165/10, Mira Society, Salisbury Park, Pune – 411037, Maharashtra, India

Date of Birth/Age :

29.11.1960

Date of Appointment :

22.07.2004

PAN No.:

ABAPM3785F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Piggio and CSPA, Italy

 

33999999

Piaggio Vespa BV, The Netherlands

 

1

Total

 

34000000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of automobile products consisting of three wheeled, four wheeled motor vehicles and engines.

 

 

Products :

Product Description

ITC Code

Motor Cars and Other Motor Vehicles for transport of persons

8703

Motor Vehicles for the transport of goods

8704

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

 

Installed Capacity

Actual Production

 

 

 

 

 

Three Wheeled Motor Vehicles

Nos.

 

216,000

185,730

Four Wheeled Motor Vehicles

Nos.

 

53,400

11,054

Petrol Engine

Nos.

 

100,000

1,242

 

Note: As per the prevailing industrial licensing policy, no industrial license is required.

Installed capacity is as certified by the management and has not been verified by the auditors, as this is a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Ø       State Bank of India, Industrial Finance Branch, Tara Chambers, Mumbai Pune Road, Pune – 411003, Maharashtra, India

 

Ø       Credit Agricole and Corporate and Investment Bank, A-203, 2nd Floor, ICC Trade Tower, Senapati Bapat Road, Pune – 411016, Maharashtra, India

 

 

Facilities :

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks unsecured

0.000

85.250

Other debt unsecured

668.810

0.000

Total

668.810

85.250

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, 'B' Wing , 7th Floor, ICC Trade Tower, International Convention Center,

Senapati Bapat Road, Pune – 411016, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Holding Company :

Piaggio and C SPA, Italy

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36,000,000

Equity Shares

Rs. 10/- each

Rs. 360.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34,000,000

Equity Shares

Rs.10/- each

Rs. 340.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

340.000

340.000

340.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3369.810

1509.510

1015.860

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3709.810

1849.510

1355.860

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

12.280

2] Unsecured Loans

668.810

85.250

203.490

TOTAL BORROWING

668.810

85.250

215.770

DEFERRED TAX LIABILITIES

308.150

210.500

129.440

 

 

 

 

TOTAL

4686.770

2145.260

1701.070

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6271.840

5268.990

1876.320

Capital work-in-progress

0.000

0.000

1459.830

 

 

 

 

INVESTMENT

100.000

6.820

1281.270

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1043.840
711.440
521.010

 

Sundry Debtors

481.400
271.710
293.370

 

Cash & Bank Balances

2003.160
1024.060
93.780

 

Other Current Assets

4.950
102.430
80.580

 

Loans & Advances

1452.110
1174.860
933.480

Total Current Assets

4985.460
3284.500
1922.220

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

3516.040

2819.110

2755.290

 

Other Current Liabilities

1378.880
1417.470
629.110

 

Provisions

1775.610
2178.470
1454.170

Total Current Liabilities

6670.530
6415.050
4838.570

Net Current Assets

(1685.070)
(3130.550)
(2916.350)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4686.770

2145.260

1701.070

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Gross Sales

28556.000

23091.000

18030.900

 

 

Other Income

N.A.

N.A.

N.A.

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5480.000

5232.000

3020.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

434.000

246.000

217.990

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

5046.000

4986.000

2802.010

 

 

 

 

 

Less

TAX                                                                 

1644.000

1712.000

961.690

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3402.000

3274.000

1840.320

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

2163.350

497.550

468.550

 

 

Reimbursement if Expenses

0.000

0.000

1.510

 

TOTAL EARNINGS

2163.350

497.550

470.060

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

80.170

397.060

1.290

 

 

Raw Materials and Components

307.370

219.460

119.770

 

TOTAL IMPORTS

387.540

616.520

121.060

 

 

 

 

 

 

Earnings Per Share (Rs.)

100.06

96.29

54.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

44.82
58.29
73.77

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

1.36
2.70
2.07

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98
3.51
3.73

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.75
0.51
0.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BACKGROUND

 

Subject (‘the Company’) was incorporated on 17.02.1998, to manufacture diesel run three wheeled motor vehicles as a joint venture between Piaggio and C. SpA, Italy, Simest SpA, Italy and Greaves Limited, India. The Company acquired the ongoing three wheeler auto unit from Greaves Limited on 31.03.1998 located in Baramati, India where it presently manufactures Ape-501 range of three wheeled and four wheeled motor vehicles. As at August 30, 2001 and May-07, Piaggio and C. SpA Italy, acquired the entire shareholding of Greaves Limited, consequent to which the Board of Directors passed a resolution to change its name to Piaggio Vehicles Private Limited. During the year effective 01.04.2002 the erstwhile Piaggio India Private Limited (PIPL), a wholly owned subsidiary of Piaggio and C. SpA Italy, was amalgamated with Piaggio Vehicles Private Limited (PVPL).

 

 

THE YEAR IN RETROSPECT:

 

The year 2010-11 was another year of high growth for the automotive industry as a whole and also for the segment the company is operating in. The sales volume of the company grew by 17% over the last year. In terms of sales turn over, the increase was a little over 22%, on net of excise basis.

 

OPERATIONS:

 

During the year, the company sold 229,908 vehicles (220,766-3 wheelers and 9,142- 4 wheelers) compared to 196,942 vehicles (185,796-3 wheelers and 11,146-4 wheelers) last year. However, the margins have not grown in line with the top line as the commodity prices hardened across the board resulting in substantial material cost increase. This has led the fall in Profit before Tax to 19.3%. The company maintained its dominant position in the domestic 3 wheeler market with 38.5% market share and a strong leadership position with 62% market share in the 3 wheeler cargo segment. The Company has launched its new cargo vehicle ‘Ape Mini’, a half ton 4 wheeler in September this year, which has been well accepted in the market.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34102MH1998PTC113606

Name of the company

PIAGGIO VEHICLES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E 2, MIDC Industrial Area, Baramati, Pune – 413133, Maharashtra, India

Email: a.medankar@piaggio.co.in

This form is for

Modification of charge

Charge identification number of the modified 

90090738

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, Industrial Finance Branch, Tara Chambers, Mumbai Pune Road, Pune – 411003, Maharashtra, India 

E-Mail : vasudeo.shegokar@sbi.co.in 

Nature of description of the instrument creating or modifying the charge

Supplemental agreement of hypothecation of goods and assets for increase in the overall limit dated 26.08.2011

Date of instrument Creating the charge

26.08.2011

Amount secured by the charge

Rs.1950.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest

At 4.25% above base rate, present effective rate 13.75% p.a with monthly rests + 2% penal interest p.a subject to maximum ceiling of 3% p.a as per RBI Directives

 

Terms of repayment

Cash credit repayable on demand

 

Margin

35% on raw materials, stock in process, finished goods, receivables (cover period 90 days)

 

Extent and operation of the charge

Charge on hypothecated property and up to the amount borrowed and interest thereon.

Short particulars of the property charged

Primary security - Joint hypothecation over the Company's entire current assets on pari passu basis with Credit Agricole Corporate and Investment Bank (Calyon Bank).

Particulars of the present modification 

By the present modification total fund based limits have been reduced to Rs.100.000 millions from Rs.280.000 millions and total non-fund based limits have been increased from Rs.850.000 millions to Rs.1850.000 millions. Thus total Working Capital Limits, both fund based and non-fund based, have been enhanced from Rs.1130.000 millions to Rs.1950.000 millions

 

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Claims against the Company not acknowledged as debts

 

 

-          Other money for which the company is contingently liable

22.280

22.270

-          Bank Guarantees given by bank

0.250

0.250

 

 

Fixed Assets

 

Ø       Leasehold Land

Ø       Building

Ø       Plant and Machinery and Equipment

Ø       Furniture and Fixtures and Office Equipment

Ø       Vehicles

Ø       Product development expenditure

Ø       Technical Know how

Ø       Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.57

UK Pound

1

Rs. 87.90

Euro

1

Rs. 71.53

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.