|
Report Date : |
06.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
ROHAN DYES AND INTERMEDIATES LIMITED
|
|
|
|
|
Registered
Office : |
2nd Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.03.1992 |
|
|
|
|
Com. Reg. No.: |
11-065834 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.72.933 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24114MH1992PTC065834 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR06209A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Dyes and Dyes Intermediates. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 840000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established company having moderate track. Profitability of
the company appears to be low and their appears slight dip in the sales
turnover. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB |
|
Rating Explanation |
Having moderate risk of default regarding
timely servicing of financial obligation. |
|
Date |
July 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
2nd Floor, |
|
Tel. No.: |
91-22-22055184 |
|
Fax No.: |
91-22-22084765 |
|
E-Mail : |
Imports : import@rohandyes.com Exports : export@rohandyes.com Career Contact : hrd@rohandyes.com |
|
Website : |
|
|
|
|
|
Corporate Office : |
UG / 11 – 12, Suryarath Complex, Opposite White House Building, Near
Panchvati Circle, Ahmedabad – 380 006, Gujarat, India |
|
Tel. No.: |
91-79-26421129 |
|
Fax No.: |
91-79-26422997 |
|
|
|
|
Factory : |
123, G.I.D.C, Phase – 1, Vatva, Ahmedabad – 382 445, |
|
Tel. No.: |
91-79-40269500/ 502/ 22/ 23 |
|
Fax No.: |
91-79-40269518 |
DIRECTORS
As on: 27.09.2011
|
Name : |
Mr. Radheshyam Tarachand Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
40, Sumadhur Society, Near Ocean Park, Nehru Nagar, Char Rasta, Satellite,
Ahmedabad, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.03.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00266984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alpesh Hiralal Parmar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
100/101, Pragatinagar, Amraiwadi, Ahmedabad – 380026, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05135471 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohan Radheshyam Agrawal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
42, Sumadhur Society, Near Ocean Park, Nehru Nagar, Char Rasta,
Satellite, Ahmedabad, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.07.1984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01191940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 27.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Yamunadutt A. Agrawal |
|
506 |
|
Jitendra T. Agrawal |
|
506 |
|
Radheshyam T. Agrawal |
|
1142112 |
|
Kailash T. Agrawal |
|
506 |
|
Indu R. Agrawal |
|
100 |
|
Rohan R. Agrawal |
|
2583400 |
|
Rajvi Agrawal |
|
37606 |
|
Rajvi Enterprise Private Limited, |
|
2441250 |
|
Amitara Industries Limited, |
|
1062350 |
|
Yash Export ( |
|
25000 |
|
|
|
|
|
Total |
|
7293336 |
Equity Share Break up (Percentage of Total Equity)
As on: 27.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
48.38 |
|
Directors or relatives of directors |
|
51.62 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Dyes and Dyes Intermediates. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, 1st Floor, Neptune Tower Annex, Near Gandhigram Railway Station, Ashram Road, Ahmedabad - 380006, Gujarat, India · Barclays Bank Plc, 801/808, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India ·
State Bank Saurshtra, IFB-Branch; · HDFC Bank Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
(A) Loan from Directors and Shareholders (B) Loan from Corporate Bodies. |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashokkumar S. Gupta and Company Chartered Accountants |
|
Address : |
203, New Cloth Market, Near |
|
PAN No.: |
AANPG4519P |
CAPITAL STRUCTURE
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17500000 |
Equity Shares |
Rs.10/- each |
Rs.175.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7293336 |
Equity Shares |
Rs.10/- each |
Rs.72.933
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
72.933 |
43.183 |
43.183 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
137.990 |
130.430 |
121.133 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
210.923 |
173.613 |
164.316 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
202.635 |
215.680 |
159.511 |
|
|
2] Unsecured Loans |
71.116 |
87.241 |
75.634 |
|
|
TOTAL BORROWING |
273.751 |
302.921 |
235.145 |
|
|
DEFERRED TAX LIABILITIES |
8.193 |
8.203 |
8.892 |
|
|
|
|
|
|
|
|
TOTAL |
492.867 |
484.737 |
408.353 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
86.344 |
94.596 |
99.936 |
|
|
Capital work-in-progress |
99.356 |
57.075 |
26.875 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.020 |
1.020 |
1.020 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
130.476
|
118.153
|
116.840 |
|
|
Sundry Debtors |
193.011
|
192.055
|
164.706 |
|
|
Cash & Bank Balances |
29.374
|
20.185
|
19.732 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
147.253
|
197.259
|
163.563 |
|
Total
Current Assets |
500.114
|
527.652
|
464.841 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
125.607 |
130.101 |
119.308 |
|
|
Other Current Liabilities |
4.060
|
0.389
|
0.392 |
|
|
Provisions |
63.492
|
65.453
|
65.101 |
|
Total
Current Liabilities |
193.159
|
195.943
|
184.801 |
|
|
Net Current Assets |
306.955
|
331.709
|
280.040 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.192 |
0.337 |
0.482 |
|
|
|
|
|
|
|
|
TOTAL |
492.867 |
484.737 |
408.353 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
643.635 |
876.145 |
|
|
|
Other Income |
|
31.350 |
39.297 |
|
|
|
TOTAL |
648.440 |
674.985 |
915.442 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
630.987 |
656.869 |
902.002 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
17.453 |
18.116 |
13.440 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
9.152 |
9.508 |
12.782 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
8.301 |
8.608 |
0.658 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0. 740 |
(0.688) |
31.426 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
7.561 |
9.296 |
(30.768) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
111.051 |
101.755 |
132.523
|
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
118.611 |
111.051 |
101.755 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
535.934 |
560.699 |
654.911 |
|
|
TOTAL EARNINGS |
535.934 |
560.699 |
654.911 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.04 |
2.15 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.17
|
1.38
|
(3.36) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
1.34
|
0.08 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.42
|
1.38
|
0.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.05
|
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.21
|
2.87
|
2.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.59
|
2.69
|
2.52 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
OPERATION AND FUTURE
SCENARIO
For the year the Company’s turnover was down by approx. 2.11% primarily on account of one being currency impact and also the production and sales of H-Acid Intermediates is till not started. In the previous year the margins were under pressure as the Company was not able to bargain much on the price front as the world economy saw severe recession and our Company being primarily having exports of 90% and above. However, for the period, due to effective cost control and improved margins, the Company earned net profit (before tax) of Rs.8.301 Millions.
Also after the amalgamation, the management of the Company has thought it fit to carry on the production of all and every kind of Intermediates i.e H-Acid, J-Acid, DASA, Vinyl Sulfone etc. at the Cambay, District Anand location and production of Dyes and Dyestuffs at Vatva, Ahmedabad and which shall have better synergy of operations and internal controls will be in proper place with respect to cost and management etc.
Also the Company is in the process of
expansion of its manufacturing facilities at Vatva Plant of Reactive/Acid Dyes
from the existing 400 MT per month to 800 MT per month whereby the
Thus after the completion of expansion-cum-diversification of production facilities it will greatly improve our top-line growth and also generate better revenues in near future.
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
Particular |
31.03.2011 |
31.03.2010 |
|
Foreign letter of credit of |
36.276 |
49.385 |
|
Bank Guarantee |
11.060 |
2.771 |
|
Inland Letter Of Credit |
13.728 |
1.473 |
|
Income Tax Demand AY 2002-03 |
2.230 |
0.000 |
|
Income Tax Demand AY 2003-04 |
0.546 |
0.000 |
|
Income Tax Demand AY 2004-05 |
0.426 |
0.000 |
|
Income Tax Demand AY 2005-06 |
0.185 |
0.000 |
|
Income Tax Demand AY 2007-08 |
0.473 |
0.000 |
Bankers Charges
Report as per Registry
|
Corporate identity
number (CIN) or foreign company registration
number of the company |
U24114MH1992PTC065834 |
|
Name of the
company |
ROHAN DYES AND
INTERMEDIATES LIMITED |
|
Address of the
registered office or of the principal place of business in |
2nd Floor, E-mail: rohandyes@jindalonlines.com
|
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
90165447 |
|
Type of charge |
·
Book
debts ·
Movable
property (not being pledge) ·
Floating
charge ·
Others
(other receivables) |
|
Particular of
charge holder |
State Bank of India, 1st Floor, Neptune Tower Annex, Near Gandhigram Railway Station, Ashram Road, Ahmedabad - 380006, Gujarat, India E-mail: sbi.60327@sbi.co.in
|
|
Nature of
instrument creating charge |
Agreement of
hypothecation of goods and assets. |
|
Date of
instrument Creating the charge |
23.03.2011 |
|
Amount secured by
the charge |
Rs.429.400
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 4.75% above base
rate on cash credit 5% above base
rate on term loan Terms of
Repayment On Demand In
Respect Of Cash Credit. Term Loan In 72 Months Including Moratorium Of 12
Months. Margin RM 25% SIP 40% FG 40% Receivables 50% Letter of Credit
10% Bank Guarantee
10% TL 34.95% Extent and
Operation of the charge On all movable
assets, stock in trade, current assets, book debts and bill receivables and
immovable properties of the company. Others N.A |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Exclusive first charge hypothecation of entire current assets including stocks of raw materials, stock in process, finished goods, stores and spares etc bills/book debts/receivables/goods. Exclusive first charge hypothecation of plant and machinery at GIDC, Phase-1, Vatva, Ahmedabad AND Cambay exclusive first charge hypothecation of Plant and Machinery of the amalgamated company i.e. Cambay Chem Limited situated at Survey No.637, Village- Kalamsar, Taluka Khambhat, District- Anand. |
|
Particulars of
the present modification |
Fund based and
NFB WC limit renewed at exesting level-CC-20.000 Millions, EPC Rs.60.000
Millions, FBP Rs.140.000 Millions, LC Rs.100.000 Millions. CEL limit extended
from Rs.10.000 Millions. TO Rs.11.900 Millions and fresh term loan of Rs.
92.500 Millions total charge extended up TO Rs.429.400 Millions. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.57 |
|
|
1 |
Rs.87.90 |
|
Euro |
1 |
Rs.71.53 |
INFORMATION DETAILS
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.