MIRA INFORM REPORT

 

 

Report Date :

06.12.2012

 

IDENTIFICATION DETAILS

 

Name :

CENTRAL PHARMACEUTICAL COMPANY N03

 

 

Registered Office :

No.115 Ngo Gia Tu, Hai Chau District, Da Nang City

 

 

Country :

Vietnam

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment :

1969

 

 

Com. Reg. No.:

0400102077

 

 

Legal Form :

State Single Limited Liability Company

 

 

Line of Business :

Trading in material and medicines products

 

 

No. of Employees :

150 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Vietnam

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

vietnam - ECONOMIC OVERVIEW

 

Vietnam is a densely-populated developing country that in the last 30 years has had to recover from the ravages of war, the loss of financial support from the old Soviet Bloc, and the rigidities of a centrally-planned economy. While Vietnam's economy remains dominated by state-owned enterprises, which still produce about 40% of GDP, Vietnamese authorities have reaffirmed their commitment to economic liberalization and international integration. They have moved to implement the structural reforms needed to modernize the economy and to produce more competitive export-driven industries. Vietnam joined the World Trade Organization in January 2007 following more than a decade-long negotiation process. Vietnam became an official negotiating partner in the developing Trans-Pacific Partnership trade agreement in 2010. Agriculture's share of economic output has continued to shrink from about 25% in 2000 to about 22% in 2011, while industry's share increased from 36% to 40% in the same period. Deep poverty has declined significantly, and Vietnam is working to create jobs to meet the challenge of a labor force that is growing by more than one million people every year. The global recession has hurt Vietnam's export-oriented economy, with GDP in 2009-11 growing less than the 7% per annum average achieved during the last decade. In 2011, exports increased by more than 33%, year-on-year, and the trade deficit, while reduced from 2010, remained high, prompting the government to maintain administrative trade measures to limit the trade deficit. Vietnam's managed currency, the dong, continues to face downward pressure due to a persistent trade imbalance. Since 2008, the government devalued it in excess of 20% through a series of small devaluations. Foreign donors pledged nearly $8 billion in new development assistance for 2011. However, the government's strong growth-oriented economic policies have caused it to struggle to control one of the region's highest inflation rates, which reached as high as 23% in August 2011 and averaged 18% for the year. In February 2011, Vietnam shifted its focus away from economic growth to stabilizing its economy and tightened fiscal and monetary policies. In early 2012 Vietnam unveiled a broad "three pillar" economic reform program, proposing the restructuring of public investment, state-owned enterprises and the banking sector. Vietnam's economy continues to face challenges from low foreign exchange reserves, an undercapitalized banking sector, and high borrowing costs. The near-bankruptcy and subsequent default of the state-owned-enterprise Vinashin, a leading shipbuilder, led to a ratings downgrade of Vietnam's sovereign debt, exacerbating Vietnam's borrowing difficulties.

 

Source : CIA

 


 

SUBJECT IDENTIFICATION & LEGAL FORM

 

Current legal status

English Name

 

CENTRAL PHARMACEUTICAL COMPANY N03

Vietnamese Name

 

CONG TY TNHH MOT THANH VIEN DUOC TRUNG UONG 3

Short name

 

CENTERPHARCO

Type of Business

 

State single limited liability company

Year Established

 

1969

Establishment Decision

 

392/BYT-QD

Date of Issuance

 

20 Mar 1993

Place of Issuance

 

Ministry of health

Business Registration No.

 

0400102077

Date of Registration

 

19 Oct 2010

Place of Registration

 

Da Nang Department of Planning & Investment

Chartered capital

 

VND 11,183,716,595

Status

 

Unlisted

Tax code

 

0400102077

Total Employees

 

150

Notes:

+ The given name "CENTRAL PHARMACEUTICAL COMPANY NO 3" is not very correct. The correct one is as above.

+The subject is about to raise the chartered capital to VND 20 billion.

+As planned, the subject will become a joint stock company in June 2013.

 

 

Historical Identification & Legal form

List

Changed Items

Date of changes

1

Subject has got former Business Registration No: 3206000193

Changed to: The same tax code No. 0400102077

19 Oct 2010

2

Subject has got former Type of Business: State owned company Changed to: State single limited liability company

19 Oct 2010

3

Subject has got former Registered Vietnamese Name: CONG TY DUOC TW 3 Changed to: CONG TY TNHH MOT THANH VIEN DUOC TW 3

19 Oct 2010

4

Subject has got former Business Registration No: 104040

Changed to: No. 3206000193

18 Sep 2007

5

Subject has got former Chartered capital: VND 16.226 billion

Changed to: VND 11.183 billion

N/A

6

Subject has got former Board Of Director: Director is Mr Pham Hung Thinh Changed to: Mr Nguyen Thanh Linh

N/A

 

 

company ADDRESSES

 

Head Office

Address

 

No.115 Ngo Gia Tu, Hai Chau District, Da Nang City, Vietnam

Telephone

 

(84-511) 381 6687/ 389 7866/ 382 2745

Fax

 

(84-511) 382 2767

Email

 

ctyduoctw3@dng.vnn.vn 

 

Branch in Ha Noi

Address

 

No.95 Lang Ha, Dong Da District, Ha Noi City, Vietnam

Telephone

 

(84-4) 3856 2365 / 35141881

Fax

 

(84-4) 3856 2584

 

Branch in Ho Chi Minh

Address

 

No.284/7/1 Ly Thuong Kiet str, ward 14, 10 District, Ho Chi Minh City, Vietnam

Telephone

 

(84-8) 3868 5166/3868 7817/ 3868 5162

Fax

 

(84-8) 3868 7435/ 3868 5166

Note: Opposite to this address is the subject's stock that is located at No.284/10, Ly Thuong Kiet Str, ward 14, 10 District, Ho Chi Minh City, Vietnam. The stock is also the former registered address of this branch

 

 

SUBSIDIARIES AND RELATED COMPANIES

 

1. PARENT COMPANY - VIETNAM PHARMACEUTICAL CORPORATION

Business Registration

 

0106001031

Date of Registration

 

16 Dec 2008

Place of Registration

 

Ha Noi City Department of Planning and Investment

Chartered Capital

 

VND 1,338,544,248,430

Tax code

 

0100109385

Address

 

No.138B Giang Vo Str, Ba Dinh District, Ha Noi City, Vietnam

Tel

 

(84-4) 3844 3153/ 3844 3151

Fax

 

(84-4) 3844 3665

Website

 

http://www.vinapharm.net.vn  

 

 

DIRECTORS

 

1. NAME

 

Mr. NGUYEN THANH LINH

Position

 

Chairman cum Director

Date of Birth

 

25 Jul 1964

ID Number/Passport

 

200259887

ID Issue Date

 

01 Jul 1997

ID Issue Place

 

Department Of Public Security Of Da Nang City

Resident

 

No 29 Hai Phong St - Thach Thang Ward, Hai Chau District, Da Nang City, Vietnam

Nationality

 

Vietnamese

Qualification

 

Pharmacist

 

2. NAME

 

Mr. LE DUC LOI

Position

 

Business Manager

Date of Birth

 

1964

Nationality

 

Vietnamese

 

3. NAME

 

Ms. PHAM THI OANH

Position

 

Vice Director

Resident

 

No.80/2 Tran Phu, Hai Chau District, Da Nang City, Vietnam

Nationality

 

Vietnamese

Qualification

 

Pharmacist

 

4. NAME

 

Mr. TRUONG THOAI NHAN

Position

 

Chief Accountant

Nationality

 

Vietnamese

Tel

 

(84-511) 3822745

Mobile phone

 

+ 84 905 565 455

 

5. NAME

 

Mr. TRUONG VAN VIET

Position

 

Administration Manager

Nationality

 

Vietnamese

 

 

BUSINESS NATURE AND ACTIVITIES

 

The subject registered in the following lines of business:
• Trading in material and medicines products
• Trading in oriental medicines, medical equipment
• Manufacturing some kinds of simple medicines
• Trading in vaccine, biology finished products

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT:

    Market

 

The Subject imported medicines, medical equipment and material for pharmaceutical industry from Europe, USA, Korea, India, Taiwan, etc.

    Mode of payment

 

TT/ L/C

 

EXPORT:

    Market

 

The Subject mainly exports oriental medicines to Czech Public, Russia, Turkey.

    Mode of payment

 

TT/ L/C

    Ratio

 

Very Little

 

 

BANKERS

 

1. VIETNAM BANK FOR AGRICULTURAL AND RURAL DEVELOPMENT DA NANG CITY BRANCH

Address

 

No. 23 Phan Dinh Phung Str, Hai Chau District, Da Nang City, Vietnam

Telephone

 

(84-511) 382 1166

Fax

 

(84-511) 382 3495

 

2. VIET NAM JOINT STOCK COMMERCIAL BANK FOR INDUSTRY AND TRADE DA NANG BRANCH

Address

 

No.172 Nguyen Van Linh, Thanh Khe District, Da Nang City, Vietnam

Telephone

 

(84-511) 2691345

 

3. JOINT STOCK COMMERCIAL BANK FOR FOREIGN TRADE OF VIETNAM DA NANG BRANCH

Address

 

No. 140 – 142 Le Loi Str, Hai Chau District, Da Nang City, Vietnam

Telephone

 

(84-511) 3822110

Fax

 

(84-511) 3826062

 

 

SHAREHOLDERS

 

1. NAME

 

VIETNAM PHARMACEUTICAL CORPORATION

Business Registration

 

0106001031

Date of Registration

 

16 Dec 2008

Place of Registration

 

Ha Noi City Department of Planning and Investment

Chartered Capital

 

VND 1,338,544,248,430

Tax code

 

0100109385

Address

 

No.138B Giang Vo Str, Ba Dinh District, Ha Noi City, Vietnam

Tel

 

(84-4) 3844 3153/ 3844 3151

Fax

 

(84-4) 3844 3665

Email

 

vinapharm@hn.vnn.vn

Website

 

http://www.vinapharm.net.vn

Value of shares

 

VND 11,183,716,595

Percentage

 

100%

 

 

FINANCIAL DATA

 

BALANCE SHEET

Unit: One VND

Balance sheet date

31/12/2011

31/12/2010

31/12/2009

Number of weeks

52

52

52

Audit status

Unaudited

Unknown

Unknown

ASSETS

A – CURRENT ASSETS

126,135,000,000

74,802,000,000

81,622,475,599

I. Cash and cash equivalents

11,034,000,000

7,285,000,000

3,547,538,553

1. Cash

11,034,000,000

7,285,000,000

3,547,538,553

2. Cash equivalents

0

0

0

II. Short-term investments

0

0

0

1. Short-term investments

0

0

0

2. Provisions for devaluation of short-term investments

0

0

0

III. Accounts receivable

63,994,000,000

40,097,000,000

50,797,118,503

1. Receivable from customers

53,304,000,000

35,567,000,000

43,144,985,010

2. Prepayments to suppliers

8,112,000,000

1,896,000,000

3,253,969,906

3. Inter-company receivable

0

0

300,544,979

4. Receivable according to the progress of construction

0

0

0

5. Other receivable

2,578,000,000

2,634,000,000

4,097,618,608

6. Provisions for bad debts

0

0

0

IV. Inventories

50,103,000,000

26,232,000,000

26,503,087,538

1. Inventories

50,103,000,000

26,232,000,000

26,503,087,538

2. Provisions for devaluation of inventories

0

0

0

V. Other Current Assets

1,004,000,000

1,188,000,000

774,731,005

1. Short-term prepaid expenses

51,000,000

0

0

2. VAT to be deducted

408,000,000

423,000,000

526,837,549

3. Taxes and other accounts receivable from the State

0

0

0

4. Other current assets

545,000,000

765,000,000

247,893,456

B. LONG-TERM ASSETS

13,502,000,000

14,555,000,000

15,749,557,467

I. Long term accounts receivable

0

0

0

1. Long term account receivable from customers

0

0

0

2. Working capital in affiliates

0

0

0

3. Long-term inter-company receivable

0

0

0

4. Other long-term receivable

0

0

0

5. Provisions for bad debts from customers

0

0

0

II. Fixed assets

13,458,000,000

14,463,000,000

15,707,719,863

1. Tangible assets

13,458,000,000

14,463,000,000

15,707,719,863

- Historical costs

21,948,000,000

21,376,000,000

21,427,941,985

- Accumulated depreciation

-8,490,000,000

-6,913,000,000

-5,720,222,122

2. Financial leasehold assets

0

0

0

- Historical costs

0

0

0

- Accumulated depreciation

0

0

0

3. Intangible assets

0

0

0

- Initial costs

0

0

0

- Accumulated amortization

0

0

0

4. Construction-in-progress

0

0

0

III. Investment property

0

0

0

Historical costs

0

0

0

Accumulated depreciation

0

0

0

IV. Long-term investments

0

0

0

1. Investments in affiliates

0

0

0

2. Investments in business concerns and joint ventures

0

0

0

3. Other long-term investments

0

0

0

4. Provisions for devaluation of long-term investments

0

0

0

V. Other long-term assets

44,000,000

92,000,000

41,837,604

1. Long-term prepaid expenses

44,000,000

92,000,000

41,837,604

2. Deferred income tax assets

0

0

0

3. Other long-term assets

0

0

0

VI. Goodwill

0

0

0

1. Goodwill

0

0

0

TOTAL ASSETS

139,637,000,000

89,357,000,000

97,372,033,066

 

LIABILITIES

A- LIABILITIES

121,115,000,000

71,843,000,000

79,375,552,040

I. Current liabilities

107,692,000,000

71,248,000,000

78,266,269,540

1. Short-term debts and loans

26,864,000,000

27,215,000,000

25,900,167,706

2. Payable to suppliers

73,534,000,000

36,243,000,000

39,421,380,830

3. Advances from customers

5,609,000,000

6,575,000,000

5,626,130,646

4. Taxes and other obligations to the State Budget

452,000,000

731,000,000

1,011,023,182

5. Payable to employees

621,000,000

318,000,000

366,461,080

6. Accrued expenses

0

0

0

7. Inter-company payable

0

0

300,544,979

8. Payable according to the progress of construction contracts

0

0

0

9. Other payable

612,000,000

166,000,000

5,640,561,117

10. Provisions for short-term accounts payable

0

0

0

11. Bonus and welfare funds

 

 

 

II. Long-Term Liabilities

13,423,000,000

595,000,000

1,109,282,500

1. Long-term accounts payable to suppliers

0

0

0

2. Long-term inter-company payable

10,000,000,000

0

0

3. Other long-term payable

0

0

0

4. Long-term debts and loans

233,000,000

559,000,000

1,109,282,500

5. Deferred income tax payable

0

0

0

6. Provisions for unemployment allowances

36,000,000

36,000,000

0

7. Provisions for long-term accounts payable

0

0

0

8. Unearned Revenue

 

 

 

9. Science and technology development fund

 

 

 

B- OWNER’S EQUITY

18,522,000,000

17,514,000,000

17,996,481,026

I. OWNER’S EQUITY

18,031,000,000

17,106,000,000

17,521,627,289

1. Capital

16,804,000,000

16,804,000,000

16,804,458,096

2. Share premiums

0

0

0

3. Other sources of capital

0

0

0

4. Treasury stocks

0

0

0

5. Differences on asset revaluation

0

0

0

6. Foreign exchange differences

0

-227,000,000

0

7. Business promotion fund

0

0

0

8. Financial reserved fund

0

0

0

9. Other funds

0

0

0

10. Retained earnings

1,227,000,000

529,000,000

717,169,193

11. Construction investment fund

0

0

0

12. Business arrangement supporting fund

 

 

 

II. Other sources and funds

491,000,000

408,000,000

474,853,737

1. Bonus and welfare funds (Elder form)

491,000,000

408,000,000

474,853,737

2. Sources of expenditure

0

0

0

3. Fund to form fixed assets

0

0

0

MINORITY’S INTEREST

0

0

0

TOTAL LIABILITIES AND OWNER’S EQUITY

139,637,000,000

89,357,000,000

97,372,033,066

 


 

PROFIT & LOSS STATEMENT

Description

FY2011

FY2010

FY2009

1. Total Sales

436,910,000,000

329,877,000,000

203,353,133,321

2. Deduction item

5,255,000,000

2,810,000,000

815,526,507

3. Net revenue

431,655,000,000

327,067,000,000

202,537,606,814

4. Costs of goods sold

403,423,000,000

305,940,000,000

187,471,012,907

5. Gross profit

28,232,000,000

21,127,000,000

15,066,593,907

6. Financial income

351,000,000

470,000,000

126,477,519

7. Financial expenses

4,885,000,000

6,385,000,000

4,324,776,286

- In which: Loan interest expenses

2,656,000,000

2,834,000,000

0

8. Selling expenses

13,452,000,000

8,683,000,000

6,176,499,371

9. Administrative overheads

8,137,000,000

6,021,000,000

4,382,254,687

10. Net operating profit

2,109,000,000

508,000,000

309,541,082

11. Other income

25,000,000

21,000,000

79,891,950

12. Other expenses

1,035,000,000

0

0

13. Other profit /(loss)

-1,010,000,000

21,000,000

79,891,950

14. Total accounting profit before tax

1,099,000,000

529,000,000

389,433,032

15. Current corporate income tax

0

0

0

16. Deferred corporate income tax

0

0

0

17. Interest from subsidiaries/related companies

0

0

0

18. Profit after tax

1,099,000,000

529,000,000

389,433,032

 

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS

 

Description

FY2011

FY2010

FY2009

Average Industry

Current liquidity ratio

1.17

1.05

1.04

1.65

Quick liquidity ratio

0.71

0.68

0.70

1.04

Inventory circle

8.05

11.66

7.07

4.14

Average receive period

54.11

44.75

91.54

105.37

Utilizing asset performance

3.09

3.66

2.08

1.20

Liability by total assets

86.74

80.40

81.52

53.11

Liability by owner's equity

653.90

410.20

441.06

159.74

Ebit / Total assets (ROA)

2.69

3.76

0.40

10.37

Ebit / Owner's equity (ROE)

20.27

19.20

2.16

23.03

Ebit / Total revenue (NPM)

0.86

1.02

0.19

10.15

Gross profit / Total revenue (GPM)

6.46

6.40

7.41

25.88

Note: The Average Industry was calculated by VietnamCredit based on our own statistical data

 

CASH FLOW STATEMENT

(Direct method)

Items

FY2011

FY2010

I. Cash flows from operating activities

1.Cash received from customers

580,443,000,000

506,102,000,000

2. Cash paid to suppliers

-559,248,000,000

-477,687,000,000

3. Cash paid to employees

-9,826,000,000

-7,543,000,000

4. Interest paid

-4,139,000,000

-3,615,000,000

5. Income taxes paid

0

 

6. Other operating cash receipts

14,008,000,000

1,186,000,000

7. Other operating payments

-16,526,000,000

-15,421,000,000

Net cash flows from operating activities

4,712,000,000

3,022,000,000

II. Cash flows from investing activities

1. Purchases and construction of fixed assets and other long-term assets

-25,000,000

-73,000,000

2. Gains from disposals and liquidation of fixed assets and other long-term assets

0

0

3. Loans given and purchases of debt instruments of other entities

0

0

4. Recovery of loans given and disposals of debt instruments of other entities

0

0

5. Investments into other entities

0

0

6. Withdrawals of investments in other entities

0

0

7. Receipts of loan interests, dividends and profit shared

138,000,000

104,000,000

Net cash flows from investing activities

113,000,000

31,000,000

III. Cash flows from financing activities

1. Gains from stock issuance and capital contributions from shareholders

0

0

2. Repayment for capital contributions and re-purchases of stocks already issues

0

0

3. Short-term and long-term loans received

73,248,000,000

76,588,000,000

4. Loan principal amounts repaid

-74,322,000,000

-75,761,000,000

5. Payments for financial leasehold assets

0

0

6. Dividends and profit already paid to the owners

0

-142,000,000

Net cash flows from financing activities

-1,074,000,000

685,000,000

Net cash flows during the year

3,751,000,000

3,738,000,000

Beginning cash and cash equivalents

7,285,000,000

3,547,000,000

Effects of fluctuations in foreign exchange rates

-2,000,000

0

Ending cash and cash equivalents

11,034,000,000

7,285,000,000

 

 

PAYMENT HISTORY & PERFORMANCE EXPERIENCES

 

Trade Morality

 

Fair

Liquidity

 

Medium

Payment status

 

Average

Financial Situation

 

Average

Development trend

 

Stable

Litigation data

 

No Record

Bankruptcy

 

No Record

Payment Methods

 

L/C

Sale Methods

 

Retailer and Wholesaler

Public opinion

 

Well-known

 

 

INTERPRETATION ON THE SCORES

 

The subject has a long time in operation and development, which was originally found 1969 as a small factory to serve for Vietnamese people to fight against invader. It was re-established in 1976. In 1993, under the decision to set up corporation, the subject became member of Vietnam Pharmaceutical Corporation. Its operation is under the management of parent company, which is very large with many subsidiaries located in most provinces of Vietnam.

Nowadays, the company operation under business registration No 0400102077 with Chartered Capital is VND 11.183 billion. The products of the subject are about 40 kinds of common medicines such as Medicated Oil, Balm, Berberin, etc. The main business line to make profit is importing and trading in pharmaceutical for the local market. It also takes part in manufacturing with the small factory in Da Nang city. In addition, the subject is state owned companies, which is responsible for price stabilization of medicine in case of hard fluctuation of prices and to prepare medicine for prevention of the spread of epidemics when disasters happen. The subject has met three pharmaceutical standards, including GMP, GSP and GLP. The management capacity is normal. It will be more developed if the subject improves its management capability.

According to financial data, its capital structure is not safe. Financial leverage ratio is high in comparison with average industry, together with liquidity ratio is low. Besides, although its turnover was improved year after year, profitability is still limited. Total revenue in 2011 was VND 436.9 billion, increasing VND 107 billion compared with 2007. But profit after tax was little improvement. The main reasons were the high of cost of goods sold and financial expenses.

 In short, the subject is a State owned company, so it receives much support, relying on that it has ability to adverse changes in circumstances and economic conditions. No caution needed for small business transactions.

 

 

APPENDIX

 

INDUSTRY DATA

 

Industry code

Growth speed by price compared with 1994 (%)

Total enterprises 2010

Total employees 2011

(Thous.pers.)

Annual average capital of enterprises 2010

(billion dongs)

2011

2010

Agriculture, Forestry and Fishing

4.00

2.78

8,887

24,362.9

95,227

Industry and Construction

5.53

7.70

95,217

10,718.9

3,641,376

Trade and Services

6.69

7.52

187,195

15,270.2

6,957,082

 

ECONOMIC INDICATORS

 

 

2011 

2010 

2009 

Population (Million person)

87.84

86.93

86.02

Gross Domestic Products (USD billion)

119

102.2

91

GDP Growth (%)

5.89

6.78

5.32

GDP Per Capita (USD/person/year)

1,300

1,160

1,080

Inflation (% Change in Composite CPI)

18.58

11.75

6.88

State Budget Deficit compared with GDP (%)

4.9

5.8

6.9

 

SERVICE TRADE PERFORMANCE

 

Billion USD 

2011 

2010 

2009 

Exports

96.3

72.2

57.1

Imports

105.8

84.8

69.9

Trade Balance

-9.5

-12.6

-12.8

Source: General Statistics Office

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.57

UK Pound

1

Rs.87.90

Euro

1

Rs.71.53

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.