MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

HÖGFELDT DESIGN AKTIEBOLAG

 

 

Registered Office :

Viskastrandsgatan 3-5, 4 tr, 50630 BORÅS

 

 

Country :

Sweden

 

 

Financials (as on) :

2012

 

 

Date of Incorporation :

13.12.1993

 

 

Reg. No.:

5564786407

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of clothing and footwear

 

 

No. of Employees :

10

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

sweden - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and growth continued downward in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden''s banking sector drove the strong rebound in 2010, which continued in 2011, and the government is proposing stimulus measures in the 2012 budget to curb the effects of a global economic slowdown and boost employment and growth.

Source : CIA

 


 

REGISTERED NAME & COMPANY SUMMARY

 

Company Summary

 

Business Name

HÖGFELDT DESIGN AKTIEBOLAG

Country

SWEDEN

Company Registration Number

5564786407

Main Activity

Wholesale of clothing and footwear

Activity Code

46420

Company Status

Active

Latest Turnover Figure

17.594.000 SEK

Latest Shareholder Equity Figure

924.000 SEK

 

Basic Information

 

Business Name

HÖGFELDT DESIGN AKTIEBOLAG

Registered Company Name

HÖGFELDT DESIGN AKTIEBOLAG

Company Registration Number

5564786407

Country

SWEDEN

VAT Registration Number

SE556478640701

Date of Company Registration

13/12/1993

Legal Form

Limited liability company

Company Status

Active

Currency of this Report

SEK

Principal Activity Description

Bolaget skall bedriva försäljning av konfektion och textil samt även idka därmed förenlig verksamhet.

Contact Address

50630 BORÅS

Contact Telephone Number

033-108881

 

Main Address

Address

Country

Telephone

Viskastrandsgatan 3-5, 4 tr, 50630 BORÅS

SWEDEN

033-108881

 

Other Address

Address

Country

No other addresses for this company.

 

 

Email Addresses

No information for this company.

 

Web Pages

www.capricollection.com

 

 

Share Capital Structure

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Appointment Date

Position

 

Bo Ulf Högfeldt

13/12/1993

Actual Member of Board

 

Anna-Lena Linnéa Högfeldt

13/12/1993

Substitute

 

 

 

NEGATIVE INFORMATION

 

No negative information found

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Issued Share Capital

100.000 SEK

 

 

PAYMENT INFORMATION

 

Debt balance at the Swedish Enforcement Agency

Number of Private Claims

-

Balance of Private Claims

-

Number of Public Claims

-

Balance of Public Claims

-

Total Balance

-

 

Record of non-payment

Number of distraint attempts and repossessions

-

Number of public claims

-

Number of private claims

-

Number of applications for an order to pay

-

Number of reclaimed/revoked applications

-

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Parent

 

Ultimate Holding Company Name

Högfeldt Invest AB

 

Ultimate Holding Company Country

SWEDEN

5566615588

 

Immediate Holding Parent

No information for this company.

 

Subsidary Companies

Subsidiary Name

Country

Number

No subsidaries for this company.

 

 

 

Affiliates

Affiliate Name

Country

Number

No affiliates for this company.

 

 

Other Information

 

FINANCIAL INFORMATION

 

Profit and Loss

Financial Year

2012

2011

2010

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Conslotidated Accounts

N

N

N

Revenue

18.210.000

13.834.000

15.392.000

Operating Costs

17.120.000

14.266.000

15.603.000

Operating Profit

1.090.000

-432.000

-211.000

Wages & Salaries

-4.308.000

-3.319.000

-3.644.000

Depreciation

-248.000

-299.000

-330.000

Financial Income

31.000

5.000

15.000

Financial Expenses

-427.000

-233.000

-175.000

Extraordinary Income

-

-

-

Extraordinary Costs

-427.000

-233.000

-175.000

Profit before Tax

695.000

-660.000

-370.000

Tax

-

-

-

Profit after Tax

695.000

-660.000

-370.000

Minority Interests

-

-

-

Other Appropriations

-

-

-

Retained Profit

695.000

-660.000

-370.000

 

Balance Sheet

Financial Year

2012

2011

2010

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

N

N

N

Land & Buildings

0

0

0

Plant & Machinery

0

0

0

Other Tangible Assets

351.000

663.000

733.000

Total Tangible Assets

351.000

663.000

733.000

Goodwill

0

0

0

Other Intangible Assets

0

0

0

Total Intangible Assets

0

0

0

Loans To Group

0

0

0

Other Loans

0

0

0

Miscellaneous Fixed Assets

6.000

6.000

6.000

Total Other Fixed Assets

6.000

6.000

6.000

TOTAL FIXED ASSETS

356.000

669.000

738.000

Work In Progress

0

0

0

Other Inventories

901.000

841.000

1.066.000

Total Inventories

901.000

841.000

1.066.000

Trade Receivables

4.583.000

3.728.000

3.825.000

Group Receivables

195.000

0

0

Miscellaneous Receivables

365.000

274.000

253.000

Total Receivables

5.143.000

4.002.000

4.078.000

Cash

571.000

153.000

32.000

Other Current Assets

0

0

0

TOTAL CURRENT ASSETS

6.615.000

4.996.000

5.176.000

TOTAL ASSETS

6.971.000

5.664.000

5.914.000

Trade Payables

314.000

425.000

300.000

Bank Liabilities

0

0

0

Group Payables

1.200.000

775.000

775.000

Miscellaneous Liabilities

3.797.000

3.258.000

3.545.000

TOTAL CURRENT LIABILITIES

5.311.000

4.458.000

4.620.000

Bank Liabilities Due After 1 Year

736.000

977.000

405.000

Other Loans Or Finance Due After 1 Year

0

0

0

Group Payables After 1 Year

0

0

0

Miscellaneous Liabilities Due After 1 Year

0

0

0

TOTAL LONG TERM LIABILITIES

736.000

977.000

405.000

TOTAL LIABILITIES

6.047.000

5.434.000

5.024.000

Called Up Share Capital

100.000

100.000

100.000

Share Premium

0

0

0

Revenue Reserves

804.000

110.000

770.000

Other Reserves

20.000

20.000

20.000

TOTAL SHAREHOLDERS EQUITY

924.000

230.000

890.000

 

Other Financials

Contingent Liabilities

0

0

157.000

Working Capital

1.304.000

538.000

556.000

Net Worth

924.000

230.000

890.000

 

Ratios

Pre-Tax Profit Margin

3.82 %

-4.77 %

-2.40 %

Return On Capital Employed

5.66 %

-6.52 %

-3.51 %

Return On Total Assets Employed

9.97 %

-11.65 %

-6.26 %

Return On Net Assets Employed

75.22 %

-286.96 %

-41.57 %

Sales/Net Working Capital

13.96

25.71

27.68

Stock Turnover Ratio

4.95 %

6.08 %

6.93 %

Debtor Days

91.86

98.36

90.70

Creditor Days

6.29

11.21

7.11

Current Ratio

1.25

1.12

1.12

Liquidity Ratio/Acid Test

1.08

0.93

0.89

Current Debt Ratio

5.75

19.38

5.19

Gearing

79.65 %

424.78 %

45.51 %

Equity In Percentage

13.26 %

4.06 %

15.06 %

Total Debt Ratio

6.54

23.63

5.64

 

Credit Score

 

FOREIGN EXCHANGE RATES

 

N/a

 

 

ADDITIONAL INFORMATION

 

Activities

Activity Code

Activity Description

46420

Wholesale of clothing and footwear

 

Employee Information

Year

Number of Employees

2012

10

2011

10

2010

10

2009

11

2008

10

 

Advisors

Auditor Name

Carl Gunnar Henrik Friman

Additional Information

 

Tax Registrations

Registered for FTax

Yes

Registered for VAT

Yes

Registered for Employee Tax

Yes

 

Certificates

Type

Category

Issuer

No certificate information for this company.

 

 

 

Industry Comparison

Activity Code

46420

Activity Description

Wholesale of clothing and footwear

 

Event History

Event Date

Event Description

21/11/2012

Annual report (PDF), new

12/11/2012

Limit, increase

12/11/2012

Annual account, new

23/10/2012

Annual report (PDF), new

16/12/2011

Limit, decrease

16/12/2011

Annual account, new

07/12/2011

Annual report (PDF), new

29/03/2011

Phone number, changed

29/03/2011

Fax number, removed

01/12/2010

Annual account, new

01/12/2010

Limit, increase

25/11/2010

Annual report (PDF), new

09/12/2009

Annual account, new

09/12/2009

Limit, decrease

08/12/2009

Authorised signatory, changed

26/11/2009

Annual report (PDF), new

03/12/2008

Annual account, new

19/11/2008

Annual report (PDF), new

23/05/2008

Annual account, new

08/05/2008

Annual report (PDF), new

14/12/2007

Annual account, new

 

Negative Information

 

NOTES & COMMENTS

 

N/a

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.46

UK Pound

1

Rs.87.63

Euro

1

Rs.71.11

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.