|
Report Date : |
06.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
ITOCHU PLASTICS PTE., LTD. |
|
|
|
|
Formerly Known As : |
C. Itoh Plastics
International Pte. Ltd |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
28.04.1988 |
|
|
|
|
Com. Reg. No.: |
198801314d |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
General wholesale trade (including general importers and exporters) Wholesale trading in all kinds of plastic raw material, plastic & chemical prdts |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Company Name: |
Registered Number: |
|
ITOCHU PLASTICS PTE., LTD. |
198801314D |
|
Date Incorporated: |
Registered Office: |
Telephone Number: |
|
28/04/1988 |
|
6536 3328 |
|
Age of Company: |
Website: |
Industry Type: |
|
24 |
NA |
COMMERCE-WHOLESALE |
|
Risk Dashboard |
||
|
Days Beyond Terms |
Trend: |
No. of Litigation Counts: |
|
Company DTC: |
NA |
|
|
20 |
||
|
Payment pattern
as per previous month |
No. of Charges(s): |
|
|
Industry DTC |
|
|
|
24 |
||
|
Directors |
|
Corporate Structure |
||
|
Number of
Current Directors |
5 |
Holding Company: |
ITOCHU CORPORATION |
|
|
Number that are
shareholders |
2 |
No. of
Subsidiaries & Associated Companies: |
NA |
|
|
: |
ITOCHU CORPORATION |
|
|
SHAREHOLDER ID |
: |
T06UF0268B |
|
NATIONALITY |
: |
NA |
|
ADDRESS |
: |
5-1, KITA-AOYAMA 2-CHOME MINATO-KU, |
|
NO. OF ORD SHARES |
: |
1,925,000 |
|
% OF SHAREHOLDING |
: |
70% |
|
CURRENCY |
: |
|
|
|
||
|
NAME |
: |
ITOCHU SINGAPORE PTE LTD |
|
SHAREHOLDER ID |
: |
198904241G |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
|
|
NO. OF ORD SHARES |
: |
825,000 |
|
% OF SHAREHOLDING |
: |
30% |
|
CURRENCY |
: |
|
|
: |
TSUTOMU
ARAKAWA |
|
|
ADDRESS |
: |
21
MCCALLUM STREET #19-02 CLIFT, THE |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
22/07/2011 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
F0379161X |
|
|
||
|
NAME |
: |
JUN
MURAMATSU |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/04/2012 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G5278285L |
|
|
||
|
NAME |
: |
HIROTAKA
SUGIHARA |
|
ADDRESS |
: |
7
ORANGE GROVE ROAD #L1-11 TREETOPS EXECUTIVE RESIDENCES |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/04/2012 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G5281366U |
|
|
||
|
NAME |
: |
YASUSHI
KUNITOMI |
|
ADDRESS |
: |
100
ROBERTSON QUAY #05-11 ROBERTSON 100 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
22/07/2011 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G5713486R |
|
|
||
|
NAME |
: |
AKIHIRO
UEDA |
|
ADDRESS |
: |
1-5-12-116
NAKATEHARA, KOHOKU-KU, YOKOHAMA-CITY |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/07/2002 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
MZ0449863 |
|
|
||
|
NAME |
: |
CHAN
CHOW PHENG |
|
ADDRESS |
: |
59 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
22/07/2011 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1298885J |
|
|
||
|
NAME |
: |
CHANG
SOW KUEN |
|
ADDRESS |
: |
|
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/01/2006 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1365694J |
|
|
||
|
JUN MURAMATSU |
|
|
NRIC Number: |
G5278285L |
|
Available Address: |
|
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
ITOCHU PLASTICS PTE., LTD. |
DIRECTOR |
01/04/2012 |
- |
- |
|
|
2 |
ITOCHU PLASTICS PTE., LTD. |
MANAGING DIRECTOR |
01/04/2012 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Transfer |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
Subject enjoys a normal banking routine with its bankers. To
date, there are no bank charges registered against Subject by its bankers.
Clear
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
31/08/2012 |
|
Date of A/C Laid At Last AGM |
: |
31/03/2012 |
|
ANNUAL GENERAL MEETING,ANNUAL RETURN AND
ACCOUNTS UP-TO-DATE |
Note:
Provided by ACRA (Accounting and Corporate Regulatory Authority), the Compliance
Rating for Annual Filing measures a company’s compliance with the provisions under S175, S197 or S201 of the Companies Act,
Cap. 50.
Applicable to all “Live” locally incorporated companies
except for the Limited Partnerships, Limited Liability Partnerships, Business
Entities, Foreign Companies and Public Accounting Firms, the rating provide
information on whether a company is up-to-date with the holding of its Annual
General Meeting (AGM) with up-to-date financial statements and filing of its Annual
Return (AR).
For more information: www.acra.gov.sg/compliance
|
Financial Figures |
|||||
|
|
MAR 2012 |
DEC 2010 |
DEC 2009 |
DEC 2008 |
DEC 2007 |
|
Currency |
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
|
Profit and Loss Key Figures |
|
|
|
|
|
|
2,157,521,920 |
1,784,382,772 |
1,765,601,632 |
1,542,863,066 |
1,405,077,623 |
|
|
Profit/(Loss) Before Tax |
12,663,447 |
17,786,363 |
30,151,811 |
8,537,810 |
5,957,876 |
|
Profit After Tax attributable to
Shareholders |
11,161,813 |
15,658,150 |
26,864,665 |
7,524,730 |
5,169,002 |
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
Total Assets |
409,044,657 |
447,185,997 |
466,780,474 |
248,228,599 |
242,768,813 |
|
Current Assets |
401,506,353 |
439,731,807 |
458,980,961 |
240,732,088 |
237,963,444 |
|
Non Current Assets |
7,538,304 |
7,454,190 |
7,799,513 |
7,496,511 |
4,805,369 |
|
|
|
|
|
|
|
|
Total Liabilities |
370,190,499 |
411,798,330 |
434,453,238 |
234,491,346 |
231,617,892 |
|
Current Liabilities |
370,024,767 |
411,764,311 |
434,419,770 |
234,451,839 |
231,575,819 |
|
Non Current Liabilities |
165,732 |
34,019 |
33,468 |
39,507 |
42,073 |
|
|
|
|
|
|
|
|
Shareholders' Funds |
38,854,157 |
35,387,665 |
32,327,235 |
13,737,253 |
11,150,921 |
|
Share Capital |
1,849,421 |
2,004,385 |
2,143,411 |
2,078,366 |
2,213,355 |
|
Total Reserves |
37,004,736 |
33,383,280 |
30,183,824 |
11,658,887 |
8,937,566 |
|
|
|||||
|
|
MAR
2012 |
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
|
Growth % |
|
|
|
|
|
|
NA |
1.06 |
14.44 |
9.81 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
0.52 |
0.88 |
1.52 |
0.49 |
0.37 |
|
Return on Equity (%) |
28.73 |
44.25 |
83.10 |
54.78 |
46.35 |
|
Return on Assets (%) |
2.73 |
3.50 |
5.76 |
3.03 |
2.13 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
9.53 |
11.64 |
13.44 |
17.07 |
20.77 |
|
Current Debt/Equity (Times) |
9.52 |
11.64 |
13.44 |
17.07 |
20.77 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
10.53 |
12.64 |
14.44 |
18.07 |
21.77 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
5.27 |
3.99 |
3.78 |
6.22 |
5.79 |
|
Fixed Assets Turnover (Times) |
286.21 |
239.38 |
226.37 |
205.81 |
292.40 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.09 |
1.07 |
1.06 |
1.03 |
1.03 |
|
|
|
|
|
|
|
The company's CAGR is 8.96% (5 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a company’s performance over a given period.
Profitability
The company yielded a rate of
net profit on sales of 0.52 per cent in FY12. The company is now able to book
in SGD - SIN 0.01 of profit for every SGD - SIN of sales.
Liquidity

Current ratio stood at 1.09 times in FY12.
This means that the company has SGD - SIN 1.09 of current assets for every SGD
- SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage

Total debt-to-equity ratio
notched 9.53 times in FY12. This means that the company requires additional external
financing of SGD - SIN 9.53 for every SGD - SIN injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
Return on equity was 28.73 per cent for Subject in the current financial
period. The return on equity measures the return earned on the owner's
investment. Generally, the higher this
return, the better off the owner.
Return on assets stood at 2.73 per cent. The return on asset measures
the overall effectiveness of management in generating profit with its available
assets.
Total assets turnover ratio logged at 5.27 times in FY12. This ratio
measures the company's ability to make productive use of its total assets to
generate sales which reflects the efficiency of the management in utilising its
resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.57 |
|
|
1 |
Rs.87.90 |
|
Euro |
1 |
Rs.71.53 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.