|
Report Date : |
07.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
M K PRECISION METAL PARTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
T-1/59A, Revati CHS, Akashganga Complex,
Shivaji Nagar, Thane (West) – 400 601, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
31.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-148319 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27105MH2004PTC148319 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEM09000F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM9871E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Importer and Exporter of Sheet Metal Components
Stainless Steel. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 119000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There appears slight dip in the sales and profits during 2012. However, trade relations are reported as fair. Business is active.
Payment terms are regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Ganesh Shetty |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-25410292 |
|
Date : |
07.12.2012 |
LOCATIONS
|
Registered Office : |
T-1/59A, Revati CHS,
Akashganga Complex, Shivaji Nagar, Thane (West) – 400 601, |
|
Tel. No.: |
91-22-25410292 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 Sq. fts. |
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. A 791/10, Village Khairne, T. T.C. Industrial Area,
Navi Mumbai-400710, |
|
Tel. No.: |
91-22-27782498 / 27782521 |
|
Fax No.: |
91-22-27782163 |
|
E-Mail : |
|
|
Area : |
400 Sq. fts. |
|
Location : |
Owned |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Anup Ramkrishna Surve |
|
Designation : |
Director |
|
Address : |
Flat No.G-1403, 14th Floor, Teen Hath Naka, Eternity Wagle
Estate, Thane – 400 604, |
|
Date of Birth/Age : |
26.06.1969 |
|
Qualification : |
B.E. Mechanical |
|
Experience : |
17 Years |
|
Date of Appointment : |
31.08.2004 |
|
DIN No.: |
00640094 |
|
|
|
|
Name : |
Ms. Sunanda Chandrashekar Shetty |
|
Designation : |
Director |
|
Address : |
A-502, |
|
Date of Birth/Age : |
12.11.1962 |
|
Qualification : |
Graduate |
|
Experience : |
12 Years |
|
Date of Appointment : |
31.08.2004 |
|
DIN No.: |
00640083 |
|
|
|
|
Name : |
Mr. Ramkrishna Narayan Surve |
|
Designation : |
Director |
|
Address : |
A54, Uttara CHS, Akash Ganga, Rabodi, 2nd Floor, Shivaji
Nagar, Thane – 400 601, |
|
Date of Birth/Age : |
30.11.1938 |
|
Date of Appointment : |
31.08.2004 |
|
DIN No.: |
00728991 |
|
|
|
|
Name : |
Mr. Kailash Srichand Golani |
|
Designation : |
Director |
|
Address : |
Flat No.602, 6th Floor, |
|
Date of Birth/Age : |
10.10.1961 |
|
Qualification : |
B.E. Mechanical |
|
Experience : |
22 Years |
|
Date of Appointment : |
31.08.2004 |
|
DIN No.: |
00769617 |
KEY EXECUTIVES
|
Name : |
Mr. Ganesh Shetty |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Ramkrishna Narayan Surve |
|
3968 |
|
Kailash Srichand Golani |
|
16218 |
|
Anup Ramkrishna Surve |
|
12996 |
|
Sunanda Chandrashekar Shetty |
|
16818 |
|
|
|
|
|
Total |
|
50000 |
As on 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Importer and Exporter of Sheet Metal Components
Stainless Steel. |
GENERAL INFORMATION
|
Suppliers : |
· A Cast Alloy ·
Combined Digilog Systems Private Limited ·
Gautam Enterprises ·
Hem Industries ·
Laxmi Corporation ·
Pratik Enterprises ·
RB Plast ·
Techno-Mech (India) ·
Sarita Print Arts ·
Solanki Enterprises (India) ·
Timyama Enterprises ·
United Expo ·
Veekay Blower Industries |
||||||||||||
|
|
|
||||||||||||
|
Customers : |
v
A.S. Control Private Limited v
ABB Limited v
ACV Systems Private Limited v
Adarsh Investment Private Limited v
Aerocool Engineers v
Aerovent Project Private Limited v
Airfil Systems v
Chhaparia Industries Private Limited v
Choudary and Brothers v
Cipla Limited Kurkumbh [ v
Cipla Limited-Kurkumbh v
Cipla Limited-Goa v
Electrolab [ v
Elmach Packages India Private Limited v
Sree Bathra Tools v
Shah Stone Machines Private Limited v
Suvidha Engineers India Limited - Noida v
TAN SWA Technologies Inc. v
Unique Cool v
York India Limited v
Zydus Healthcare |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
v The Thane Janata
Sahakari Bank Limited, Anant Laxmi Chember, B-Cabin, Shivaji Nagar Road,
Naupada, Thane – 400 602, Maharashtra, India v
TJSB Sahakari Bank Limited, |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R. R. Ranade and Company Chartered Accountants |
|
Address : |
Casa – Piedade, 1st Floor, Opposite Shiv Sena Shakha,
Charai, Thane-400601, |
|
Tel. No.: |
91-22-25360236 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ACRPR7940F |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares (with Voting Rights)
|
Rs.100/- each |
Rs.5.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares (with Voting Rights)
|
Rs.100/- each |
Rs.5.000 millions |
|
|
|
|
|
Notes:
(i) Reconciliation of the number of shares and amount outstanding at the
beginning and at the end of the reporting period.
|
Particulars |
Opening Balance |
Fresh Issue |
Bonus |
Other Changes |
Closing Balance |
|
Equity shares with voting rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31st March, 2012 |
|
|
|
|
|
|
- Number of shares |
50000 |
0 |
0 |
0 |
50000 |
|
- Amount (Rs. in millions) |
5.000 |
0.000 |
0.000 |
0.000 |
5.000 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
5.000 |
4.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
24.810 |
22.394 |
13.945 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
29.810 |
27.394 |
18.445 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
64.501 |
82.946 |
62.115 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
64.501 |
82.946 |
62.115 |
|
|
DEFERRED TAX LIABILITIES |
1.213 |
1.314 |
4.958 |
|
|
|
|
|
|
|
|
TOTAL |
95.524 |
111.654 |
85.518 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
44.822 |
48.909 |
36.887 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
3.929 |
2.936 |
0.190 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
37.155
|
36.537 |
17.510 |
|
|
Sundry Debtors |
89.622
|
78.697 |
60.894 |
|
|
Cash & Bank Balances |
1.785
|
2.793 |
2.442 |
|
|
Other Current Assets |
0.111
|
0.127 |
10.771 |
|
|
Loans & Advances |
10.200
|
13.895 |
2.550 |
|
Total
Current Assets |
138.873
|
132.049 |
94.167 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
83.832
|
65.470 |
43.485 |
|
|
Other Current Liabilities |
5.899
|
5.072 |
0.000 |
|
|
Provisions |
2.369
|
1.698 |
2.241 |
|
Total
Current Liabilities |
92.100
|
72.240 |
45.726 |
|
|
Net Current Assets |
46.773
|
59.809 |
48.441 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
95.524 |
111.654 |
85.518 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
324.506 |
247.620 |
|
|
|
Other Income |
|
7.187 |
13.655 |
|
|
|
TOTAL (A) |
310.158 |
331.693 |
261.275 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
264.733 |
200.882 |
|
|
|
Establishment Expenses |
|
17.963 |
19.322 |
|
|
|
Employees Remuneration |
|
26.713 |
20.673 |
|
|
|
TOTAL (B) |
300.473 [Including
Financial Expenses] |
309.409 |
240.877 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)
(C) |
|
22.284 |
20.398 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
11.430 |
9.134 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.685 |
10.854 |
11.264 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.507 |
6.048 |
5.508 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
3.178 |
4.806 |
5.756 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
3.178 |
4.806 |
5.756 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
63.56 |
96.12 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.02
|
1.45 |
2.20 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
1.48 |
2.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.73
|
2.65 |
4.39 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.17 |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.25
|
5.66 |
5.85 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.83 |
2.06 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY CREDITORS:
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
31.03.2010 (Rs. in millions) |
|
Sundry Creditors |
5.863
|
1.748 |
|
|
Sundry Creditors
For Goods |
73.164
|
58.139 |
43.485 |
|
Sundry Creditors
For Expenses |
3.138
|
3.057 |
|
|
Sundry Creditors
For Labour |
1.667
|
2.526 |
|
|
TOTAL |
83.832
|
65.470 |
43.485 |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27105MH2004PTC148319 |
|
Name of the
company |
M K PRECISION
METAL PARTS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
T-1/59A, Revati
CHS, Akashganga Complex, Shivaji Nagar, Thane (West) – 400 601, E-Mail: mk_precisions2004@rediffmail.com |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property
(not being pledge) |
|
Particular of
charge holder |
TJSB Sahakari Bank Limited, E-Mail: scctjsb@tjsb.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation
Agreement (For Vehicle Advance) |
|
Date of
instrument Creating the charge |
07.09.2012 |
|
Amount secured by
the charge |
Rs.0.575 million |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: Interest Rate
(PLR=15.35% p.a.) - 11.50% Floating i.e. 3.85% below PLR Terms of
Repayment: Amount will be
repaid in 60 equal monthly installments of Rs.0.013 million each. Margin: As may be decided
by the Bank. Extent and
Operation of the charge: Charge is secured
against Hypothecation of Swift VDI of the company in favour of the Bank. |
|
Short particulars
of the property charged |
Charge is secured
against hypothecation of maruti Swift VDI more particularly described in
Hypothecation Deed. |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.47 |
|
|
1 |
Rs.87.63 |
|
Euro |
1 |
Rs.71.12 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
SMN / TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.