|
Report Date : |
06.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
OPC ASSET SOLUTIONS PRIVATE LIMITED (w.e.f 16.01.2009) |
|
|
|
|
Formerly Known
As : |
ONE POINT CONTACT SERVICES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Level 4, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
13.06.2005 |
|
|
|
|
Com. Reg. No.: |
18-056584 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.23.515
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900TN2005PTC056584 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEO03392E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO7555K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of Asset Life Cycle Management (ALCM)
and as part of ALCM acquires and deals in residuary interest in assets rented
to the customers by the company. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1275000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Winvest Holdings ( Subject is an established company having satisfactory track. The company
has improved its performance in the year 2011-2012. Trade relations are
reported as fair. Business is active. Payments are reported to be usually
correct as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Level 4, |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
303 A, Silver Metropolis, 3rd Floor, Jai Coach Compound,
Opposite Bimbisar Nagar, Goregaon (East), Mumbai - 400 063, |
|
Tel. No.: |
91-22-40750800 |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Venkatesan Rajagopalan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.407, 408, 409, 4th Floor, Samartha Aangan-21,
Inderdarshan Complex, Lokhandwala, Andheri (West), Mumbai – 400 053, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
22 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.05.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00646225 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parag Ranjit Kapasi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1203, Everest Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.03.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
16 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
03556361 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkatakrishnan Nagarajan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.7 (Old No.4), 2nd |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.03.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00042047 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sandeep Divakaran |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Siddharth Manel |
|
Designation : |
National Sales Manager |
|
|
|
|
Name : |
Mr. Rajan C. Shah |
|
Designation : |
Head Asset Life Cycle Management |
|
|
|
|
Name : |
Mr. Venkateswaran |
|
Designation : |
Vice President and Head South |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Winvest Holdings ( |
|
1598099 |
|
Winvest Holdings ( |
|
1 |
|
Sandeep Divakarn |
|
75650 |
|
R. Venkatesan |
|
113470 |
|
Parag Kapasi |
|
94560 |
|
Total |
|
1881780 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Crispat |
|
469700 |
|
Total |
|
469700 |
As on 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
84.92 |
|
Directors
or relatives of directors |
|
11.06 |
|
Other
top fifty shareholders |
|
4.02 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of Asset Life Cycle Management
(ALCM) and as part of ALCM acquires and deals in residuary interest in assets
rented to the customers by the company. |
||||
|
|
|
||||
|
Products/ Services : |
v Asset planning and strategic advisory services v Equipment sourcing and procurement assistance v Physical inventory and auditing v Onsite moves and redeployment v Hardware upgrades v Refurbishment v Environmentally-friendly computer disposal |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Induslnd Bank Limited, 2401, Gen thimmayya Road, Cantonment, Pune –
411 001, |
|
|
|
|
Facilities : |
-- |
|
Financial Institution : |
Reliance Capital Limited, “H” Block, 1st Floor, Dhirubhai
Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400 710, Maharashtra,
India |
|
|
|
|
Auditors : |
|
|
Name : |
PKF Sridhar and Santhanam Chartered Accountants |
|
Address : |
“KRD Gee Gee |
|
Tel. No.: |
91-44-28112985-88 |
|
Fax No.: |
91-44-28112989 |
|
E-Mail : |
|
|
Website : |
|
|
Income-tax PAN
of auditor or auditor’s firm : |
AAOFS2783G |
|
|
|
|
Holding Company : |
Winvest Holdings
Private Limited CIN No.: U65993TN2008PTC066061 |
|
|
|
|
Fellow Subsidiary : |
Prizm Payment Services Private Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 millions |
|
500000 |
0.001% Compulsorily Convertible Preference
Shares |
Rs.10/- each |
Rs.5.000 millions |
|
|
Total |
|
Rs.25.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1881780 |
Equity Shares [Out of the above 1598100 shares are held by Windwest Holdings ( |
Rs.10/- each |
Rs.18.818
millions |
|
469700 |
0.001% Compulsorily Convertible Preference
Shares |
Rs.10/- each |
Rs.4.697
millions |
|
|
Total |
|
Rs.23.515 millions |
The Details of Share holding more than 5% Shares:
|
Name of the shareholder |
As at 31st
March, 2012 |
|
|
No. of Shares |
% of Held |
|
|
Winwest Holdings ( |
1598100 |
85% |
|
R. Venkatesan |
113470 |
6% |
|
Parag Kapasi |
94560 |
5% |
The reconciliation of number of shares outstanding is set out below:
|
Particulars |
31st
March, 2012 No. of Shares |
|
Equity Shares at the beginning of the year |
1881780 |
|
Add: Shares issued to employees |
-- |
|
Equity Shares at the end of the year |
1881780 |
Terms and Rights attached to Equity Shares:
The Company has only one class of equity
shares having par value of Rs.10 per share. Each holder of equity share is entitled
to one Vote per share held by him. Dividend proposed if any by board of
directors is subject to approval of share holder in Annual general meeting. In
the event of Liquidation, equity share holders of the company are eligible to
receive any of the remaining assets of the company after distribution of all
preferential amounts in proportion to their share holding.
Terms of conversion/ Redemption of Preference Share:
The Company has
only one class of Preference Shares having par value of Rs.10 per share. These
shares are convertible into equity shares at the end of 9 Year from the date of
allotment (28.11.2007) as per the terms, from the date of allotment
(28.11.2007)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
23.515 |
23.515 |
21.122 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
295.211 |
92.390 |
6.101 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
318.726 |
115.905 |
27.223 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.090 |
|
|
|
|
|
|
|
|
TOTAL |
318.726 |
115.905 |
27.313 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.518 |
5.486 |
8.927 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1750.304 |
1009.818 |
390.848 |
|
|
DEFERRED TAX ASSETS |
1.707 |
1.243 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
0.000 |
|
|
Sundry Debtors |
70.549
|
37.651
|
2.806 |
|
|
Cash & Bank Balances |
507.125
|
594.481
|
284.634 |
|
|
Other Current Assets |
2.851
|
8.006
|
0.000 |
|
|
Loans & Advances |
402.183
|
319.472
|
166.138 |
|
Total
Current Assets |
982.708
|
959.610 |
453.578 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
217.595
|
129.500
|
18.945 |
|
|
Other Current Liabilities |
2174.407
|
1709.851
|
807.095 |
|
|
Provisions |
27.509
|
20.901
|
0.000 |
|
Total
Current Liabilities |
2419.511
|
1860.252
|
826.040 |
|
|
Net Current Assets |
(1436.803)
|
(900.642)
|
(372.462) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
318.726 |
115.905 |
27.313 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
NA |
314.112 |
104.737 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
NA |
314.112 |
104.737 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
NA |
182.837 |
97.269 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
182.837 |
97.269 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
131.275 |
7.468 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
44.986 |
2.107 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
202.822 |
86.289 |
5.361 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Release of Security Deposit |
1.285 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
1.285 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
107.78 |
49.15 |
3.31 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA |
27.47
|
5.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
13.60
|
1.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
1.13
|
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
7.59 |
16.05
|
30.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.41 |
0.52
|
0.56 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last two years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
Yes |
|
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
Note:
Registered office of the company is shifted from 45,
COMPANY BACKGROUND
& OPERATIONS
The Company was
originally incorporated as One Point Contact Services Private Limited on 13th
June, 2005 and the name change was effective from 16th January 2009
with the issue of a fresh Certificate of Incorporation. The Company is a
subsidiary of Winvest Holdings India Private Limited.
The Company is
engaged in the business of Asset Life Cycle Management (ALCM) and as part of
ALCM acquires and deals in residuary interest in assets rented to the customers
by the company. As the Company is engaged in the business of ALCM, and has only
a residuary interest in assets which is in the nature of investments, it is not
entitled to claim depreciation. The company has insurable interest in assets to
protect its residuary investment in assets.
The company enters
into rental agreements with customers (Renters) who take assets on rent for a
mutually agreed period. The renter enjoys quiet possession of the rented asset
till the end of the rental period except in the event of a default. The asset
is invoiced by the supplier to the company and delivered to the renter.
The receivables
under the rental schedule are sold to a funder who makes the payment against
the right to receive future rentals. The funder has no recourse to the Company
and can only enforce his dues against the renter. The company pays the supplier
from the payment received from the funder and deploys its own resources for
balance amount to meet the cost of the asset. Customer remits the rentals into
an escrow account to the funder. At the end of the rental period, the asset
reverts to the Company and it has the right to deal with the assets in any way
as it deems fit.
CONTINGENT
LIABILITIES
|
Particulars |
As
on 31.03.2012 (Rs.
in millions) |
As
on 31.03.2011 (Rs.
in millions) |
|
Estimated amount of contracts remaining to be executed on capital
account and not provided for |
Nil |
Nil |
|
Counter guarantees given to be Bank for guarantees issued |
0.985 |
0.985 |
FORM 8:
|
Corporate identity number of the company |
U72900TN2005PTC056584 |
|
Name of the company |
OPC ASSET SOLUTIONS PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
Level 4, Email Id- rvenkat@opc.co.in |
|
This form is for |
Creation of charge |
|
Type of charge |
Movable Property |
|
Particular of charge holder |
IndusInd Bank Limited, 2401, Email Id : manish.samant@indusind.com |
|
Nature of instrument creating charge |
Sale of Receivables Agreement dated
11.10.2011 Agreement Of Hypothecation dated
11.10.2011 |
|
Date of instrument Creating the charge |
11.10.2011 |
|
Amount secured by the charge |
Rs.12.171 millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
a)
Rate
of Interest Nil b)
Terms
of Repayment The company has sold its quarterly rental
receivables to Induslnd Bank Limited and all Equitable and Beneficial right, Title
and Interest on the receivables. An amount of Rs.0.845 million paid quarterly
for 19 quarters. c)
Margin Not Applicable d)
Extent
and operation of the charge Nil |
|
Short Particulars of the property charged |
Furniture, Fixture and Office Equipments at
various states. |
FIXED ASSETS:
Tangible Assets
v Computers
v Office Equipments
v Plant and Machinery
v Furniture and Fittings
v Vehicles
Intangible Assets
v Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.57 |
|
|
1 |
Rs.87.90 |
|
Euro |
1 |
Rs.71.53 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.