MIRA INFORM REPORT

 

 

Report Date :

06.12.2012

 

IDENTIFICATION DETAILS

 

Name :

OPC ASSET SOLUTIONS PRIVATE LIMITED (w.e.f 16.01.2009)

 

 

Formerly Known As :

ONE POINT CONTACT SERVICES PRIVATE LIMITED

 

 

Registered Office :

Level 4, MPL Silicon Towers, 23/1, Velachery Tambaram Main Road, Pallikarnai, Chennai – 601 302, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.06.2005

 

 

Com. Reg. No.:

18-056584

 

 

Capital Investment/ Paid-up Capital:

Rs.23.515 millions

 

 

CIN No.:

[Company Identification No.]

U72900TN2005PTC056584

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEO03392E

 

 

PAN No.:

[Permanent Account No.]

AAACO7555K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of Asset Life Cycle Management (ALCM) and as part of ALCM acquires and deals in residuary interest in assets rented to the customers by the company.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1275000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Winvest Holdings (India) Private Limited, India.

 

Subject is an established company having satisfactory track. The company has improved its performance in the year 2011-2012. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Level 4, MPL Silicon Towers, 23/1, Velachery Tambaram Main Road, Pallikarnai, Chennai – 601 302, Tamilnadu, India.

Tel. No.:

Not Available

Fax No.:

Not Available 

E-Mail :

rvenkat@opc.co.in

jaishankar@opc.co.in

sampath@opc.co.in

Website :

www.opc.co.in

 

 

Corporate Office :

303 A, Silver Metropolis, 3rd Floor, Jai Coach Compound, Opposite Bimbisar Nagar, Goregaon (East), Mumbai - 400 063, Maharashtra, India

Tel. No.:

91-22-40750800

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Venkatesan Rajagopalan

Designation :

Managing Director

Address :

Flat No.407, 408, 409, 4th Floor, Samartha Aangan-21, Inderdarshan Complex, Lokhandwala, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

22.05.1968

Qualification :

Chartered Accountant

Experience :

22 Years

Date of Appointment :

30.05.2011

DIN No :

00646225

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72100TN2005PTC057463

PRIZM PAYMENT SERVICES PRIVATE LIMITED

Director

07/11/2005

07/11/2005

18/04/2008

Active

NO

2

U72900TN2005PTC056584

OPC ASSET SOLUTIONS PRIVATE LIMITED

Managing director

30/05/2011

07/11/2005

-

Active

NO

3

U65993TN2008PTC066061

WINVEST HOLDINGS ( INDIA ) PRIVATE LIMITED

Director

14/01/2008

14/01/2008

-

Active

NO

 

 

Name :

Mr. Parag Ranjit Kapasi

Designation :

Director

Address :

1203, Everest Apartment, J.P. Road, Versova, Andheri, Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

28.03.1975

Qualification :

MBA

Experience :

16 Years

Date of Appointment :

30.09.2011

DIN No :

03556361

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900TN2005PTC056584

OPC ASSET SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

30/05/2011

-

Active

NO

 

 

Name :

Mr. Venkatakrishnan Nagarajan

Designation :

Director

Address :

No.7 (Old No.4), 2nd Cross Street, 1st Main Road, Indira Nagar, Adyar, Chennai – 600 020, Tamilnadu, India

Date of Birth/Age :

03.03.1957

Date of Appointment :

30.09.2008

DIN No :

00042047

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74220TN2001PTC047647

QADIT SYSTEMS AND SOLUTIONS PRIVATE LIMITED

Director

27/08/2001

27/08/2001

-

Active

NO

2

U65110TN1973PLC006435

BHARAT OVERSEAS BANK LIMITED

Director

20/06/2002

20/06/2002

-

Strike off

NO

3

U85110TN2003PTC050563

UTOPIAN HEALTHCARE PRIVATE LIMITED

Director

24/03/2003

24/03/2003

14/08/2010

Active

NO

4

U72900TN2005PTC056584

OPC ASSET SOLUTIONS PRIVATE LIMITED

Director

30/09/2008

27/05/2008

-

Active

NO

5

U65929TN2009PTC073003

FINGRID BUSINESS SOLUTIONS PRIVATE LIMITED

Director

24/09/2009

24/09/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Divakaran

Designation :

Chief Financial Officer

 

 

Name :

Mr. Siddharth Manel

Designation :

National Sales Manager

 

 

Name :

Mr. Rajan C. Shah

Designation :

Head Asset Life Cycle Management

 

 

Name :

Mr. Venkateswaran

Designation :

Vice President and Head South

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Winvest Holdings (India) Private Limited, India

 

1598099

Winvest Holdings (India) Private Limited, India Jointly with R. Venkatesan

 

1

Sandeep Divakarn

 

75650

R. Venkatesan

 

113470

Parag Kapasi

 

94560

Total

 

1881780

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

Crispat Singapore Pte Limited, Singapore

 

469700

Total

 

469700

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

84.92

Directors or relatives of directors

 

11.06

Other top fifty shareholders

 

4.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of Asset Life Cycle Management (ALCM) and as part of ALCM acquires and deals in residuary interest in assets rented to the customers by the company.

 

 

Products/ Services :

Product Description

ITC Code

Asset Life Cycle Management

853

 

v      Asset planning and strategic advisory services

v      Equipment sourcing and procurement assistance

v      Physical inventory and auditing

v      Onsite moves and redeployment

v      Hardware upgrades

v      Refurbishment

v      Environmentally-friendly computer disposal

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Induslnd Bank Limited, 2401, Gen thimmayya Road, Cantonment, Pune – 411 001, Maharashtra, India.

 

 

Facilities :

--

 

Financial Institution :

Reliance Capital Limited, “H” Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400 710, Maharashtra, India

 

 

Auditors :

 

Name :

PKF Sridhar and Santhanam

Chartered Accountants

Address :

“KRD Gee Gee Crystal”, No.91/92, 7th Floor, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600 004, Tamilnadu, India

Tel. No.:

91-44-28112985-88

Fax No.:

91-44-28112989

E-Mail :

sands@pkfindia.in.web

Website :

www.pkfindia.com

Income-tax PAN of auditor or auditor’s firm :

AAOFS2783G

 

 

Holding Company :

Winvest Holdings Private Limited

CIN No.: U65993TN2008PTC066061

 

 

Fellow Subsidiary :

Prizm Payment Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

500000

0.001% Compulsorily Convertible Preference Shares

Rs.10/- each

Rs.5.000 millions

 

Total

 

Rs.25.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1881780

Equity Shares

[Out of the above 1598100 shares are held by Windwest Holdings (India) Private Limited, the holding company and its nominee]

Rs.10/- each

Rs.18.818 millions

469700

0.001% Compulsorily Convertible Preference Shares

Rs.10/- each

Rs.4.697 millions

 

Total

 

Rs.23.515 millions

 

The Details of Share holding more than 5% Shares:

 

Name of the shareholder

As at 31st March, 2012

No. of Shares

% of Held

Winwest Holdings (India) Private Limited

1598100

85%

R. Venkatesan

113470

6%

Parag Kapasi

94560

5%

 

The reconciliation of number of shares outstanding is set out below:

 

Particulars

31st March, 2012

No. of Shares

Equity Shares at the beginning of the year

1881780

Add: Shares issued to employees

--

Equity Shares at the end of the year

1881780

 

Terms and Rights attached to Equity Shares:

 

The Company has only one class of equity shares having par value of Rs.10 per share. Each holder of equity share is entitled to one Vote per share held by him. Dividend proposed if any by board of directors is subject to approval of share holder in Annual general meeting. In the event of Liquidation, equity share holders of the company are eligible to receive any of the remaining assets of the company after distribution of all preferential amounts in proportion to their share holding.

 

Terms of conversion/ Redemption of Preference Share:

 

The Company has only one class of Preference Shares having par value of Rs.10 per share. These shares are convertible into equity shares at the end of 9 Year from the date of allotment (28.11.2007) as per the terms, from the date of allotment (28.11.2007)


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

23.515

23.515

21.122

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

295.211

92.390

6.101

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

318.726

115.905

27.223

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.090

 

 

 

 

TOTAL

318.726

115.905

27.313

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.518

5.486

8.927

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1750.304

1009.818

390.848

DEFERRED TAX ASSETS

1.707

1.243

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

70.549
37.651

2.806

 

Cash & Bank Balances

507.125
594.481

284.634

 

Other Current Assets

2.851
8.006

0.000

 

Loans & Advances

402.183
319.472

166.138

Total Current Assets

982.708

959.610

453.578

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

217.595
129.500

18.945

 

Other Current Liabilities

2174.407
1709.851

807.095

 

Provisions

27.509
20.901

0.000

Total Current Liabilities

2419.511
1860.252

826.040

Net Current Assets

(1436.803)
(900.642)

(372.462)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

318.726

115.905

27.313

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

314.112

104.737

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

314.112

104.737

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

182.837

97.269

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

182.837

97.269

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

131.275

7.468

 

 

 

 

 

Less

TAX                                                                 

NA

44.986

2.107

 

 

 

 

 

 

PROFIT AFTER TAX

202.822

86.289

5.361

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Release of Security Deposit

1.285

0.000

0.000

 

TOTAL EARNINGS

1.285

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

107.78

49.15

3.31

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

27.47

5.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

13.60

1.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

1.13

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.59

16.05

30.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.41

0.52

0.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Note:

Registered office of the company is shifted from 45, Veerabhadran Street, Nungabakkam, Chennai – 600 034, Tamilnadu, India to the present address with effect from 10.12.2008.

 

COMPANY BACKGROUND & OPERATIONS

 

The Company was originally incorporated as One Point Contact Services Private Limited on 13th June, 2005 and the name change was effective from 16th January 2009 with the issue of a fresh Certificate of Incorporation. The Company is a subsidiary of Winvest Holdings India Private Limited.

 

The Company is engaged in the business of Asset Life Cycle Management (ALCM) and as part of ALCM acquires and deals in residuary interest in assets rented to the customers by the company. As the Company is engaged in the business of ALCM, and has only a residuary interest in assets which is in the nature of investments, it is not entitled to claim depreciation. The company has insurable interest in assets to protect its residuary investment in assets.

 

The company enters into rental agreements with customers (Renters) who take assets on rent for a mutually agreed period. The renter enjoys quiet possession of the rented asset till the end of the rental period except in the event of a default. The asset is invoiced by the supplier to the company and delivered to the renter.

 

The receivables under the rental schedule are sold to a funder who makes the payment against the right to receive future rentals. The funder has no recourse to the Company and can only enforce his dues against the renter. The company pays the supplier from the payment received from the funder and deploys its own resources for balance amount to meet the cost of the asset. Customer remits the rentals into an escrow account to the funder. At the end of the rental period, the asset reverts to the Company and it has the right to deal with the assets in any way as it deems fit.

 

CONTINGENT LIABILITIES

 

Particulars

As on 31.03.2012

(Rs. in millions)

As on 31.03.2011

(Rs. in millions)

Estimated amount of contracts remaining to be executed on capital account and not provided for

Nil

Nil

Counter guarantees given to be Bank for guarantees issued

0.985

0.985

 

FORM 8:

 

Corporate identity number of the company

U72900TN2005PTC056584

Name of the company

OPC ASSET SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Level 4, MPL Silicon Towers, 23/1, Velachery Tambaram Main Road, Pallikarnai, Chennai-601302, Tamilnadu, India

Email Id- rvenkat@opc.co.in

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

IndusInd Bank Limited, 2401, Gen Thinnayya Road, Cantonment, Pune – 411 001, Maharashtra, India.

Email Id : manish.samant@indusind.com

Nature of instrument creating charge

Sale of Receivables Agreement dated 11.10.2011

Agreement Of Hypothecation dated 11.10.2011

Date of instrument Creating the charge

11.10.2011

Amount secured by the charge

Rs.12.171 millions

Brief of the principal terms an conditions and extent and operation of the charge

a)   Rate of Interest

Nil

 

b)   Terms of Repayment

The company has sold its quarterly rental receivables to Induslnd Bank Limited and all Equitable and Beneficial right, Title and Interest on the receivables. An amount of Rs.0.845 million paid quarterly for 19 quarters.

 

c)   Margin

Not Applicable

 

d)   Extent and operation of the charge

Nil

Short Particulars of the property charged

Furniture, Fixture and Office Equipments at various states.

 

FIXED ASSETS:

 

Tangible Assets

v      Computers

v      Office Equipments

v      Plant and Machinery

v      Furniture and Fittings

v      Vehicles

Intangible Assets

v      Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.57

UK Pound

1

Rs.87.90

Euro

1

Rs.71.53

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.