MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

SYMEGA SAVOURY TECHNOLOGY LIMITED (w.e.f. 16.03.2009)

 

 

Formerly Known As :

SYMEGA SAVOURY TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

Synthite Taste Park, No. XI 312 G, Pancode, Near Kolenchery, Ernakulam, 682310, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.07.2006

 

 

Com. Reg. No.:

09-019598

 

 

Capital Investment / Paid-up Capital :

Rs. 65.726 Millions

 

 

CIN No.:

[Company Identification No.]

U51225KL2006PLC019598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNS03851B

 

 

PAN No.:

[Permanent Account No.]

AAKCS0062P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Engaged in the business of manufacturing and marketing of spice blends, Savoury flavours and seasonings

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (19)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Even though the company has achieved some growth in its revenue earned from operations during 2011, it has incurred loss.

 

There appear huge accumulated losses recorded by the company.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 3C

Rating Explanation

Moderate performance capability and low financial strength.

Date

09.02.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Synthite Taste Park, No. XI 312 G, Pancode, Near Kolenchery, Ernakulam, 682310, Kerala, India

Tel. No.:

91-484-2734636

Fax No.:

91-484-2731470

E-Mail :

cri@symega-savoury-technology.com

symega@symega.in

Website :

http://www.symega-savoury-technology.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Varghese Jacob

Designation :

Director

Address :

Nechupadom, Kadayirippu Po, Kolenchery, Ernakulam – 682311, Kerala, India

Date of Birth/Age :

20.03.1961

Qualification :

B. Com, PHD

Date of Appointment :

07.07.2006

Din No.:

00030179

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15495KL1984PTC004002

HERBAL ISOLATES PRIVATE LIMITED

Director

10-05-85

10-05-85

-

Active

NO

2

U24299KL1970PLC002294

SYNTHITE INDUSTRIES LIMITED

Whole-time director

01-10-12

31-12-85

-

Active

NO

3

U70101KL1993PLC007482

SYNTHITE PROPERTIES AND INVESTMENTS LIMITED

Director

30-09-94

30-09-94

-

Active

NO

4

U51909KL2000PLC013664

SYNTHITE EXPORTS LIMITED

Director

17-04-00

17-04-00

-

Active

NO

5

U51225KL2006PLC019598

SYMEGA SAVOURY TECHNOLOGY LIMITED

Director

07-07-06

07-07-06

-

Active

NO

6

U52201KL2005PLC018757

OMEGA FLAVOUR TECHNOLOGY LIMITED

Additional director

06-11-12

06-11-12

-

Active

NO

 

 

Name :

Mr. Aju Jacob

Designation :

Director

Address :

Nechupadom, Kadayirippu Po, Kolenchery, Ernakulam – 682311, Kerala, India

Date of Birth/Age :

29.05.1964

Qualification :

B Tech ,PGDM (ISB)

Date of Appointment :

07.07.2006

Din No.:

00030332

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299KL1970PLC002294

SYNTHITE INDUSTRIES LIMITED

Whole-time director

01-10-12

05-01-87

-

Active

NO

2

U15142KL1977PLC002933

SIJMAK OILS LIMITED

Director

01-02-94

01-02-94

-

Amalgamated

NO

3

U70101KL1993PLC007482

SYNTHITE PROPERTIES AND INVESTMENTS LIMITED

Director

30-09-94

30-09-94

-

Active

NO

4

U51225KL2006PLC019598

SYMEGA SAVOURY TECHNOLOGY LIMITED

Director

07-07-06

07-07-06

-

Active

NO

5

U33112KA2011PTC059915

S3V VASCULAR TECHNOLOGIES PRIVATE LIMITED

Additional director

29-06-12

29-06-12

-

Active

NO

 

 

Name :

Mr. Assaf Burstein

Designation :

Director

Address :

Ha-Egoze, ST 31, Asseret, Israel 31

Date of Birth/Age :

31.07.1964

Date of Appointment :

27.07.2010

Din No.:

03019590

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52201KL2005PLC018757

OMEGA FLAVOUR TECHNOLOGY LIMITED

Director

30-09-10

05-01-10

-

Active

NO

2

U51225KL2006PLC019598

SYMEGA SAVOURY TECHNOLOGY LIMITED

Director

27-07-10

20-01-10

-

Active

NO

 

 

Name :

Mr. Yuval levy

Designation :

Director

Address :

Moshav Udim – 42905, Israel

Date of Birth/Age :

04.11.1958

Date of Appointment :

27.07.2010

Din No.:

03037284

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52201KL2005PLC018757

OMEGA FLAVOUR TECHNOLOGY LIMITED

Director

30-09-10

05-01-10

-

Active

NO

2

U51225KL2006PLC019598

SYMEGA SAVOURY TECHNOLOGY LIMITED

Director

27-07-10

20-01-10

-

Active

NO

 

 

Name :

Mr. Santhosh Stephen

Designation :

Managing Director

Address :

5/321 A, Jubilee Road, Nazareth, Alwaye, Ernakulam – 683101, Kerala, India

Date of Birth/Age :

12.08.1964

Qualification :

B. Tech ,MBA

Date of Appointment :

25.11.2010

DIN No.:

03077416

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52201KL2005PLC018757

OMEGA FLAVOUR TECHNOLOGY LIMITED

Director

30-09-10

05-01-10

25-08-11

Active

NO

2

U51225KL2006PLC019598

SYMEGA SAVOURY TECHNOLOGY LIMITED

Managing director

25-11-10

25-11-10

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Omega Flavour Technology Limited, India

 

3614969

Synthite Industrial Chemicals Limited, India

 

6243951

Christoph Langwallner

 

1

Erich Zirm

 

1

Varghese Jacob

 

1

Aju Jacob

 

1

P J Joseph

 

1

Total 

 

9858925

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.00

Directors or relatives of Directors

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Engaged in the business of manufacturing and marketing of spice blends, Savoury flavours and seasonings

 

PRODUCTION STATUS (As on 31.03.2011)

 

1. Installed Capacity: 300 MTs per month/

(As certified by the Managing Director on which reliance is placed by the auditor, being a technical matter)

 

2. Actual Production: 1647.45 MTs

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, 1st Floor , Vankarath Towers, Byepass Junction, Padivattom, Cochin – 682024, Kerala, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

37.242

21.477

Total

37.242

21.477

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Loans taken for vehicles unsecured

0.707

0.000

Total

0.707

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

JVR and Associates

Chartered Accountants

Address :

No. 39/3639, Valanjambalam Lane, South FO, South Overbridge, Kochi – 682016, Kerala, India

PAN.:

AAFFJ2815H

 

 

Holding Company :

Omega Flavour Technology Limited

CIN No.: U52201KL2005PLC018757

 

 

Associate Company :

Synthite Industrial Chemicals Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9858925

Equity Shares

Rs.10/- each

Rs.98.589 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6572617

Equity Shares

Rs.10/- each

Rs.65.726 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

65.726

58.907

58.907

2] Share Application Money

0.001

6.819

3.701

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(56.749)

(55.097)

(43.409)

NETWORTH

8.978

10.629

19.199

LOAN FUNDS

 

 

 

1] Secured Loans

37.242

21.477

24.826

2] Unsecured Loans

0.707

0.000

0.000

TOTAL BORROWING

37.949

21.477

24.826

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

46.927

32.106

44.025

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

36.914

39.013

38.592

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.669
27.568

23.914

 

Sundry Debtors

51.866
18.798

14.636

 

Cash & Bank Balances

1.573
0.891

1.806

 

Other Current Assets

5.577
2.712

4.663

 

Loans & Advances

8.722
0.606

0.784

Total Current Assets

119.407
50.575

45.803

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

107.259
56.545

39.591

 

Other Current Liabilities

1.593
0.635

0.418

 

Provisions

0.602
0.381

0.380

Total Current Liabilities

109.454
57.561

40.389

Net Current Assets

9.953
(6.986)

5.414

 

 

 

 

MISCELLANEOUS EXPENSES

0.060

0.079

0.019

 

 

 

 

TOTAL

46.927

32.106

44.025

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

294.753

109.797

51.217

 

 

Other Income

1.163

0.546

4.540

 

 

TOTAL                                     (A)

295.916

110.343

55.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

195.524

65.883

 

 

 

Manufacturing service costs

22.006

9.405

 

 

 

Contract cost

0.262

0.688

67.104

 

 

Employee related expenses

18.843

9.972

 

 

 

Administrative selling other expenses

50.765

27.344

 

 

 

Research development expenditure

2.084

0.955

 

 

 

TOTAL                                     (B)

289.484

114.247

67.104

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.432

(3.904)

(11.347)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.039

3.855

3.478

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.393

(7.759)

(14.825)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.045

3.929

1.827

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(1.652)

(11.688)

(16.652)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(1.652)

(11.688)

(16.652)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(55.097)

(43.409)

(26.757)

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

(56.749)

(55.097)

(43.409)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

104.880

32.223

18.261

 

TOTAL EARNINGS

104.880

32.233

18.261

 

 

 

 

 

 

VALUE OF IMPORTS

15.475

1.435

0.454

 

 

 

 

 

 

Earnings /(Loss) Per Share (Rs.)

(0.26)

(1.98)

(3.73)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(0.56)

(10.59)

(29.86)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.56)

(10.65)

(19.73)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.06)

(13.05)

(18.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.18)

(1.10)

(0.86)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

16.42

7.44

3.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

0.88

1.13

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BACKGROUND

 

The company was incorporated on 07.07.2006 and is primarily engaged in the business of manufacturing and marketing of spice blends, savoury flavours and seasonings.

 

Note :

The Registered office address of the company has been shifted from X/558, Kinfra Small Industries Park, Nellad P O - 686721, Kerala, India to Present address w.e.f. 30.04.2009. 

 

OPERATIONS AND FINANCIAL RESULTS

 

During the year, the company achieved a turnover of Rs.294.753 Millions, an increase of 168.45% over the previous year. This remarkable growth has been achieved despite the intense competition faced by the Company. The net loss for the year is Rs.1.652 Millions as compared to net loss of Rs.11.688 Millions of the previous year. The Company has made a cash profit of Rs.2.393 Millions for the current year. They expect the volumes and the capacity utilization to improve substantially in the next financial year. The out look for the next financial year looks promising on the domestic as well as the export front. Many projects that were initiated in the during the year would come to fruition in the next financial year .The Company is well poised to take advantage of the continued growth in the Foods and Snacks industry in the years ahead.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(Rs. In Millions )

Particulars

31.03.2011

31.03.2010

 

 

 

Guarantees issued by Banks

4.900

0.854

 

 

 

 

 

 

FIXED ASSETS:

 

·         R and D Equipments

·         Plant and Machinery

·         Electrical Fittings

·         Office Equipments

·         Computer Systems and Accessories

·         Furniture and Fixtures

·         Vehicle

·         Technical Knowhow

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.47

UK Pound

1

Rs.87.63

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

19

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.