MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

SYSCOM CORPORATION LIMITED (w.e.f. 07.01.2004)

 

 

Formerly Known As :

SYSCOM TECHNOLOGIES LIMITED

 

 

Registered Office :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.08.1996

 

 

Com. Reg. No.:

11-101691

 

 

Capital Investment / Paid-up Capital :

Rs.0.971 Million

 

 

CIN No.:

[Company Identification No.]

U73100MH1996PLC101691

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37101B

 

 

PAN No.:

[Permanent Account No.]

AABCS2000C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the Telecom Industries.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is wholly owned subsidiary of Smart Chip Limited. It is a well established company having moderate track record. The financial for the year, 2010-11 and 2011-2012 is missing from government department.

 

However, from the previous year record company performance seems to be high. Liquidity position of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative.

 

 

LOCATIONS

 

Registered Office /

Factory  :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22873113 / 32442405

Fax No.:

91-22-22820538

E-Mail :

info@syscomtech.com

anil.sharma@smartchiponline.com

am@smartchiponline.com

Website :

http://www.smartchiponline.com

 

 

Head Office :

3rd Building, Top Floor, Chandiwala Estate, Kalkaji, New Delhi –110019, India

Tel. No.:

91-11-51006699

Fax No.:

91-11-51009421

Website :

http://www.syscomtech.com

 

 

Factory :

Noida Spaecial Economic Zone, Noida – 201305, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Sanjeev Shriya

Designation :

Director

Address :

113/101, Swaroop Nagar, Kanpur, Uttar Pradesh

Date of Birth/Age :

18.02.1959

Date of Appointment :

07.08.1996

Din No.:

00014402

 

 

Name :

Mr. Alok Mukherjee

Designation :

Director

Address :

113/181, Swaroop Nagar, Kanpur – 208002, Utaar Pradesh – 208002, India

Date of Birth/Age :

17.07.1959

Date of Appointment :

30.03.2004

Din No.:

00186055

 

 

Name :

Philippe Dandrea

Designation :

Director

Address :

Block – H, 20-C, Saket, New Delhi – 110017, NCT of Delhi, India

Date of Birth/Age :

07.02.1959

Date of Appointment :

14.12.2007

Din No.:

02016286

 

 

Name :

Mr. Jean Paul Jainsky

Designation :

Director

Address :

22, Avenue Raymond, Croland, Fontenay Aux Roses, France - 92260

Date of Birth/Age :

01.01.1951

Date of Appointment :

20.12.2005

Din No.:

02016430

 

 

Name :

Mr. Marc Antoine Guillard

Designation :

Director

Address :

2 Rue Frangonard 92 Issy Les – Moulineaux, Issy Les, France – 92130

Date of Birth/Age :

27.04.1964

Date of Appointment :

26.03.2008

Din No.:

02243589

 

 

Name :

Mr. Mark Aaron Castle

Designation :

Director

Address :

30, Langborough Road, Berkshire, United Kingdom, RG402BT 

Date of Birth/Age :

16.09.1967

Date of Appointment :

29.10.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Aythora Chhanalal

 

1

Khare Omprakash

 

1

Smart Chip Limited, India

 

97127

Shriya Balkrishna

 

1

Srivastava Ghanshyamlal

 

1

Gokul Ghisoolal

 

1

Kutty K

 

1

 

 

 

TOTAL

 

97133

 

AS ON

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the Telecom Industries.

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particular

As on 31.03.2010

[In Pcs.]

Licensed Capacity

314064000

Installed Capacity

212400000

Actual Production

162900772

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Punjab National Bank, Okhla Industrial Estate, New Delhi-110020, India

·         Yes Bank Limited, Nehru Centre, A.B. Road, Mumbai-400018, Maharashtra, India

·         Canara Bank, 74, Janpath, New Delhi-110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Term Loan From Banks

3.110

3.955

Interest Accrued and Due

[Amount due for repayment within one year Rs.1.265 Millions and Previous Year Rs.1.265 Millions]

0.004

0.039

TOTAL

3.114

3.994

 

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Cash Credit Facility From Banks

23.273

58.737

Working Capital Demand Loan From Banks

245.000

250.000

Due to Holding Company

188.500

0.000

TOTAL

456.773

308.737

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.N. Dhawan and Company

Chartered Accountants

Address :

C-37, Connaught Place, New Delhi-110001, India

Tel No.:

91-11-43684444

Fax No.:

91-11-43684445

PAN No:

AAQFS0580H

 

 

Holding Company :

Smart Chip Limited, India

 

 

Ultimate Holding Company :

SAFRAN S.A., France

 

 

Parent of Holding Company :

Sagem Orga GmbH, Germany

 

 

Subsidiaries :

·         Sagem Defence Securite, France

·         Sagem Securite, France

·         Sagem Orga Singapore Pte. Limited, Singapore

·         Sagem Orga Card Systems FZ LC, Dubai/UAE

·         Sagem Orga Card Systems Pty. Limited, South Africa

·         Orga Zelenograd Smart Card and Systems, ZAO, Russia

·         Sagem Security International Shanghai Company Limited, China

·         Inlays India Private Limited

·         Wuhan Sagem Tianya Electronics Company Limited, China

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

97133

Equity Shares

Rs.10/- each

Rs.0.971 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.971

0.971

0.971

2] Share Application Money

0.000

85.000

85.000

3] Reserves & Surplus

475.722

278.405

179.137

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

476.693

364.376

265.108

LOAN FUNDS

 

 

 

1] Secured Loans

3.114

3.994

235.342

2] Unsecured Loans

456.773

308.737

50.413

TOTAL BORROWING

459.887

312.731

285.755

DEFERRED TAX LIABILITIES

0.000

0.000

27.889

 

 

 

 

TOTAL

936.580

677.107

578.752

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

290.610

265.126

263.255

Capital work-in-progress

15.611

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

8.877

3.919

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

398.497

417.017

167.715

 

Sundry Debtors

978.523

652.640

398.471

 

Cash & Bank Balances

52.079

62.468

47.819

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

87.205

71.535

49.017

Total Current Assets

1516.304

1203.660

663.022

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

740.346

695.816

279.885

 

Other Current Liabilities

48.743

35.450

52.008

 

Provisions

105.733

64.332

15.632

Total Current Liabilities

894.822

795.598

347.525

Net Current Assets

621.482

408.062

315.497

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

936.580

677.107

578.752

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

3370.377

3056.535

1390.740

 

 

Service Income

4.270

3.658

1.451

 

 

Other Income

140.698

1.627

0.782

 

 

TOTAL                                     (A)

3515.345

3061.820

1392.973

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase and Direct Expenses

2743.280

2415.158

1072.751

 

 

Personnel Expenses

183.550

99.289

64.142

 

 

General, Administrative and Selling Expenses

265.374

336.932

159.801

 

 

Increase / Decrease in Stock in Trade

0.000

0.000

(59.150)

 

 

TOTAL                                     (B)

3192.204

2851.379

1237.544

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

323.141

210.441

155.429

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.781

29.362

27.107

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

299.360

181.079

128.322

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.729

48.095

41.863

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

254.631

132.984

86.459

 

 

 

 

 

Less

TAX                                                                  (H)

57.313

33.717

30.005

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

197.318

99.267

56.454

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

218.875

119.608

63.154

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

416.193

218.875

119.608

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

1346.214

1249.420

210.975

 

 

Technical Service Income

4.270

3.658

1.451

 

 

Others

0.000

0.000

0.061

 

TOTAL EARNINGS

1350.484

1253.078

212.487

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2313.131

2451.192

1041.212

 

 

Capital Goods

23.650

8.818

19.080

 

 

Others

0.000

0.895

5.625

 

TOTAL IMPORTS

2336.781

2460.905

1065.917

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2031.42

1021.97

1111.89

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.61
3.24

4.05

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.55
4.35

6.22

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.09
9.05

9.33

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53
0.36

0.33

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.84
3.04

2.39

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.69
1.52

1.91

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

679.160

657.007

For Expenses

56.622

38.351

279.885

Due to Holding Company

4.564

0.458

 

TOTAL

740.346

695.816

279.885

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BACKGROUND:

 

The company is wholly owned subsidiary company of Smart Chip Limited. The company has been engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the telecom industries.

 

 

FIXED ASSETS:

 

  • Buildings
  • Leasehold Improvements
  • Plant and Machinery
  • Data Processing Equipments
  • Personalization Equipments
  • Testing Equipments
  • Generators
  • Electrical Equipments
  • Office Equipments
  • Air Conditioner
  • Furniture and Fixtures
  • Vehicles 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.47

UK Pound

1

Rs.87.63

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.