MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

USHA MULTIPACK PRIVATE LIMITED

 

 

Registered Office :

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.07.2001

 

 

Com. Reg. No.:

04-039785

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74950GJ2001PTC039785

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTU00004E

 

 

PAN No.:

[Permanent Account No.]

AAACU5031C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Laminate Film.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 89000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin

Designation :

Accounts Department

Contact No.:

91-9898622508

Date :

06.12.2012

 

 

LOCATIONS

 

Registered Office :

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat, India

Tel. No.:

91-2827-254202/ 254203

Mobile No.:

91-9898622508 (Mr. Sachin)

Fax No.:

91-2827-254203

E-Mail :

mnmanvarca@rediffmail.com

ushamultipack@yahoo.co.in 

Website :

www.ushamultipack.com

Location :

Owned

 

 

Factory  :

Survey No. 164, Plot No. 1 and 2, SIDC Road, Veraval (Shapar), Rajkot – 360024, Gujarat, India

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Piyush Jerambhai Patel

Designation :

Director

Address :

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat, India 

Date of Birth/Age :

31.01.1975

Date of Appointment :

16.07.2001

DIN No.:

00037536

 

 

Name :

Mr. Jerambhai Popatbhai Patel

Designation :

Director

Address :

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat, India 

Date of Birth/Age :

03.4.1950

Date of Appointment :

16.07.2001

DIN No.:

00029699

 

 

Name :

Mr. Nimesh Jerambhai Patel

Designation :

Director

Address :

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat, India 

Date of Birth/Age :

04.08.1979

Date of Appointment :

16.07.2001

DIN No.:

00037530

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Piyush Patel

 

90000

Nimesh Patel

 

90000

Jerambhai Patel

 

135000

Savitaben Patel

 

90000

Seemaben Patel

 

22500

Alpaben Patel

 

22500

Piyushbhai J. Patel (HUF)

 

10000

Nimeshbhai J. Patel (HUF)

 

10000

Jerambhai P. Patel (HUF)

 

30000

 

 

 

Total

 

500000

 

As on: 05.07.2012

 

Names of Allottee

 

No. of Shares

Alpaben N Khut

 

93500

Jerambhai P. Patel

 

68000

Nimeshbhai J. Patel

 

192000

Piyushbhai J. Patel

 

66500

Savitaben J Patel

 

28250

Seemaben P Patel

 

51750

 

 

 

Total

 

500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Laminate Film.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (As on: 31.03.2011)

 

Particulars

Units

Actual Production

Multi-Layer Co-Ex. Film

M.T.

2219.15

 

 

GENERAL INFORMATION

 

Customers :

Manufacturing Company

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         Punjab National Bank, Kalawad Road, Rajkot - 360005, Gujarat, India

·         Rajkot Commercial Co-Operative Bank Limited, "Suvidha", Chandulal Buch Marg, Rajkot - 360001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loans

 

 

From Bank

 

 

Punjab National Bank

(Secured against Equitable mortgage of factory land and Building and hypothecation of Plant and Machinery as well as movable assets of the company)

Terms of Repayment

1. Repayable in monthly installment of Rs.0.230 Million

2. Rate of Interest 15% Rs.2.760 Millions

3. Installment due within 12 months

6.155

8.915

Loans repayable on demand

 

 

Working Capital Finance

(Secured against hypo of Goods and Hook Debts and second charge over the Land, Building and Machinery of the Company)

39.856

47.510

HDFC Bank Limited

 

 

Vehicle Finance

(Secured against Vehicles)

0.460

0.960

 

 

 

Total

46.471

57.385

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Deposits Loan

 

 

Suppliers Security Deposits

70.734

35.000

Loan and Advances from Related Parties

 

 

From Bank

0.000

4.289

From Directors and Shareholders

0.082

0.817

Loans repayable on demand

 

 

From Bank

3.138

0.000

 

 

 

Total

73.954

40.106

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.N. Manvar and Company

Chartered Accountants

Address :

504-Star Plaza, Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Tel. No.:

91-281-2455750/ 6627070

PAN No.:

ABSPM6534E

 

 

Sister Concern :

Usha Plastipack

 

 

CAPITAL STRUCTURE

 

After: 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

 

Notes:

 

a. Par value per share

 

b. Reconciliation of number of shares

Particulars

Equity Shares

 

 

Number

 Rs. In Millions

Shares outstanding as on 01.04,2011

500000

5.000

Add : Shares Issued during the year

-

-

Less: Shares bought back during the year

-

-

Shares outstanding as on 31.03.2012

500000

5.000

 

c. Details of share holding more than 5% by each share holders

 

 

Name of the share holders

2011-12

No. of share held

% to total no, of share

Piyush Jerambhai Patel

90000

18.00%

Nimesh Jerambhai Patel

90000

18.00%

Jerambhai Popatbhai Palel

135000

27.00%

Savutaben Jerambhai Patel

90000

18.00%

Jerambhai P. Patel (HUF)

30000

6.00%

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

1.000

2] Share Application Money

6.400

0.000

0.000

3] Reserves & Surplus

11.026

7.628

6.855

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

22.426

12.628

7.855

LOAN FUNDS

 

 

 

1] Secured Loans

46.471

57.385

29.658

2] Unsecured Loans

73.954

40.106

24.803

TOTAL BORROWING

120.425

97.491

54.461

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

142.851

110.119

62.316

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

42.207

41.870

27.928

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.002

0.002

0.002

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16.165

15.443

6.509

 

Sundry Debtors

70.748

44.364

19.020

 

Cash & Bank Balances

10.234

2.708

3.501

 

Other Current Assets

0.401

0.782

0.000

 

Loans & Advances

18.084

20.190

18.223

Total Current Assets

115.632

83.487

47.253

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.412

10.251

10.980

 

Other Current Liabilities

3.936

4.219

0.938

 

Provisions

0.642

0.770

0.949

Total Current Liabilities

14.990

15.240

12.867

Net Current Assets

100.642

68.247

34.386

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

142.851

110.119

62.316

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

237.738

195.499

120.758

 

 

Other Income

3.445

0.654

1.406

 

 

TOTAL                                     (A)

241.183

196.153

122.164

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

194.346

156.929

 

 

Purchases of Stock-in-trade

0.570

0.602

 

 

 

Changes in Inventories of Finished Goods, work-in-progress and stock-in-trade

4.075

(4.487)

 

 

 

Employee benefit Expense

5.113

4.124

 

 

 

Extraordinary items

0.007

0.072

 

 

 

Other  Expense

15.649

22.724

 

 

 

TOTAL                                     (B)

219.760

179.964

110.936

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.423

16.189

11.228

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.735

12.481

6.625

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.688

3.708

4.603

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.907

2.744

1.804

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.781

0.964

2.799

 

 

 

 

 

Less

TAX                                                                  (H)

0.553

0.191

0.506

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.228

0.773

2.293

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.628

6.855

4.562

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.856

7.628

6.855

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.530

NA

NA

 

TOTAL IMPORTS

2.530

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.46

1.55

22.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.92

0.39

1.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.17

0.49

2.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.76

0.77

3.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.08

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.04

8.93

8.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.71

5.48

3.67

 

 

 

LOCAL AGENCY FURTHER INFORMATION

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

For Goods

7.985

6.235

3.500

For Expenses

2.247

3.675

2.256

For Capital Goods

0.180

0.341

5.224

 

 

 

 

Total

10.412

10.251

10.980

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from Magan Nivas, 7-Gundanwadi, Rajkot – 360001, Gujarat, India to the present address w.e.f. 21.09.2007

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U74950GJ2001PTC039785

Name of the company

USHA MULTIPACK PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Saharsh, Plot No.27-A, Paras Society, Opposite Nirmala Convent School, Rajkot – 360005, Gujarat, India

E-mail: ushamultipack@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10078353

Type of charge

Immovable property

Particular of charge holder

Punjab National Bank, Kalawad Road, Rajkot - 360005, Gujarat, India

E-mail: bo3766@pnb.co.in

Nature of instrument creating charge

Memorandum of Extension of the Deposit of Title Deeds

Date of instrument Creating the charge

06.10.2012

Amount secured by the charge

Rs.198.579 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit: Basic + 4.25% i.e. 14.75% p. a.

Term Loan : (Fresh) : Basic + 4.25% + 0.50% TP i.e. 15.25% p. a. and Term Loan : (Existing)  Base Rate +4.50%+TP

 

Terms of Repayment

Cash Credit                     : On Demand

Term Loan (Existing)       : As per Bank Schedule

Term Loan (fresh): Repayable in 48 monthly installments of Rs.1.313 Millions each after one month of maturity period.

Letter Of Credit : 90 days

FLC Cum Buyers Credit   : 90 days

 

 

Margin

Cash Credit                  :  25% (Stocks

                                      40% (Book Debts)

Term Loan (Fresh)        :  25%

Term Loan (Existing):    :  20%

ILC                               :  20%

FLC cum Buyers Credit :  20%

 

Extent and Operation of the charge

The charge shall be in operation till the entire amount of charge including interest, if any, is repaid.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

NA Land admeasuring 987.22 Sq. Mts. of Plot No. 5 of Revenue Survey No. 212 of Village  Veraval belonging to Usha Multipack Private Limited Industrial Land admeasuring 1797.08 Sq. Yards corresponding to 1503.25 Sq. Mts. of Plot No. 1 and Land admeasuring 1513.60 Sq. Yards corresponding to 1265.63 Sq. Mts. of Plot No. 2 total land admeasuring 2768.88 Sq. Mts. of revenue survey No. 164 paiki of village Veraval situated at Veraval, Taluka Kotda Snagani District Rajkot belonging to Usha Multipack Private Limited.

 

House on Land admeasuring 246.37 Sq. Mts. of Sub-Plot No. 27/A of Survey No. 132/1 of Village Raiya brlonging to Shri Jerambhai Popatbhai Khunt Flat N0.303 built up area admeasuring 110.75 Sq. Mts. on 3rd Floor from the building known as Ram Krishna Apartment constructed on the land admeasuring Sq Mts.1489.4 of Plot No. 27 and 28 of Survey No. 88/1 of Village Raiya T. P. Scheme No. 1, Raiya F.P. No. 16 and 17 within the limits of Rajkot Muncipal Corporation belonging to Shri Gordhanbhai Kalabhai Patel.

 

Together with all buildings, super structure, plant and machinery constructed or to be constructed, installed or to be installed, present and future and all accretion thereto

Date of instrument modifying the charge

08.06.2012

Particulars of the present modification

Enhancement of Existing Limit from Rs.91.378 Millions to Rs.198.579 Millions in following manner

Cash Credit From Rs.40.000 Millions to Rs.87.500 Millions

NFB ILC/FLC limit unchanged to Rs.40.000 Millions

Term Loan (Existing) decreased from Rs.13.800 Millions to Rs.8.979 Millions

Term Loan (Fresh) of Rs.63.000 Millions

 

 

FIXED ASSETS:

 

·         Land

·         Suney No. 164

·         Buildings

·         factory Building

·         factory Building II

·         Plant and Equipment

·         Electrification

·         Electrification II

·         Digital Tester

·         Weighing Scale

·         Misc. Machineries

·         Furniture and Fixture

·         Vehicle-Activa

·         Vehicle-Splendor

·         Vehicle-Car Office

·         Office Equipment

·         Mobile

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.47

UK Pound

1

Rs.87.63

Euro

1

Rs.71.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.