|
Report Date : |
08.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
ATUL LIMITED (w.e.f. 31.07.1996) |
|
|
|
|
Formerly Known
As : |
ATUL PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
Ashoka Chambers, Rasala Marg, Eillsbridge, Ahmedabad - 380006, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
11.12.1975 |
|
|
|
|
Com. Reg. No.: |
04-002859 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.296.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999GJ1975PLC002859 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AMMA00199D/ SRTA02006E/ SRTA02005D/ SRTA01637G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2390M |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Dyestuff Chemicals, Drugs and Pharmaceuticals, Cresol, Sodium Sulphite, Sodium Sulphate, Soda Ash, Gypsum, Resorcinol, Aslurry, Spent Acid, Dinitro Diphenye, Sulfone, Metanilic Acid, Heavy Duty Break Fluid, Para Cand Panisaldehyde. |
|
|
|
|
No. of Employees
: |
2737 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 25600000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A+ (Long Term Debt) |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
March 2012 |
|
Rating Agency Name |
CARE |
|
Rating |
A1+ (Short Term Debt) |
|
Rating Explanation |
Very strong degree of safety and lowest credit
risk. |
|
Date |
March 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Ashoka Chambers, Rasala Marg, Eillsbridge, Ahmedabad - 380006,
Gujarat, India |
|
Tel. No.: |
91-79-26423706/ 26427520/ 26449294/ 26460520 |
|
Fax No.: |
91-79-26404111 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Colours Division Post Atul, Valsad – 396020, |
|
Tel. No.: |
91-2632-233261/ 5 |
|
Fax No.: |
91-2632-233619 / 233375 / 233024 / 233619 / 233384 |
|
|
|
|
Mumbai Office: |
310 B, Veer Savarkar Marg, Adjacent to Prabhadevi Telephone Exchange, Opposite India United Mills, Prabhadevi, Dadar (West), Mumbai-400028, Maharashtra, India |
|
Tel. No.: |
91-22-39876000 |
|
Fax No.: |
91-22-24376061 / 24386065 |
|
|
|
|
Factory 1 : |
297, GIDC Industrial Estate, Ankleshwar - 393 002, |
|
|
|
|
Factory 2 : |
Atul, District Valsad, |
|
|
|
|
Factory 3 : |
MIDC, Tarapur, Thane, |
DIRECTORS
As on: 30.03.2012
|
Name : |
Mr. S. S. Lalbhai |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. G. S. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. S. S. Baijal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bansi S. Mehta |
|
Designation : |
Director |
|
Date of Birth: |
19.09.1935 |
|
|
|
|
Name : |
Mr. H. S. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S. A. Lalbhai |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. S. M. Datta |
|
Designation : |
Director |
|
Date of Birth/ Age: |
01.07.2010 |
|
|
|
|
Name : |
Mr. K Aparajithan
|
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R. A. Shah |
|
Designation : |
Director (Alternate Director to Dr K Aparajithan) |
|
|
|
|
Name : |
Mr. B. N. Mohanan |
|
Designation : |
Whole time Director |
|
|
|
|
Name : |
Mr. V S Rangan |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2012
|
Names of
Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of
Promoter and Promoter Group |
|
|
|
|
|
|
|
|
859991 |
2.90 |
|
|
14065944 |
47.42 |
|
|
14925935 |
50.32 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
14925935 |
50.32 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
1463429 |
4.93 |
|
|
70336 |
0.24 |
|
|
336 |
0.00 |
|
|
548767 |
1.85 |
|
|
10295 |
0.03 |
|
|
8154 |
0.03 |
|
|
8154 |
0.03 |
|
|
2101317 |
7.08 |
|
|
|
|
|
|
3520804 |
11.87 |
|
|
|
|
|
|
5340302 |
18.00 |
|
|
3636618 |
12.26 |
|
|
136757 |
0.46 |
|
|
136757 |
0.46 |
|
|
12634481 |
42.60 |
|
Total Public
shareholding (B) |
14735798 |
49.68 |
|
Total (A)+(B) |
29661733 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
29661733 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Dyestuff Chemicals, Drugs and Pharmaceuticals, Cresol, Sodium Sulphite, Sodium Sulphate, Soda Ash, Gypsum, Resorcinol, Aslurry, Spent Acid, Dinitro Diphenye, Sulfone, Metanilic Acid, Heavy Duty Break Fluid, Para Cand Panisaldehyde. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Aroma Products |
MT |
10400 |
4150 |
|
Herbicides |
MT |
12190 |
13217 |
|
Pharma Intermediates |
MT |
707 |
361 |
|
Caustic, Sulphuric, Resorcinol, Formaldehyde and Carbamite |
MT |
123436 |
98204 |
|
Cresols |
MT |
14420 |
7659 |
|
Dyes |
MT |
16343 |
14977 |
|
Resins |
MT |
18850 |
19418 |
|
Sulphones and Intermediates |
MT |
1620 |
1443 |
|
By products and miscellaneous chemicals |
MT |
NA |
28836 |
Note:
1. Licensed Capacity - Delicensed vide Gazette Notification No. S.O.
477( E ) dated July 25, 1991.
2. As certified by General Manager - Manufacturing and being a technical
matter, accepted by the Auditors, as correct.
3. Previous year figures have been recast on reclassification.
4. Figures in bracket are in respect of the previous year.
5. Gross production includes production for captive consumption.
GENERAL INFORMATION
|
No. of Employees : |
2737 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank · Bank of Baroda · Bank of India · Export Import Bank of India · State Bank of India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
Notes: (a) (i) 1. Rupee term loan from a bank amounting to Rs. 62.300 Millions (Previous year: Rs. 125.100 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from June 30, 2009 along with interest @ PLR -2% p.a. 2. Rupee term loan from a bank amounting to Rs. 12.64 Millions (Previous year: Rs. 17.60 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment
Repayable in 20 equal quarterly installments beginning from October 30, 2009 along with interest @ Base rate +3.50% p.a. 3. Rupee term loan from a bank amounting to Rs.
75.000 Millions (Previous year: Rs. 125.000 Millions) is secured by first
pari passu charge on the fixed assets of the Company as a whole, both present
and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from October 28, 2009 along with interest @ Base rate +1.50% p.a. (a) (ii) 1. Rupee term loan from a financial institution amounting to Rs. NIL (Previous year: Rs. 62.100 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in
20 equal quarterly installments beginning from April 10, 2007 along with
interest @ 10.75% p.a. 2. Rupee term loan from a financial institution amounting to Rs. 625.000 Millions (Previous year: Rs. 729.100 Millions) is secured by first pari passu charge by way of hypothecation of all movable fixed assets and mortgage of immovable properties of the Company, both present and future, excluding specific assets with exclusive charge and second charge on entire current assets of the Company, both present and future. Terms of repayment Repayable in 15 equal half yearly installments beginning from January 14, 2011 along with interest ranging from 6.99% p.a. to 7.46% p.a. 3. Rupee term loan from a financial institution amounting to Rs. 27.100 Millions (Previous year: Rs. 63.400 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from February 19, 2009 along with interest LTMLR + 180 bps p.a. (a) (iii) 1. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 37.500 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from December 31, 2007 along with interest @ 6 Month LIBOR +500 bps p.a. 2. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 60.900 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from May 05, 2008 along with interest @ 6 Month LIBOR +450 bps p.a. 3. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 55.800 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from June 30, 2008 along with interest @ 6 Month LIBOR +425 bps p.a. 4. Foreign currency term loan from a bank amounting to Rs. 255.800 Millions (Previous year: Rs. NIL) is to be secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge. Terms of repayment Repayable in 16 equal quarterly installments beginning from July 31, 2012 along with interest @ 3 Month LIBOR +225 bps p.a. (a) (iv) 1. Foreign currency loan from a financial institution amounting to Rs. 639.500 Millions (Previous year: Rs. 11.16 Millions) is secured by first pari passu charge by way of hypothecation of all movable fixed assets and mortgage of immovable properties of the Company, present and future, excluding specific assets with exclusive charge and second charge on entire current assets of the Company, present and future. Terms of repayment Repayable in 7 half yearly installments beginning from July 15, 2012 along with interest @ 6 Month LIBOR +225 bps p.a. (a) (v) 1. Unsecured rupee term loan from a bank amounting to Rs. 0.11 Millions (Previous year: Rs. NIL) Terms of repayment Repayable in
20 equal quarterly installments beginning from November 30, 2011 along with
interest @ Base rate +2.5% p.a. Secured by hypothecation of tangible current assets (other than movable plant and equipment), namely, inventories and book debts of the Company as a whole and also secured by second and subservient charge on immovable and movable assets of the Company to the extent of individual bank limit as mentioned in joint consortium documents. This also extends to guarantees given by the bankers. |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dalal and Shah Chartered Accountants |
|
|
|
|
Cost Auditors |
|
|
Name : |
R. Nanabhoy and Company Chartered Accountants |
|
|
|
|
|
|
|
Subsidiary
Companies : |
· Ameer Trading Corporation Limited · Atul Bioscience Limited · Atul Brasil Quimicos Ltda · Atul China Limited {formerly known as Atul International · Trading (Shanghai) Company Limited} · Atul Deutschland GmbH · Atul Europe Limited · Atul Rajasthan Date Palms Limited · Atul USA Inc (formerly known as Atul Americas Inc) · DPD Limited |
|
|
|
|
Joint Venture
Company : |
· Rudolf Atul Chemicals Limited |
|
|
|
|
Associate Companies
: |
·
Amal Limited ·
Anchor Adhesives Private Limited ·
AtRo Limited ·
Atul Ayurveda Limited ·
Atul Crop Care Limited ·
Atul Entertainment Limited ·
Atul Hospitality Limited ·
Atul Infotech Limited ·
Atul Medical Care Limited ·
Atul Seeds Limited ·
Gujarat Synthwood Limited ·
Jayati Infrastructure Limited ·
M. Dohmen S.A. ·
Osia Dairy Limited |
|
|
|
|
Enterprises over
which control exercised by : |
·
Aasthan Dates Limited ·
Atul Bio Space Limited ·
Atul Clean Energy Limited ·
Biyaban Agri Limited ·
Raja Dates Limited |
|
|
|
|
Enterprises over
which significant influence exercised : |
·
Atul Elkay Polymers Limited ·
Atul (Retail) Brands Limited ·
LAPOX Polymers Limited ·
Osia Infrastructure Limited |
|
|
|
|
Key management
personnel and employees are Trustees : |
· Welfare funds · Atul Club · Atul Foundation Trust · Atul Kelvani Mandal · Atul Rural Development Fund · Atul Vidyalaya |
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs. 10/-
each |
Rs.800.000
Millions |
|
8000000 |
Cumulative Redeemable Preference Shares |
Rs. 100/- each |
Rs.800.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 1600.000 Millions |
Issued :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29691780 |
Equity Shares of |
Rs. 10/- each |
Rs. 296.900 Millions |
|
|
|
|
|
Subscribed
and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29661733 |
Equity Shares of |
Rs. 10/- each |
Rs. 296.600 Millions |
|
|
Add: Forfeited Shares (amount paid up) |
|
Rs. 0.200 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 296.800 Millions
|
Notes:
1. The Company has two classes of shares referred to as
Equity Shares having a par value of Rs.10 and Cumulative Redeemable Preference Shares having a
par value of Rs.100.
2. In the event of liquidation of the Company, the
holders of Equity Shares will be entitled to receive any of the remaining
assets of the Company, after distribution of all preferential amounts. The
distribution will be in proportion to the number of Equity Shares held by the
Shareholders.
3. Each holder of Equity Shares is entitled to one vote
per share.
4. The Company declares and pays dividends in Indian rupees.
The dividend proposed by the Board of Directors is subject to the approval of
the Shareholders in the ensuing Annual General Meeting.
5. Details of
Shareholders holding more than 5% of Equity Shares:
|
Sr. No. |
Name of the
Shareholder |
As
at March 31, 2012 |
|
|
|
|
Holding % |
No of shares |
|
1 |
Aeon Investments Private Limited |
5.9% |
1764382 |
|
2 |
Aura Securities Private Limited |
5.4% |
1614045 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
296.800 |
296.800 |
296.800 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
6122.500 |
5374.100 |
4549.300 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
6419.300 |
5670.900 |
4846.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2966.600 |
2959.100 |
2590.100 |
|
|
2] Unsecured Loans |
478.700 |
323.200 |
357.700 |
|
|
TOTAL BORROWING |
3445.300 |
3282.300 |
2947.800 |
|
|
DEFERRED TAX LIABILITIES |
223.100 |
230.600 |
225.800 |
|
|
|
|
|
|
|
|
TOTAL |
10087.700 |
9183.800 |
8019.700 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4177.700 |
3900.700 |
4122.400 |
|
|
Capital work-in-progress |
559.500 |
294.700 |
72.300 |
|
|
Advance Against Capital Exp. |
0.000 |
66.500 |
41.800 |
|
|
|
|
|
|
|
|
INVESTMENT |
1250.000 |
833.200 |
650.200 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
Other non-current assets |
275.600 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2929.900
|
2613.900
|
2112.900
|
|
|
Sundry Debtors |
3682.200
|
3016.200
|
2706.100
|
|
|
Cash & Bank Balances |
174.600
|
163.500
|
148.400
|
|
|
Other Current Assets |
175.100
|
0.000
|
0.000
|
|
|
Loans & Advances |
1236.000
|
1580.500
|
1298.100
|
|
Total
Current Assets |
8197.800
|
7374.100
|
6265.500
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2756.400 |
2714.000 |
2476.900 |
|
|
Current Liabilities |
1049.700
|
185.600
|
156.700
|
|
|
Provisions |
566.800
|
385.800
|
498.900
|
|
Total
Current Liabilities |
4372.900
|
3285.400
|
3132.500
|
|
|
Net Current Assets |
3824.900
|
4088.700
|
3133.000
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10087.700 |
9183.800 |
8019.700 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
17955.700 |
|
|
|
Other Income |
|
|
116.400 |
|
|
|
TOTAL (A) |
|
|
18072.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
|
|
10551.300 |
|
|
|
Purchase of stock-in-trade |
|
|
200.100 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
|
|
(153.300) |
|
|
|
Employee benefit expenses |
|
|
1172.000 |
|
|
|
Exchange rate difference |
|
|
120.700 |
|
|
|
Other expenses |
|
|
4154.100 |
|
|
|
Long-term investment in subsidiary company |
|
|
(65.100) |
|
|
|
TOTAL (B) |
|
|
15979.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
2092.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
|
|
431.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
1661.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
436.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
|
|
1224.800 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
343.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
|
881.100 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
3340.000 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
|
90.000 |
|
|
|
Proposed Dividend |
|
|
140.000 |
|
|
|
Dividend distribution tax |
|
|
20.000 |
|
|
BALANCE CARRIED
TO THE B/S |
|
|
3970.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
|
7775.500 |
|
|
TOTAL EARNINGS |
|
|
7775.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
3095.400 |
|
|
|
Trading finished goods |
|
|
110.300 |
|
|
|
Capital Goods |
|
|
54.700 |
|
|
TOTAL IMPORTS |
|
|
3260.400 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
29.70 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
15076.900 |
11681.200 |
|
|
|
Operating Income |
|
400.200 |
302.100 |
|
|
|
Other Income |
|
57.900 |
53.500 |
|
|
|
TOTAL (A) |
|
15535.000 |
12036.800 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods sold material consumed |
|
8784.300 |
6567.700 |
|
|
|
Manufacturing expenditure |
|
2259.600 |
1818.500 |
|
|
|
Employee’s Emoluments |
|
1055.600 |
1032.200 |
|
|
|
Others |
|
1412.800 |
1101.600 |
|
|
|
Exchange Rate Difference |
|
90.900 |
90.700 |
|
|
|
Exceptional Items |
|
(101.000) |
0.000 |
|
|
|
TOTAL (B) |
|
13502.200 |
10610.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
2032.800 |
1426.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
254.600 |
255.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
1778.200 |
1170.500 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
385.400 |
373.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
1392.800 |
797.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
|
431.700 |
269.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
|
961.100 |
527.900 |
|
|
|
|
|
|
|
|
|
Add: |
Tax Adjustments relating to earlier years Income tax and wealth tax |
|
(61.100) |
1.300 |
|
|
|
Additional MAT Entitlement for the earlier years |
|
0.000 |
38.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
2647.100 |
2274.200 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
56.800 |
56.800 |
|
|
|
Proposed Dividend |
|
133.500 |
118.700 |
|
|
|
Corporate Dividend tax on above |
|
21.600 |
19.700 |
|
|
BALANCE CARRIED
TO THE B/S |
|
3335.200 |
2647.100 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
6513.300 |
4912.500 |
|
|
TOTAL EARNINGS |
|
6513.300 |
4912.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
3328.800 |
1542.500 |
|
|
|
Finished goods – for trading |
|
28.400 |
40.500 |
|
|
|
Capital Goods |
|
21.600 |
8.000 |
|
|
TOTAL IMPORTS |
|
3378.800 |
1591.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
30.34 |
19.15 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2012 |
30.09.2012 |
|
Type |
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
|
5019.800 |
5434.600 |
|
Total Expenditure |
|
4343.800 |
4694.900 |
|
PBIDT (Excl OI) |
|
676.000 |
739.700 |
|
Other Income |
|
87.600 |
56.800 |
|
Operating Profit |
|
763.600 |
796.500 |
|
Interest |
|
111.700 |
59.600 |
|
Exceptional Items |
|
0.000 |
53.800 |
|
PBDT |
|
651.900 |
790.700 |
|
Depreciation |
|
110.800 |
121.000 |
|
Profit Before Tax |
|
541.100 |
669.700 |
|
Tax |
|
166.300 |
182.700 |
|
Provisions and contingencies |
|
0.000 |
0.000 |
|
Profit After Tax |
|
374.800 |
487.000 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
374.800 |
487.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
4.86
|
6.19
|
4.39
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.82
|
9.24
|
6.83
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.91
|
12.36
|
7.68
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.25
|
0.16
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.22
|
1.16
|
1.25
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.87
|
2.24
|
2.00
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
LITIGATION DETAILS |
||||||||||||||||
|
HIGH COURT OF GUJARAT |
||||||||||||||||
|
TAX APPEAL No. 1368 of 2007 |
||||||||||||||||
|
Status : |
PENDING |
( Converted from : ST/3196/2007 ) |
CCIN No : 001092200701368 |
|||||||||||||
|
Last Listing Date:28/02/2008 |
||||||||||||||||
|
Coram |
HONOURABLE THE CHIEF JUSTICE Y.R.MEENA |
|||||||||||||||
|
|
HONOURABLE MR.JUSTICE J.C.UPADHYAYA |
|||||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On Record |
||||||||||||||
|
1 |
THE COMMISSIONER OF INCOME TAX-I |
MRS MAUNA M BHATT for: Appellant(s) 1 |
||||||||||||||
|
S.NO. |
|
Advocate On Record |
||||||||||||||
|
1 |
ATUL LIMITED |
MR MANISH J SHAH for :Opponent(s) 1 |
||||||||||||||
|
Presented On |
: 09/10/2007 |
Registered On |
: 09/10/2007 |
|||||||||||||
|
Bench Category |
: DIVISION BENCH |
District |
: AHMEDABAD |
|||||||||||||
|
Case Originated
From |
: THROUGH ADVOCATE |
Listed |
: 6 times |
|||||||||||||
|
Act |
INCOME-TAX ACT, 1961 |
|||||||||||||||
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|||||||||||
|
1 |
09/10/2007 |
MEMO OF APPEAL/PETITION/SUIT |
MR MANISH R BHATT ADVOCATE for PETITIONER(s) 1 |
20 |
- |
|||||||||||
|
2 |
24/10/2007 |
CERTIFIED COPY |
MR MANISH R BHATT ADVOCATE for PETITIONER(s) 1 |
6 |
- |
|||||||||||
|
3 |
08/04/2008 |
VAKALATNAMA |
MR MANISH J SHAH ADVOCATE for RESPONDENT(s) 1 |
5 |
- |
|||||||||||
|
4 |
13/11/2008 |
APPEARANCE NOTE |
MRS MAUNA M BHATT ADVOCATE for PETITIONER(s) 1 |
|||||||||||||
|
Court Proceedings |
||||||||||||||||
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
||||||||||
|
1 |
28/02/2008 |
1 |
- |
FOR FINAL HEARING - TAX MATTERS |
FIXED RULE / ADMIT |
HONOURABLE THE CHIEF JUSTICE Y.R.MEENA |
||||||||||
|
|
|
|
|
|
|
HONOURABLE MR.JUSTICE J.C.UPADHYAYA |
||||||||||
|
Available Orders |
||||||||||||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
|||||||||||
|
1 |
TAX APPEAL/1368/2007 |
HONOURABLE THE CHIEF JUSTICE Y.R.MEENA |
29/02/2008 |
N |
N |
|||||||||||
|
|
||||||||||||||||
|
Certified Copy |
||||||||
|
S. No. |
ApplicantName |
ApplicationType |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
|
1 |
MR MANISH R BHATT |
ORDINARY |
03/03/2008 |
O/7494/2008 |
29/02/2008 |
13/03/2008 |
14/03/2008 |
Delivered |
FINANCIAL PERFORMANCE
Net sales grew by 17% to Rs17610.000 Millions including a growth of 21% in exports and 14% in domestic market. However, the margins were under pressure and reduced slightly; the PBT before exceptional items reduced from Rs.1290.000 Millions to Rs.1160.000 Millions. The reduction in profitability was mainly on account of increase in input prices, fixed costs, exchange loss and interest. During the year, CARE assigned CARE A1+ rating to the proposed CP issue. CARE also upgraded credit rating to CARE A+ (from CARE A in the Previous year) for long-term debts, while maintaining top notch CARE A1+ for short-term debts.
MANAGEMENT DISCUSSION
AND ANALYSIS
SEGMENT: LIFE SCIENCE
CHEMICALS
|
|
2011-12 |
2010-11 |
%
change |
|
Sales (Rs. In Millions) |
6040.000 |
4920.000 |
230.000 |
|
Share in total revenues (%) |
34 |
33 |
1 |
CROP PROTECTION
Products
Fungicides, Herbicides, Insecticides, Others
Crop Protection Business mainly comprises Fungicides, Herbicides and
Insecticides. The products are used by customers belonging to Agriculture
industry for the protection of crops. The Business comprises about 13 products
and 54 formulations. It is not into Seeds which is now becoming an important
input for Agriculture industry.
During the year, sales increased by 16% to Rs.
358 Millions. Sales in India increased by 4% to Rs.1620.000 Millions; bulk
sales in India increased by 10% whereas brand sales which are currently only in
India decreased by 4% to Rs.660.000 Millions. Export sales increased by 29% to
Rs. 1960.000 Millions and formed 55% of the total. Growth on account of volume
was 2%.
World market for crop protection chemicals is
estimated at US$ 51 bn and is growing at about 3%. Indian market for such
chemicals is estimated at US$ 1 bn and is growing at about 5%. There are about
60 major companies which dominate the world marketplace, and there are about 10
companies in India having sales of more than US$ 110 mn.
The main user industry, namely, Agriculture,
is growing well because of the increasing population on the one hand and
improving standard of living on the other. The Company will participate in this
growth by i) debottlenecking capacities, ii) introducing new products and new
formulations, iii) significantly improving efficiencies, iv) promoting own
brands and v) enhancing the presence in other countries, particularly in Africa
and South America. It will also form long-term alliances with other companies.
Floods or famines will adversely affect the
demand. Registration costs are high in certain countries. Fluctuations in
foreign exchange will impact sales realisations. Given that some of these chemicals
can be toxic, it is essential to take utmost care in their manufacture and use.
PHARMACEUTICALS
Products
APIs, API intermediates, Others
Pharmaceuticals Business mainly comprises API intermediates
and a few APIs. The products are used by customers belonging to Pharmaceutical
industry, under five broad therapeutic categories, namely, cardiovascular,
anti-depressant, antidiabetic, anti-infective and anti-retroviral. The Business
comprises 28 products, relatively new to the portfolio (of products) of the
Company. It is not currently engaged in formulations of APIs.
During the year, sales increased by 34% to Rs.
2460.000 Millions. Sales in India increased by 40% to Rs. 1250.000 Millions. Export
sales increased by 27% to Rs. 121 Millions and formed 49% of the total. Growth
on account of volume was 13%. Atul Bioscience, a 100% subsidiary company,
focussed on production of advanced API intermediates and now has two
multi-purpose plants manufacturing a range of products, sales of which
increased from Rs. 4Millions to Rs. 11 Millions, almost wholly because of
volume.
World market for pharmaceuticals is estimated
at US$ 730 bn (comprising US$ 680 bn prescription drugs and US$ 50 bn generic
drugs) and is growing at about 5%. Indian Pharmaceuticals market is estimated
at US$ 22 bn (including sales out of India) and is growing at about 8%. There
are around 20 major companies which dominate the world marketplace in
prescription drugs space with share of about 67% and around 8 companies in
generic drugs space with share of about 70%.
The main user industry, namely, Healthcare, is
growing well because of the increasing awareness about diseases and health. The
Company along with Atul Bioscience will participate in this growth by i)
debottlenecking | adding capacities, ii) introducing new products, iii)
significantly improving efficiencies and iv) widening its market reach. It will also form
long-term alliances with other companies.
Prices of many products come down
significantly in a short time. Fluctuations in foreign exchange will impact
sales realisations.
Segment: Performance
and Other Chemicals
|
|
2011-12 |
2010-11 |
%
change |
|
Sales (Rs Millions) |
11570.000 |
10160.000 |
140.000 |
|
Share in total revenues (%) |
66 |
67 |
(1) |
AROMATICS
Products
p-Cresol, Others
Aromatics Business mainly comprises p-Cresol and its downstream products. The products are mainly used by customers belonging to Flavour and Fragrance and Personal Care industries. The Business comprises 29 products.
During the year, sales increased by 34% to Rs. 2520.000 Millions. Sales in India increased by 38% to Rs. 800.000 Millions. Export sales increased by 32% to Rs. 172 Millions and formed 68% of the total. Growth on accounted of volume was 14%. The Company undertook capacity expansion of p-Cresol.
World market of p-Cresol is estimated at 55,000 mt and is growing at about 3%. Though earlier the product used to be manufactured in the UK and the USA, China and India are now the major suppliers of the product.
The main user industries, namely, Flavour and Fragrance and Personal Care, are growing well because of the increasing population on the one hand and improving standard of living on the other. The Company will participate in this growth by i) expanding capacities, ii) introducing new products, iii) improving efficiencies and iv) widening its market reach.
The prices of key raw materials which are derived from crude oil fluctuate almost monthly whereas the customers in the user industries expect the prices of the finished products to remain firm for a quarter or even more; on such occasions, it is possible to get affected adversely. Fluctuations in foreign exchange will impact sales realisations.
BULK CHEMICALS
Products
Sodium Hydroxide,
Chlorine, Sulphuric Acid, Oleum, Sulphur Trioxide, Chlorosulphonic Acid,
Resorcinol, Others
Bulk Chemicals Business mainly comprises Sodium Hydroxide, Chlorine, Sulphuric Acid, Oleum, Sulphur Trioxide, Chlorosulphonic Acid and Resorcinol. Barring Chlorosulphonic Acid and Resorcinol, the rest of the products are used for captive consumption. Resorcinol is mainly used by customers belonging to Tyre industry. The Business comprises 22 products.
During the year, (external) sales increased by 11% to Rs. 720.000 Millions. Sales in India increased by 26% to Rs. 580.000 Millions. Export sales decreased by 26% to Rs. 140.000 Millions and formed 19% of the total. Growth on account of volume was 2%.
World market for bulk chemicals is growing at about 0.5% and Indian market is growing at about 2%. World market for Resorcinol is estimated at US$ 295 mn and is growing at about 3%; Indian market for the product is estimated at US$ 13 mn and is growing at about 5%.
The captive consumption of bulk chemicals is expected to grow as the Company expands manufacturing capacities of its various products. Tyre industry is expected to grow further because of increasing population on the one hand and improving standard of living on the other. The Company will participate in this growth by i) increasing and modernising capacities of the bulk chemicals, ii) increasing efficiency and capacity of Resorcinol, iii) introducing new and downstream products and widening its market reach.
The demand and prices of bulk chemicals are cyclical in nature. Fluctuations in foreign exchange will impact sales realisations.
COLORS
Products
Textile dyes, Textile
chemicals, Pigments, Paper dyes, Inks, Others
Colors Business mainly comprises dyes for natural fibres such as Vat, Sulphur Black and Reactive and in a small way high performance pigments. The products are used by customers belonging to Textile and Paint and Coatings industries. The Business comprises about 500 products. M. Dohmen S. A., a JV company, manufactures dyes for synthetic fibres such as speciality Disperse. The products made by M. Dohmen are mainly used by customers (belonging to Textile industry) supplying automotive textiles to Automobile industry. Rudolf Atul Chemicals Limited, a JV company formed during the year, will provide a complete range of textile chemicals where the Business had made a beginning and had a minuscule presence in Indian market
During the year, sales increased by 6% to Rs. 3460.00 Millions. Sales in India increased by 2% to Rs. 1850.000 Millions. Export sales increased by 12% to Rs. 1610.000 Millions and formed 47% of the total. Degrowth on account of volume was 5%.
World market for dyes and textile chemicals is estimated at US$ 11 bn and is growing at about 2% and Indian market is estimated at US$ 800 mn and is growing at about 3%.
China is the largest manufacturer of dyes followed by India. World market for high performance pigments is estimated at US$ 3.5 bn and is growing at about 4%.
The main user industry, namely, Textile, is heavily dependent on the markets of the USA and Europe; due to difficult economic situation in some of these countries, the industry has shown considerably sluggish growth. The growth of domestic Textile industry has been impacted by the closure of textile units in Tirupur and the volatility in cotton prices. Automobile industry is growing well, particularly in India. The Company is trying to overcome downward pressure on prices by i) debottlenecking capacities and thus reducing the cost per unit, ii) introducing new dyes, pigments and textile chemicals, iii) improving efficiencies and iv) widening its market reach, particularly in selected countries in South America, Asia and Africa, with the cooperation of M. Dohmen and Rudolf.
Fluctuations in foreign exchange will impact sales realisations. Treatment costs are expected to remain high given that the manufacture of dyes generates significant pollutants.
POLYMERS
Products
Epoxy Resins and
Hardeners, Reactive diluents, Sulphones, Others
Polymers Business mainly comprises Epoxy Resins and Hardeners and formulations thereof, other components such as air release agents, reactive diluents, rheological modifiers, wetting agents, etc and Sulphones. These products are used by Aerospace, Automobile, Construction, Defence, Electronics, Footwear, Handicraft, Marine, Paint and Coatings, Paper and Wind Energy industries. The group comprises of about 90 products and 240 formulations.
During the year, sales increased by 11% to Rs. 4870.000 Millions. Sales in India increased by 11% to Rs. 3450.000 Millions. Brand sales which is currently only in India increased by 43% to Rs. 76 Millions. Export sales increased by 11% to Rs. 1420.000 Millions and formed 29% of the total. Growth on account of volume was 5%. The Company signed a joint venture Agreement with Elkay Kimyasal Maddeler San. Ve Tic. A.S., a reputed manufacturer of stone care chemicals; these will have an excellent fitment with the product portfolio of the Company. Two debottlenecking projects already under implementation will be completed during 2012-13.
World market for Epoxy Resins and Hardeners is estimated at US$ 6 bn and is growing at about 2% and Indian market is estimated at US$ 210 mn and is growing at about 10%. There are about 7 major companies which dominate the world marketplace. The two key raw materials, namely Bisphenol-A and Epichlorohydrin, are imported into India. World market for Sulphones is estimated at US$ 300 mn and is growing at about 4%.
The user industries, Automobile, Construction and Paint and Coatings, are growing well, particularly in India. The Company will participate in this growth by i) significantly debottlenecking capacities of Epoxy Resins and Hardeners, ii) introducing new products and formulations, iii) improving efficiencies and iv) widening its market reach.
Cheaper imports of Epoxy Resins and Hardeners will keep the contribution margins under pressure. Since the two main raw materials are imported, fluctuations in foreign exchange will impact margins.
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
(i) Claims against the Company not
acknowledged as debts |
31.03.2012 |
31.03.2011 |
|
in respects of: |
|
|
|
(a) Excise |
62.500 |
57.300 |
|
(b) Income tax |
277.000 |
255.000 |
|
(c) Sales tax |
7.400 |
7.400 |
|
(d) Customs |
27.800 |
- |
|
(e) Water charges |
686.300 |
655.000 |
|
(f) Others |
132.600 |
110.000 |
|
Note: Future cash outflows in respect of (a) to (f) above are determinable on receipt of judgements | decisions pending with various forums | authorities. |
|
|
|
(ii) Guarantees
given by bankers of the Company: |
|
|
|
(a) Guarantees have been given by the bankers of the Company in the normal course of business and are not expected to result in any liability on the Company |
- |
95.000 |
|
|
|
|
|
(b) Corporate guarantee to a bank on behalf of subsidiary company for facilities availed by them |
11.100 |
12.100 |
FIXED ASSETS:
Tangible assets
· Land – Freehold
· Buildings
· Roads
· Plant and Equipment
· Railway Siding
· Office Equipment and Furniture
· Vehicles
Intangible assets
· Computer software
STANDALONE UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER | HALF YEAR ENDED SEPTEMBER 30, 2012
(Rs. In Millions)
|
Particulars |
For the quarter ended on |
Six months ended on |
||
|
September 30, 2012 |
June 30, 2012 |
September 30, 2012 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
1 |
Income from operations |
|
|
|
|
|
a Net sales | income from
operations (Net of excise duty) |
5371.300 |
4955.900 |
10327.200 |
|
|
b Other operating income |
63.300 |
63.900 |
127.200 |
|
|
Total income from operations (net) |
5434.600 |
5019.800 |
10454.400 |
|
2 |
Expenses |
|
|
|
|
|
a Cost of materials consumed |
3150.900 |
3189.100 |
6340.000 |
|
|
b Purchases of stock-in-trade |
77.700 |
48.600 |
126.300 |
|
|
c Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(134.200) |
(366.400) |
(500.600) |
|
|
d Employee benefit expenses |
311.500 |
320.800 |
632.300 |
|
|
e Depreciation and amortisation expenses |
121.000 |
110.800 |
231.800 |
|
|
f Power, fuel and water |
582.800 |
513.000 |
1095.800 |
|
|
g Other expenses |
622.800 |
638.700 |
1261.500 |
|
|
Total expenses |
4732.500 |
4454.600 |
9187.100 |
|
3 |
Profit from operations before other income, finance costs and exceptional
items (1-2) |
702.100 |
565.200 |
1267.300 |
|
4 |
Other income |
56.800 |
31.400 |
88.200 |
|
5 |
Profit from ordinary activities before finance costs and exceptional
items (3+4) |
758.900 |
596.600 |
1355.500 |
|
6 |
Finance costs (see note 2) |
59.600 |
111.700 |
171.300 |
|
7 |
Profit from ordinary activities after finance costs but before
exchange rate difference and exceptional items (5-6) |
699.300 |
484.900 |
1184.200 |
|
8 |
Exchange rate difference: gain | (loss) |
(83.400) |
56.200 |
(27.200) |
|
9 |
Profit after finance costs and exchange rate difference but before
exceptional items (7+8) |
615.900 |
541.100 |
1157.000 |
|
10 |
Exceptional items |
|
|
|
|
|
Reversal of provision for diminution in value of long term investment in a subsidiary company |
- |
- |
- |
|
|
Reversal of previous year finance costs (see note 2) |
53.800 |
- |
53.800 |
|
|
Total |
53.800 |
- |
53.800 |
|
11 |
Profit from ordinary activities before tax (9+10) |
669.700 |
541.100 |
1210.800 |
|
12 |
Tax expense |
|
|
|
|
|
a Current tax |
178.600 |
166.500 |
345.100 |
|
|
b Deferred tax |
4.100 |
(0.200) |
3.900 |
|
|
Total tax (a+b) |
182.700 |
166.300 |
349.000 |
|
13 |
Net Profit from ordinary activities after tax (11-12) |
487.000 |
374.800 |
861.800 |
|
14 |
Tax adjustment in respect of earlier years |
- |
- |
- |
|
15 |
Net Profit for the period (13+14) |
487.000 |
374.800 |
861.800 |
|
16 |
Paid-up equity share capital (face value T 10 per share) |
296.600 |
296.600 |
296.600 |
|
17 |
Reserves excluding revaluation reserves |
|
|
|
|
18 |
Earnings per share (EPS) |
|
|
|
|
|
Basic and diluted EPS (T per share) |
16.41 |
12.64 |
29.05 |
|
A |
Particulars of shareholding |
|
|
|
|
1 |
Public shareholding |
|
|
|
|
|
Number of shares |
14735798 |
14767185 |
14735798 |
|
|
Percentage of shareholding |
49.68% |
49.78% |
49.68% |
|
2 |
Promoters and promoter group Shareholding |
|
|
|
|
Particulars |
For the quarter
ended on |
Six months ended on |
|||
|
|
September 30, 2012 |
June 30, 2012 |
September 30, 2012 |
||
|
|
Unaudited |
Unaudited |
Unaudited |
||
|
|
a) Pledged | encumbered: |
|
|
|
|
|
|
Number of shares |
- |
- |
- |
|
|
|
Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
- |
- |
- |
|
|
|
Percentage of shares (as a % of the total share capital of the Company) |
- |
- |
- |
|
|
|
b) Non-encumbered: |
|
|
|
|
|
|
Number of shares |
14925935 |
14894548 |
14925,935 |
|
|
|
Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
100.00% |
100.00% |
100.00% |
|
|
|
Percentage of shares (as a % of the total share capital of the Company) |
50.32% |
50.22% |
50.32% |
|
|
B |
Investor complaints |
For the quarter
ended September 30, 2012 |
|
||
|
|
Pending at the beginning of the quarter |
- |
|
||
|
|
Received during the quarter |
7 |
|
||
|
|
Disposed of during the quarter |
7 |
|
||
|
|
Remaining unresolved at the end of the quarter |
- |
|
||
Notes:
1 The above results have been reviewed and recommended
for adoption by the Audit Committee and have been approved by the Board of
Directors at its meeting held on October 19, 2012. The report of the Statutory
Auditors contains no qualification.
2 Pursuant to the clarification regarding
applicability of Para 6 of Accounting Standard (AS) 11 and Para 4 (e) of AS 16
vide circular number 25/2012 dated August 9, 2012 from Ministry of Commercial
Affairs, finance costs amounting to Rs.53.800 Millions, debited to the
Statement of Profit and Loss during the previous financial year, have been
added to the cost of fixed assets in current period. Further for current period
an amount of Rs.27.800 Millions, has been added to the cost of fixed assets. As
a result of this change, depreciation for the current period is higher by
Rs.4.000 Millions and finance cost is lower by Rs.27.800 Millions, with
corresponding consequential impact on profit for the period.
3 Gujarat Pollution Control Board (GPCB) had
issued a notice to shutdown manufacturing operations at Valsad site which was
intimated by the Company to the Stock Exchanges on October 11, 2012. Based on
the steps taken and the undertaking given by the Company, GPCB vide its letter
dated October 17, 2012 has permitted to restart manufacturing operations. The
foregoing is not expected to have any significant long term impact on the
operations | profitability of the Company.
4 Figures of the earlier periods have been
regrouped | recast | reclassified wherever necessary including in the segment
result.
5 The unaudited 'Statement of assets and
liabilities' and 'Segment revenue, results and capital employed' are annexed.
STANDALONE STATEMENT OF ASSETS AND LIABILITIES
(Rs. In Millions)
|
|
Particulars |
As at |
|
September 30, 2012 |
||
|
Unaudited |
||
|
A |
Equity and
Liabilities |
|
|
1 |
Shareholders' funds |
|
|
|
a Share capital |
296.800 |
|
|
b Reserves and surplus |
6981.900 |
|
|
|
7278.700 |
|
2 |
Non-current
liabilities |
|
|
|
a Long-term borrowings |
1180.200 |
|
|
b Deferred tax liabilities (net) |
227.000 |
|
|
c Long-term provisions |
34.700 |
|
|
|
1441.900 |
|
3 |
Current liabilities |
|
|
|
a Short-term borrowings |
2391.000 |
|
|
b Trade payables |
3097.000 |
|
|
c Other current liabilities |
1017.600 |
|
|
d Short-term provisions |
430.700 |
|
|
|
6936.300 |
|
|
Total - Equity and
Liabilities |
15656.900 |
|
B |
Assets |
|
|
1 |
Non-current assets |
|
|
|
a Fixed assets |
4956.400 |
|
|
b Non-current investments |
1249.600 |
|
|
c Long-term loans and advances |
237.800 |
|
|
d Other non-current assets |
250.800 |
|
|
|
6694.600 |
|
2 |
Current assets |
|
|
|
a Inventories |
3338.300 |
|
|
b Trade receivables |
4146.000 |
|
|
c Cash and bank balances |
135.200 |
|
|
d Short-term loans and advances |
1262.900 |
|
|
e Other current assets |
79.900 |
|
|
|
8962.300 |
|
|
Total - Assets |
15656.900 |
SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Millions)
|
Particulars |
For the quarter ended
on |
Six months ended on |
|
|
|
September 30, 2012 |
June 30, 2012 |
September 30, 2012 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
Segment revenue |
|
|
|
|
Life Science Chemicals |
1818.900 |
1533.000 |
3351.900 |
|
Performance & Other Chemicals |
3992.000 |
3782.500 |
7774.500 |
|
Total |
5810.900 |
5315.500 |
11126.400 |
|
Less: |
|
|
|
|
Inter segment revenue |
439.600 |
359.600 |
799.200 |
|
|
|
|
|
|
Sales |
5371.300 |
4955.900 |
10327.200 |
|
Segment results |
|
|
|
|
Life Science Chemicals |
461.900 |
345.600 |
807.500 |
|
Performance & Other Chemicals |
317.200 |
257.600 |
574.800 |
|
|
|
|
|
|
Total |
779.100 |
603.200 |
1382.300 |
|
Less: |
|
|
|
|
Interest |
59.600 |
111.700 |
171.300 |
|
Other unallocable expenditure |
39.400 |
53.600 |
93.000 |
|
Add: |
|
|
|
|
Exchange rate difference - gain | ( loss) |
(83.400) |
56.200 |
(27.200) |
|
Unallocable income |
73.000 |
47.000 |
120.000 |
|
|
|
|
|
|
Total Profit Before
Tax |
669.700 |
541.100 |
1210.800 |
|
Capital employed |
|
|
|
|
(Segment assets - Segment liabilities) |
|
|
|
|
Life Science Chemicals |
3001.800 |
2929.500 |
3008.400 |
|
Performance & Other Chemicals |
5579.000 |
5329.100 |
5579.000 |
|
Unallocable |
2572.900 |
2418.500 |
2572.900 |
|
|
|
|
|
|
Total |
11153.700 |
10677.100 |
11160.300 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.20 |
|
|
1 |
Rs.87.00 |
|
Euro |
1 |
Rs.70.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.