MIRA INFORM REPORT

 

 

Report Date :

08.12.2012

 

IDENTIFICATION DETAILS

 

Name :

ATUL LIMITED (w.e.f. 31.07.1996)

 

 

Formerly Known As :

ATUL PRODUCTS LIMITED

 

 

Registered Office :

Ashoka Chambers, Rasala Marg, Eillsbridge, Ahmedabad - 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.12.1975

 

 

Com. Reg. No.:

04-002859

 

 

Capital Investment / Paid-up Capital :

Rs.296.800 Millions

 

 

CIN No.:

[Company Identification No.]

L99999GJ1975PLC002859

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AMMA00199D/ SRTA02006E/ SRTA02005D/ SRTA01637G

 

 

PAN No.:

[Permanent Account No.]

AABCA2390M

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Dyestuff Chemicals, Drugs and Pharmaceuticals, Cresol, Sodium Sulphite, Sodium Sulphate, Soda Ash, Gypsum, Resorcinol, Aslurry, Spent Acid, Dinitro Diphenye, Sulfone, Metanilic Acid, Heavy Duty Break Fluid, Para Cand Panisaldehyde.

 

 

No. of Employees :

2737 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 25600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A+ (Long Term Debt)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March 2012

 

Rating Agency Name

CARE

Rating

A1+ (Short Term Debt)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Ashoka Chambers, Rasala Marg, Eillsbridge, Ahmedabad - 380006, Gujarat, India

Tel. No.:

91-79-26423706/ 26427520/ 26449294/ 26460520

Fax No.:

91-79-26404111

E-Mail :

wk.ag@atul.co.in

wk.ar@atul.co.in

wk.cl@atul.co.in

fi@atul.co.in

sec@atul.co.in

ahd@atul.co.in

jayesh_desai@atul.co.in

Website :

http://www.atul.co.in

 

 

Head Office :

Colours Division Post Atul, Valsad – 396020, Gujarat, India

Tel. No.:

91-2632-233261/ 5

Fax No.:

91-2632-233619 / 233375 / 233024 / 233619 / 233384

 

 

Mumbai Office:

310 B, Veer Savarkar Marg, Adjacent to Prabhadevi Telephone Exchange, Opposite India United Mills, Prabhadevi, Dadar (West), Mumbai-400028, Maharashtra, India

Tel. No.:

91-22-39876000

Fax No.:

91-22-24376061 / 24386065

 

 

Factory 1 :

297, GIDC Industrial Estate,  Ankleshwar - 393 002, Gujarat, India

 

 

Factory 2 :

Atul, District Valsad, Gujarat

 

 

Factory 3 :

MIDC, Tarapur, Thane, Maharashtra

 

DIRECTORS

 

As on: 30.03.2012

 

Name :

Mr. S. S. Lalbhai

Designation :

Chairman and Managing Director

 

 

Name :

Mr. G. S. Patel

Designation :

Director

 

 

Name :

Dr. S. S. Baijal

Designation :

Director

 

 

Name :

Mr. Bansi S. Mehta

Designation :

Director

Date of Birth:

19.09.1935

 

 

Name :

Mr. H. S. Shah

Designation :

Director

 

 

Name :

Mr. S. A. Lalbhai

Designation :

Managing Director

 

 

Name :

Mr. S. M. Datta

Designation :

Director

Date of Birth/ Age:

01.07.2010

 

 

Name :

Mr. K Aparajithan

Designation :

Director

 

 

Name :

Mr. R. A. Shah

Designation :

Director (Alternate Director to Dr K Aparajithan)

 

 

Name :

Mr. B. N. Mohanan

Designation :

Whole time Director

 

 

Name :

Mr. V S Rangan

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

859991

2.90

http://www.bseindia.com/include/images/clear.gifBodies Corporate

14065944

47.42

http://www.bseindia.com/include/images/clear.gifSub Total

14925935

50.32

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

14925935

50.32

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1463429

4.93

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

70336

0.24

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

336

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

548767

1.85

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

10295

0.03

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8154

0.03

http://www.bseindia.com/include/images/clear.gifTrusts

8154

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

2101317

7.08

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3520804

11.87

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5340302

18.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3636618

12.26

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

136757

0.46

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

136757

0.46

http://www.bseindia.com/include/images/clear.gifSub Total

12634481

42.60

Total Public shareholding (B)

14735798

49.68

Total (A)+(B)

29661733

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

29661733

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyestuff Chemicals, Drugs and Pharmaceuticals, Cresol, Sodium Sulphite, Sodium Sulphate, Soda Ash, Gypsum, Resorcinol, Aslurry, Spent Acid, Dinitro Diphenye, Sulfone, Metanilic Acid, Heavy Duty Break Fluid, Para Cand Panisaldehyde.

 

 

Products :

Item Code No.

Product Description

3204

Synthetic Organic Colouring Matter

291200

Para Anisic Aldehyde

390730.09

Epoxy Resins

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Aroma Products

MT

10400

4150

Herbicides

MT

12190

13217

Pharma Intermediates

MT

707

361

Caustic, Sulphuric, Resorcinol, Formaldehyde and Carbamite

MT

123436

98204

Cresols

MT

14420

7659

Dyes

MT

16343

14977

Resins

MT

18850

19418

Sulphones and Intermediates

MT

1620

1443

By products and miscellaneous chemicals

MT

NA

28836

 

Note:

 

1. Licensed Capacity - Delicensed vide Gazette Notification No. S.O. 477( E ) dated July 25, 1991.

2. As certified by General Manager - Manufacturing and being a technical matter, accepted by the Auditors, as correct.

3. Previous year figures have been recast on reclassification.

4. Figures in bracket are in respect of the previous year.

5. Gross production includes production for captive consumption.

 

 

GENERAL INFORMATION

 

No. of Employees :

2737 (Approximately)

 

 

Bankers :

·         Axis Bank

·         Bank of Baroda

·         Bank of India

·         Export Import Bank of India

·         State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term loans

 

 

Rupee term loans from banks

101.400

2959.100

Rupee term loans from financial institutions

520.800

 

Foreign currency term loans from banks

207.800

 

Foreign currency term loans from financial institutions

618.100

 

Loans repayable on demand from banks

1518.500

 

 

 

 

Total

2966.600

2959.100

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Loans from banks

250.700

323.200

Rupee term loans from banks

0.900

 

Buyers’ credit arrangement

227.100

 

 

 

 

Total

478.700

323.200

 

Notes:

 

(a) (i) 1. Rupee term loan from a bank amounting to Rs. 62.300 Millions (Previous year: Rs. 125.100 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from June 30, 2009 along with interest @ PLR -2% p.a.

 

2. Rupee term loan from a bank amounting to Rs. 12.64 Millions (Previous year: Rs. 17.60 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 20 equal quarterly installments beginning from October 30, 2009 along with interest @ Base rate +3.50% p.a.

 

3. Rupee term loan from a bank amounting to Rs. 75.000 Millions (Previous year: Rs. 125.000 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from October 28, 2009 along with interest @ Base rate +1.50% p.a.

 

(a) (ii) 1. Rupee term loan from a financial institution amounting to Rs. NIL (Previous year: Rs. 62.100 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 20 equal quarterly installments beginning from April 10, 2007 along with interest @ 10.75% p.a.

 

2. Rupee term loan from a financial institution amounting to Rs. 625.000 Millions (Previous year: Rs. 729.100 Millions) is secured by first pari passu charge by way of hypothecation of all movable fixed assets and mortgage of immovable properties of the Company, both present and future, excluding specific assets with exclusive charge and second charge on entire current assets of the Company, both present and future.

 

Terms of repayment

 

Repayable in 15 equal half yearly installments beginning from January 14, 2011 along with interest ranging from 6.99% p.a. to 7.46% p.a.

 

3. Rupee term loan from a financial institution amounting to Rs. 27.100 Millions (Previous year: Rs. 63.400 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from February 19, 2009 along with interest LTMLR + 180 bps p.a.

 

(a) (iii) 1. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 37.500 Millions) is secured by first pari passu charge on the fixed assets of the

Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from December 31, 2007 along with interest @ 6 Month LIBOR +500 bps p.a.

 

2. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 60.900 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from May 05, 2008 along with interest @ 6 Month LIBOR +450 bps p.a.

 

3. Foreign currency term loan from a bank amounting to Rs. NIL (Previous year: Rs. 55.800 Millions) is secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from June 30, 2008 along with interest @ 6 Month LIBOR +425 bps p.a.

 

4. Foreign currency term loan from a bank amounting to Rs. 255.800 Millions (Previous year: Rs. NIL) is to be secured by first pari passu charge on the fixed assets of the Company as a whole, both present and future, excluding specific assets with specific charge.

 

Terms of repayment

 

Repayable in 16 equal quarterly installments beginning from July 31, 2012 along with interest @ 3 Month LIBOR +225 bps p.a.

 

(a) (iv) 1. Foreign currency loan from a financial institution amounting to Rs. 639.500 Millions (Previous year: Rs. 11.16 Millions) is secured by first pari passu charge by way of hypothecation of all movable fixed assets and mortgage of immovable properties of the Company, present and future, excluding specific assets with exclusive charge and second charge on entire current assets of the Company, present and future.

 

Terms of repayment

 

Repayable in 7 half yearly installments beginning from July 15, 2012 along with interest @ 6 Month LIBOR +225 bps p.a.

 

(a) (v) 1. Unsecured rupee term loan from a bank amounting to Rs. 0.11 Millions (Previous year: Rs. NIL)

 

Terms of repayment

 

Repayable in 20 equal quarterly installments beginning from November 30, 2011 along with interest @ Base rate +2.5% p.a.

 

Secured by hypothecation of tangible current assets (other than movable plant and equipment), namely, inventories and book debts of the Company as a whole and also secured by second and subservient charge on immovable and movable assets of the Company to the extent of individual bank limit as mentioned in joint consortium documents. This also extends to guarantees given by the bankers.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

 

 

Cost Auditors

 

Name :

R. Nanabhoy and Company

Chartered Accountants

 

 

 

 

Subsidiary Companies  :

·         Ameer Trading Corporation Limited

·         Atul Bioscience Limited

·         Atul Brasil Quimicos Ltda

·         Atul China Limited {formerly known as Atul International

·         Trading (Shanghai) Company Limited}

·         Atul Deutschland GmbH

·         Atul Europe Limited

·         Atul Rajasthan Date Palms Limited

·         Atul USA Inc (formerly known as Atul Americas Inc)

·         DPD Limited

 

 

Joint Venture Company  :

·         Rudolf Atul Chemicals Limited

 

 

Associate Companies :

·         Amal Limited

·         Anchor Adhesives Private Limited

·         AtRo Limited

·         Atul Ayurveda Limited

·         Atul Crop Care Limited

·         Atul Entertainment Limited

·         Atul Hospitality Limited

·         Atul Infotech Limited

·         Atul Medical Care Limited

·         Atul Seeds Limited

·         Gujarat Synthwood Limited

·         Jayati Infrastructure Limited

·         M. Dohmen S.A.

·         Osia Dairy Limited

 

 

Enterprises over which control exercised by :

·         Aasthan Dates Limited

·         Atul Bio Space Limited

·         Atul Clean Energy Limited

·         Biyaban Agri Limited

·         Raja Dates Limited

 

 

Enterprises over which significant influence exercised :

·         Atul Elkay Polymers Limited

·         Atul (Retail) Brands Limited

·         LAPOX Polymers Limited

·         Osia Infrastructure Limited

 

 

Key management personnel and employees are Trustees :

·         Welfare funds

·         Atul Club

·         Atul Foundation Trust

·         Atul Kelvani Mandal

·         Atul Rural Development Fund

·         Atul Vidyalaya

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs. 10/- each

Rs.800.000 Millions

8000000

Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs.800.000 Millions

 

 

 

 

 

Total

 

Rs. 1600.000 Millions

 

Issued :

No. of Shares

Type

Value

Amount

 

 

 

 

29691780

Equity Shares of

Rs. 10/- each

Rs. 296.900 Millions

 

 

 

 

 

Subscribed  and  Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29661733

Equity Shares of

Rs. 10/- each

Rs. 296.600 Millions

 

Add: Forfeited Shares (amount paid up)

 

Rs. 0.200 Millions

 

 

 

 

 

Total

 

Rs. 296.800 Millions

 

Notes:

 

1. The Company has two classes of shares referred to as Equity Shares having a par value of Rs.10 and Cumulative Redeemable Preference Shares having a par value of Rs.100.

 

2. In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the Shareholders.

 

3. Each holder of Equity Shares is entitled to one vote per share.

 

4. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.

 

5. Details of Shareholders holding more than 5% of Equity Shares:

 

Sr.

No.

Name of the Shareholder

As at March 31, 2012

 

 

Holding %

No of shares

1

Aeon Investments Private Limited

5.9%

1764382

2

Aura Securities Private Limited

5.4%

1614045

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

296.800

296.800

296.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6122.500

5374.100

4549.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6419.300

5670.900

4846.100

LOAN FUNDS

 

 

 

1] Secured Loans

2966.600

2959.100

2590.100

2] Unsecured Loans

478.700

323.200

357.700

TOTAL BORROWING

3445.300

3282.300

2947.800

DEFERRED TAX LIABILITIES

223.100

230.600

225.800

 

 

 

 

TOTAL

10087.700

9183.800

8019.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4177.700

3900.700

4122.400

Capital work-in-progress

559.500

294.700

72.300

Advance Against Capital Exp.

0.000

66.500

41.800

 

 

 

 

INVESTMENT

1250.000

833.200

650.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

Other non-current assets

275.600

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2929.900
2613.900
2112.900

 

Sundry Debtors

3682.200
3016.200
2706.100

 

Cash & Bank Balances

174.600
163.500
148.400

 

Other Current Assets

175.100
0.000
0.000

 

Loans & Advances

1236.000
1580.500
1298.100

Total Current Assets

8197.800
7374.100
6265.500

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

2756.400

2714.000

2476.900

 

Current Liabilities

1049.700
185.600
156.700

 

Provisions

566.800
385.800
498.900

Total Current Liabilities

4372.900
3285.400
3132.500

Net Current Assets

3824.900
4088.700
3133.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

10087.700

9183.800

8019.700

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

17955.700

 

 

Other Income

 

 

116.400

 

 

TOTAL                                     (A)

 

 

18072.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

 

 

10551.300

 

 

Purchase of stock-in-trade

 

 

200.100

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

 

(153.300)

 

 

 

Employee benefit expenses

 

 

1172.000

 

 

Exchange rate difference

 

 

120.700

 

 

Other expenses

 

 

4154.100

 

 

Long-term investment in subsidiary company

 

 

(65.100)

 

 

TOTAL                                     (B)

 

 

15979.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

2092.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

431.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

1661.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

436.500

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

1224.800

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

343.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

 

881.100

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

3340.000

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

 

90.000

 

 

Proposed Dividend

 

 

140.000

 

 

Dividend distribution tax

 

 

20.000

 

BALANCE CARRIED TO THE B/S

 

 

3970.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

 

7775.500

 

TOTAL EARNINGS

 

 

7775.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

3095.400

 

 

Trading finished goods

 

 

110.300

 

 

Capital Goods

 

 

54.700

 

TOTAL IMPORTS

 

 

3260.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

29.70

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

15076.900

11681.200

 

 

Operating Income

 

400.200

302.100

 

 

Other Income

 

57.900

53.500

 

 

TOTAL                                     (A)

 

15535.000

12036.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold material consumed

 

8784.300

6567.700

 

 

Manufacturing expenditure

 

2259.600

1818.500

 

 

Employee’s Emoluments

 

1055.600

1032.200

 

 

Others

 

1412.800

1101.600

 

 

Exchange Rate Difference

 

90.900

90.700

 

 

Exceptional Items

 

(101.000)

0.000

 

 

TOTAL                                     (B)

 

13502.200

10610.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

2032.800

1426.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

254.600

255.600

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

1778.200

1170.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

385.400

373.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

1392.800

797.500

 

 

 

 

 

Less

TAX                                                                  (I)

 

431.700

269.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

961.100

527.900

 

 

 

 

 

Add:

Tax Adjustments relating to earlier years Income tax and wealth tax

 

(61.100)

1.300

 

Additional MAT Entitlement for the earlier years

 

0.000

38.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

2647.100

2274.200

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

56.800

56.800

 

 

Proposed Dividend

 

133.500

118.700

 

 

Corporate Dividend tax on above

 

21.600

19.700

 

BALANCE CARRIED TO THE B/S

 

3335.200

2647.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

6513.300

4912.500

 

TOTAL EARNINGS

 

6513.300

4912.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

3328.800

1542.500

 

 

Finished goods – for trading

 

28.400

40.500

 

 

Capital Goods

 

21.600

8.000

 

TOTAL IMPORTS

 

3378.800

1591.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

30.34

19.15

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2012

30.09.2012

Type

 

1st Quarter

2nd Quarter

Net Sales

 

5019.800

5434.600

Total Expenditure

 

4343.800

4694.900

PBIDT (Excl OI)

 

676.000

739.700

Other Income

 

87.600

56.800

Operating Profit

 

763.600

796.500

Interest

 

111.700

59.600

Exceptional Items

 

0.000

53.800

PBDT

 

651.900

790.700

Depreciation

 

110.800

121.000

Profit Before Tax

 

541.100

669.700

Tax

 

166.300

182.700

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

374.800

487.000

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

374.800

487.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.86
6.19
4.39

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

6.82
9.24
6.83

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

9.91
12.36
7.68

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.19
0.25
0.16

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.22
1.16
1.25

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87
2.24
2.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

HIGH COURT OF GUJARAT

TAX APPEAL No. 1368 of 2007

Status : 

 PENDING

( Converted from : ST/3196/2007 )

CCIN No : 001092200701368

Last Listing Date:28/02/2008

Coram

HONOURABLE THE CHIEF JUSTICE Y.R.MEENA

 

HONOURABLE MR.JUSTICE J.C.UPADHYAYA

S.NO.

Name of the Petitioner

Advocate On Record

1

THE COMMISSIONER OF INCOME TAX-Ihttp://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png

 

MRS MAUNA M BHATT for: Appellant(s)  1

S.NO.

http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.pngName of the Respondant

Advocate On Record

1

ATUL LIMITED

MR MANISH J SHAH for :Opponent(s)  1

Presented On

: 09/10/2007

Registered On

: 09/10/2007

Bench Category

: DIVISION BENCH

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 6 times

Act

INCOME-TAX ACT, 1961

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

09/10/2007

MEMO OF APPEAL/PETITION/SUIT 

MR MANISH R BHATT ADVOCATE for PETITIONER(s)  1

20

-

2

24/10/2007

CERTIFIED COPY

MR MANISH R BHATT ADVOCATE for PETITIONER(s)  1

6

-

3

08/04/2008

VAKALATNAMA

MR MANISH J SHAH ADVOCATE for RESPONDENT(s)  1

5

-

4

13/11/2008

APPEARANCE NOTE

MRS MAUNA M BHATT ADVOCATE for PETITIONER(s)  1

Court Proceedings

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

28/02/2008

1

-

FOR FINAL HEARING - TAX MATTERS

FIXED RULE / ADMIT

HONOURABLE THE CHIEF JUSTICE Y.R.MEENA

 

 

 

 

 

 

HONOURABLE MR.JUSTICE J.C.UPADHYAYA

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

1

TAX APPEAL/1368/2007

HONOURABLE THE CHIEF JUSTICE Y.R.MEENA 

29/02/2008

N

N

 

 

Certified Copy

S. No.

ApplicantName

ApplicationType

Application Date

UOL Number

Order Date

Notify Date

Delivery Date

Status

1

MR MANISH R BHATT

ORDINARY

03/03/2008

O/7494/2008

29/02/2008

13/03/2008

14/03/2008

Delivered

 

 

FINANCIAL PERFORMANCE

 

Net sales grew by 17% to Rs17610.000 Millions including a growth of 21% in exports and 14% in domestic market. However, the margins were under pressure and reduced slightly; the PBT before exceptional items reduced from Rs.1290.000 Millions to Rs.1160.000 Millions. The reduction in profitability was mainly on account of increase in input prices, fixed costs, exchange loss and interest. During the year, CARE assigned CARE A1+ rating to the proposed CP issue. CARE also upgraded credit rating to CARE A+ (from CARE A in the Previous year) for long-term debts, while maintaining top notch CARE A1+ for short-term debts.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

SEGMENT: LIFE SCIENCE CHEMICALS

 

 

2011-12

2010-11

% change

Sales (Rs. In Millions)

6040.000

4920.000

230.000

Share in total revenues (%)

34

33

1

 

 

CROP PROTECTION

 

Products

 

Fungicides, Herbicides, Insecticides, Others Crop Protection Business mainly comprises Fungicides, Herbicides and Insecticides. The products are used by customers belonging to Agriculture industry for the protection of crops. The Business comprises about 13 products and 54 formulations. It is not into Seeds which is now becoming an important input for Agriculture industry.

 

During the year, sales increased by 16% to Rs. 358 Millions. Sales in India increased by 4% to Rs.1620.000 Millions; bulk sales in India increased by 10% whereas brand sales which are currently only in India decreased by 4% to Rs.660.000 Millions. Export sales increased by 29% to Rs. 1960.000 Millions and formed 55% of the total. Growth on account of volume was 2%.

 

World market for crop protection chemicals is estimated at US$ 51 bn and is growing at about 3%. Indian market for such chemicals is estimated at US$ 1 bn and is growing at about 5%. There are about 60 major companies which dominate the world marketplace, and there are about 10 companies in India having sales of more than US$ 110 mn.

 

The main user industry, namely, Agriculture, is growing well because of the increasing population on the one hand and improving standard of living on the other. The Company will participate in this growth by i) debottlenecking capacities, ii) introducing new products and new formulations, iii) significantly improving efficiencies, iv) promoting own brands and v) enhancing the presence in other countries, particularly in Africa and South America. It will also form long-term alliances with other companies.

 

Floods or famines will adversely affect the demand. Registration costs are high in certain countries. Fluctuations in foreign exchange will impact sales realisations. Given that some of these chemicals can be toxic, it is essential to take utmost care in their manufacture and use.

 

 

PHARMACEUTICALS

 

Products

 

APIs, API intermediates, Others

 

Pharmaceuticals Business mainly comprises API intermediates and a few APIs. The products are used by customers belonging to Pharmaceutical industry, under five broad therapeutic categories, namely, cardiovascular, anti-depressant, antidiabetic, anti-infective and anti-retroviral. The Business comprises 28 products, relatively new to the portfolio (of products) of the Company. It is not currently engaged in formulations of APIs.

 

During the year, sales increased by 34% to Rs. 2460.000 Millions. Sales in India increased by 40% to Rs. 1250.000 Millions. Export sales increased by 27% to Rs. 121 Millions and formed 49% of the total. Growth on account of volume was 13%. Atul Bioscience, a 100% subsidiary company, focussed on production of advanced API intermediates and now has two multi-purpose plants manufacturing a range of products, sales of which increased from Rs. 4Millions to Rs. 11 Millions, almost wholly because of volume.

 

World market for pharmaceuticals is estimated at US$ 730 bn (comprising US$ 680 bn prescription drugs and US$ 50 bn generic drugs) and is growing at about 5%. Indian Pharmaceuticals market is estimated at US$ 22 bn (including sales out of India) and is growing at about 8%. There are around 20 major companies which dominate the world marketplace in prescription drugs space with share of about 67% and around 8 companies in generic drugs space with share of about 70%.

 

The main user industry, namely, Healthcare, is growing well because of the increasing awareness about diseases and health. The Company along with Atul Bioscience will participate in this growth by i) debottlenecking | adding capacities, ii) introducing new products, iii) significantly improving efficiencies and iv)  widening its market reach. It will also form long-term alliances with other companies.

 

Prices of many products come down significantly in a short time. Fluctuations in foreign exchange will impact sales realisations.

 

Segment: Performance and Other Chemicals

 

 

2011-12

2010-11

% change

Sales (Rs Millions)

11570.000

10160.000

140.000

Share in total revenues (%)

66

67

(1)

 

 

AROMATICS

 

Products

 

p-Cresol, Others

 

Aromatics Business mainly comprises p-Cresol and its downstream products. The products are mainly used by customers belonging to Flavour and Fragrance and Personal Care industries. The Business comprises 29 products.

 

During the year, sales increased by 34% to Rs. 2520.000 Millions. Sales in India increased by 38% to Rs. 800.000 Millions. Export sales increased by 32% to Rs. 172 Millions and formed 68% of the total. Growth on accounted of volume was 14%. The Company undertook capacity expansion of p-Cresol.

 

World market of p-Cresol is estimated at 55,000 mt and is growing at about 3%. Though earlier the product used to be manufactured in the UK and the USA, China and India are now the major suppliers of the product.

 

The main user industries, namely, Flavour and Fragrance and Personal Care, are growing well because of the increasing population on the one hand and improving standard of living on the other. The Company will participate in this growth by i) expanding capacities, ii) introducing new products, iii) improving efficiencies and iv) widening its market reach.

 

The prices of key raw materials which are derived from crude oil fluctuate almost monthly whereas the customers in the user industries expect the prices of the finished products to remain firm for a quarter or even more; on such occasions, it is possible to get affected adversely. Fluctuations in foreign exchange will impact sales realisations.

 

 

BULK CHEMICALS

 

Products

 

Sodium Hydroxide, Chlorine, Sulphuric Acid, Oleum, Sulphur Trioxide, Chlorosulphonic Acid, Resorcinol, Others

 

Bulk Chemicals Business mainly comprises Sodium Hydroxide, Chlorine, Sulphuric Acid, Oleum, Sulphur Trioxide, Chlorosulphonic Acid and Resorcinol. Barring Chlorosulphonic Acid and Resorcinol, the rest of the products are used for captive consumption. Resorcinol is mainly used by customers belonging to Tyre industry. The Business comprises 22 products.

 

During the year, (external) sales increased by 11% to Rs. 720.000 Millions. Sales in India increased by 26% to Rs. 580.000 Millions. Export sales decreased by 26% to Rs. 140.000 Millions and formed 19% of the total. Growth on account of volume was 2%.

 

World market for bulk chemicals is growing at about 0.5% and Indian market is growing at about 2%. World market for Resorcinol is estimated at US$ 295 mn and is growing at about 3%; Indian market for the product is estimated at US$ 13 mn and is growing at about 5%.

 

The captive consumption of bulk chemicals is expected to grow as the Company expands manufacturing capacities of its various products. Tyre industry is expected to grow further because of increasing population on the one hand and improving standard of living on the other. The Company will participate in this growth by i) increasing and modernising capacities of the bulk chemicals, ii) increasing efficiency and capacity of Resorcinol, iii) introducing new and downstream products and widening its market reach.

 

The demand and prices of bulk chemicals are cyclical in nature. Fluctuations in foreign exchange will impact sales realisations.

 

 

COLORS

Products

 

Textile dyes, Textile chemicals, Pigments, Paper dyes, Inks, Others

 

Colors Business mainly comprises dyes for natural fibres such as Vat, Sulphur Black and Reactive and in a small way high performance pigments. The products are used by customers belonging to Textile and Paint and Coatings industries. The Business comprises about 500 products. M. Dohmen S. A., a JV company, manufactures dyes for synthetic fibres such as speciality Disperse. The products made by M. Dohmen are mainly used by customers (belonging to Textile industry) supplying automotive textiles to Automobile industry. Rudolf Atul Chemicals Limited, a JV company formed during the year, will provide a complete range of textile chemicals where the Business had made a beginning and had a minuscule presence in Indian market

 

During the year, sales increased by 6% to Rs. 3460.00 Millions. Sales in India increased by 2% to Rs. 1850.000 Millions. Export sales increased by 12% to Rs. 1610.000 Millions and formed 47% of the total. Degrowth on account of volume was 5%.

 

World market for dyes and textile chemicals is estimated at US$ 11 bn and is growing at about 2% and Indian market is estimated at US$ 800 mn and is growing at about 3%.

 

China is the largest manufacturer of dyes followed by India. World market for high performance pigments is estimated at US$ 3.5 bn and is growing at about 4%.

 

The main user industry, namely, Textile, is heavily dependent on the markets of the USA and Europe; due to difficult economic situation in some of these countries, the industry has shown considerably sluggish growth. The growth of domestic Textile industry has been impacted by the closure of textile units in Tirupur and the volatility in cotton prices. Automobile industry is growing well, particularly in India. The Company is trying to overcome downward pressure on prices by i) debottlenecking capacities and thus reducing the cost per unit, ii) introducing new dyes, pigments and textile chemicals, iii) improving efficiencies and iv) widening its market reach, particularly in selected countries in South America, Asia and Africa, with the cooperation of M. Dohmen and Rudolf.

 

Fluctuations in foreign exchange will impact sales realisations. Treatment costs are expected to remain high given that the manufacture of dyes generates significant pollutants.

 

 

POLYMERS

 

Products

 

Epoxy Resins and Hardeners, Reactive diluents, Sulphones, Others

 

Polymers Business mainly comprises Epoxy Resins and Hardeners and formulations thereof, other components such as air release agents, reactive diluents, rheological modifiers, wetting agents, etc and Sulphones. These products are used by Aerospace, Automobile, Construction, Defence, Electronics, Footwear, Handicraft, Marine, Paint and Coatings, Paper and Wind Energy industries. The group comprises of about 90 products and 240 formulations.

 

During the year, sales increased by 11% to Rs. 4870.000 Millions. Sales in India increased by 11% to Rs. 3450.000 Millions. Brand sales which is currently only in India increased by 43% to Rs. 76 Millions. Export sales increased by 11% to Rs. 1420.000 Millions and formed 29% of the total. Growth on account of volume was 5%. The Company signed a joint venture Agreement with Elkay Kimyasal Maddeler San. Ve Tic. A.S., a reputed manufacturer of stone care chemicals; these will have an excellent fitment with the product portfolio of the Company. Two debottlenecking projects already under implementation will be completed during 2012-13.

 

World market for Epoxy Resins and Hardeners is estimated at US$ 6 bn and is growing at about 2% and Indian market is estimated at US$ 210 mn and is growing at about 10%. There are about 7 major companies which dominate the world marketplace. The two key raw materials, namely Bisphenol-A and Epichlorohydrin, are imported into India. World market for Sulphones is estimated at US$ 300 mn and is growing at about 4%.

 

The user industries, Automobile, Construction and Paint and Coatings, are growing well, particularly in India. The Company will participate in this growth by i) significantly debottlenecking capacities of Epoxy Resins and Hardeners, ii) introducing new products and formulations, iii) improving efficiencies and iv) widening its market reach.

 

Cheaper imports of Epoxy Resins and Hardeners will keep the contribution margins under pressure. Since the two main raw materials are imported, fluctuations in foreign exchange will impact margins.

 

CONTINGENT LIABILITIES

(Rs. In Millions)

(i)   Claims against the Company not acknowledged as debts

31.03.2012

31.03.2011

in respects of:

 

 

(a) Excise

62.500

57.300

(b)  Income tax

277.000

255.000

(c)   Sales tax

7.400

7.400

(d) Customs

27.800

-

(e)  Water charges

686.300

655.000

(f) Others

132.600

110.000

Note: Future cash outflows in respect of (a) to (f) above are determinable on receipt of judgements | decisions pending with various forums | authorities.

 

 

(ii) Guarantees given by bankers of the Company:

 

 

(a) Guarantees have been given by the bankers of the Company in the normal course of business and are not expected to result in any liability on the Company

-

95.000

 

 

 

(b) Corporate guarantee to a bank on behalf of subsidiary company for facilities availed by them

11.100

12.100

 

 

FIXED ASSETS:

 

Tangible assets

·         Land – Freehold

·         Buildings

·         Roads

·         Plant and Equipment

·         Railway Siding

·         Office Equipment and Furniture

·         Vehicles

 

Intangible assets

·         Computer software

 

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER | HALF YEAR ENDED SEPTEMBER 30, 2012

(Rs. In Millions)

Particulars

 

 

For the quarter ended on

Six months ended on

September 30, 2012

June 30, 2012

September 30, 2012

Unaudited

Unaudited

Unaudited

1

Income from operations

 

 

 

 

a    Net sales | income from operations (Net of excise duty)

5371.300

4955.900

10327.200

 

b     Other operating income

63.300

63.900

127.200

 

Total income from operations (net)

5434.600

5019.800

10454.400

2

Expenses

 

 

 

 

a    Cost of materials consumed

3150.900

3189.100

6340.000

 

b    Purchases of stock-in-trade

77.700

48.600

126.300

 

c Changes in inventories of finished goods, work-in-progress and stock-in-trade

(134.200)

(366.400)

(500.600)

 

d    Employee benefit expenses

311.500

320.800

632.300

 

e    Depreciation and amortisation expenses

121.000

110.800

231.800

 

f     Power, fuel and water

582.800

513.000

1095.800

 

g     Other expenses

622.800

638.700

1261.500

 

Total expenses

4732.500

4454.600

9187.100

3

Profit from operations before other income, finance costs and exceptional items (1-2)

702.100

565.200

1267.300

4

Other income

56.800

31.400

88.200

5

Profit from ordinary activities before finance costs and exceptional items (3+4)

758.900

596.600

1355.500

6

Finance costs (see note 2)

59.600

111.700

171.300

7

Profit from ordinary activities after finance costs but before exchange rate difference and exceptional items (5-6)

699.300

484.900

1184.200

8

Exchange rate difference: gain | (loss)

(83.400)

56.200

(27.200)

9

Profit after finance costs and exchange rate difference but before exceptional items (7+8)

615.900

541.100

1157.000

10

Exceptional items

 

 

 

 

Reversal of provision for diminution in value of long term investment in a subsidiary company

-

-

-

 

Reversal of previous year finance costs (see note 2)

53.800

-

53.800

 

Total

53.800

-

53.800

11

Profit from ordinary activities before tax (9+10)

669.700

541.100

1210.800

12

Tax expense

 

 

 

 

a    Current tax

178.600

166.500

345.100

 

b    Deferred tax

4.100

(0.200)

3.900

 

Total tax (a+b)

182.700

166.300

349.000

13

Net Profit from ordinary activities after tax (11-12)

487.000

374.800

861.800

14

Tax adjustment in respect of earlier years

-

-

-

15

Net Profit for the period (13+14)

487.000

374.800

861.800

16

Paid-up equity share capital (face value T 10 per share)

296.600

296.600

296.600

17

Reserves excluding revaluation reserves

 

 

 

18

Earnings per share (EPS)

 

 

 

 

Basic and diluted EPS (T per share)

16.41

12.64

29.05

A

Particulars of shareholding

 

 

 

1

Public shareholding

 

 

 

 

Number of shares

14735798

14767185

14735798

 

Percentage of shareholding

49.68%

49.78%

49.68%

2

Promoters and promoter group Shareholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Particulars

For the quarter ended on

Six months ended on

 

 

September 30, 2012

June 30, 2012

September 30, 2012

 

 

Unaudited

Unaudited

Unaudited

 

a)    Pledged | encumbered:

 

 

 

 

Number of shares

-

-

-

 

Percentage of shares (as a % of the total shareholding of promoters and promoter group)

-

-

-

 

Percentage of shares (as a % of the total share capital of the Company)

-

-

-

 

b) Non-encumbered:

 

 

 

 

Number of shares

14925935

14894548

14925,935

 

Percentage of shares (as a % of the total shareholding of promoters and promoter group)

100.00%

100.00%

100.00%

 

Percentage of shares (as a % of the total share capital of the Company)

50.32%

50.22%

50.32%

B

Investor complaints

For the quarter ended September 30, 2012

 

 

Pending at the beginning of the quarter

-

 

 

Received during the quarter

7

 

 

Disposed of during the quarter

7

 

 

Remaining unresolved at the end of the quarter

-

 

 

 

Notes:

 

1 The above results have been reviewed and recommended for adoption by the Audit Committee and have been approved by the Board of Directors at its meeting held on October 19, 2012. The report of the Statutory Auditors contains no qualification.

 

2 Pursuant to the clarification regarding applicability of Para 6 of Accounting Standard (AS) 11 and Para 4 (e) of AS 16 vide circular number 25/2012 dated August 9, 2012 from Ministry of Commercial Affairs, finance costs amounting to Rs.53.800 Millions, debited to the Statement of Profit and Loss during the previous financial year, have been added to the cost of fixed assets in current period. Further for current period an amount of Rs.27.800 Millions, has been added to the cost of fixed assets. As a result of this change, depreciation for the current period is higher by Rs.4.000 Millions and finance cost is lower by Rs.27.800 Millions, with corresponding consequential impact on profit for the period.

 

3 Gujarat Pollution Control Board (GPCB) had issued a notice to shutdown manufacturing operations at Valsad site which was intimated by the Company to the Stock Exchanges on October 11, 2012. Based on the steps taken and the undertaking given by the Company, GPCB vide its letter dated October 17, 2012 has permitted to restart manufacturing operations. The foregoing is not expected to have any significant long term impact on the operations | profitability of the Company.

 

4 Figures of the earlier periods have been regrouped | recast | reclassified wherever necessary including in the segment result.

 

5 The unaudited 'Statement of assets and liabilities' and 'Segment revenue, results and capital employed' are annexed.

 

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

 

 

 

Particulars

 

 

 

As at

September 30, 2012

Unaudited

A

Equity and Liabilities

 

1

Shareholders' funds

 

 

a    Share capital

296.800

 

b    Reserves and surplus

6981.900

 

 

7278.700

2

Non-current liabilities

 

 

a    Long-term borrowings

1180.200

 

b    Deferred tax liabilities (net)

227.000

 

c    Long-term provisions

34.700

 

 

1441.900

3

Current liabilities

 

 

a    Short-term borrowings

2391.000

 

b    Trade payables

3097.000

 

c    Other current liabilities

1017.600

 

d    Short-term provisions

430.700

 

 

6936.300

 

Total - Equity and Liabilities

15656.900

B

Assets

 

1

Non-current assets

 

 

a    Fixed assets

4956.400

 

b    Non-current investments

1249.600

 

c    Long-term loans and advances

237.800

 

d    Other non-current assets

250.800

 

 

6694.600

2

Current assets

 

 

a Inventories

3338.300

 

b    Trade receivables

4146.000

 

c    Cash and bank balances

135.200

 

d    Short-term loans and advances

1262.900

 

e    Other current assets

79.900

 

 

8962.300

 

Total - Assets

15656.900

 

 

SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

Particulars

For the quarter ended on

Six months ended on

 

 

September 30, 2012

June 30, 2012

September 30, 2012

 

Unaudited

Unaudited

Unaudited

Segment revenue

 

 

 

Life Science Chemicals

1818.900

1533.000

3351.900

Performance & Other Chemicals

3992.000

3782.500

7774.500

Total

5810.900

5315.500

11126.400

Less:

 

 

 

Inter segment revenue

439.600

359.600

799.200

 

 

 

 

Sales

5371.300

4955.900

10327.200

Segment results

 

 

 

Life Science Chemicals

461.900

345.600

807.500

Performance & Other Chemicals

317.200

257.600

574.800

 

 

 

 

Total

779.100

603.200

1382.300

Less:

 

 

 

Interest

59.600

111.700

171.300

Other unallocable expenditure

39.400

53.600

93.000

Add:

 

 

 

Exchange rate difference - gain | ( loss)

(83.400)

56.200

(27.200)

Unallocable income

73.000

47.000

120.000

 

 

 

 

Total Profit Before Tax

669.700

541.100

1210.800

Capital employed

 

 

 

(Segment assets - Segment liabilities)

 

 

 

Life Science Chemicals

3001.800

2929.500

3008.400

Performance & Other Chemicals

5579.000

5329.100

5579.000

Unallocable

2572.900

2418.500

2572.900

 

 

 

 

Total

11153.700

10677.100

11160.300

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.20

UK Pound

1

Rs.87.00

Euro

1

Rs.70.22

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.