MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

C.V. KENCANA HEGAR TEXTILE INDUSTRY

 

 

Registered Office :

Jl. Cibaligo Km. 1.8, Cimahi, Bandung 40235, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

23.03.1982

 

 

Com. Reg. No.:

Not Available   

 

 

Legal Form :

Partnership with Sleeping Partner

 

 

Line of Business :

Textile Industry

 

 

No. of Employees :

1200 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory  

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear 

 

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Indonesia - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

 

 

Source : CIA

 

 


Correct Name of Company

 

C.V. KENCANA HEGAR TEXTILE INDUSTRY

 

 

company Address

 

Head Office & Factory

Jl. Cibaligo Km. 1.8, Cimahi

Bandung 40235, West Java

Indonesia

Phone               - (62-22) 6032422 (hunting)

Fax                   - (62-22) 6031715

Land Area         - 5.0 ha

Building Area     - 3.8 ha

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

23 March 1982

 

 

Legal Form

 

C.V. (Commanditaire Vennootschap) or Partnership with Sleeping Partner

 

 

Company Reg. No.

 

Not Required

 

 

Company Status

 

Domestic Investment Company (PMDN

 

 

Permit by the Government Department

 

The Capital Investment Coordinating Board

a.    No. 92/I/PMDN/1986

     Dated 13 May 1986

b.    No. 181/II/PMDN/1991

     Dated 25 September 1991

c.    No. 89/II/PMDN/1995

     Dated 04 April 1995

 

 

Related Company

 

P.T. LEUWIJAYA TEXTILE UTAMA (Textile (Weaving) Industry)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                 - Rp. 65 billion

 

Owners :

a. Mr. Yogie Tanu AKA Tan Boe Gie (Active Partner)            

b. Mrs. Yogie Tanu (Silent Partner)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Textile Industry

 

Production Capacity :

a. Shirt Fabrics                    -   2,800,000 meters p.a.

b. grey Fabrics                    - 33,000,000 meters p.a.

c. Finished Fabrics              - 33,000,000 meters p.a.

 

Total Investment :

a. Owned Capital                 - Rp.   65.0 billion

b. Loan Capital                    - Rp.   88.0 billion

c. Total Investment               - Rp. 153.0 billion

 

Started Operation :

1987

 

Brand Name :

KENCANA HEGAR

 

Technical Assistance :

None

 

Number of Employee :

1,200 persons                                 

Marketing Area :

a. Local       - 60%

b. Export     - 40%

 

Main Customer :

a. Garment Industries

b. Wholesalers/Distributor of Textile Products

c. Overseas buyer in Middle East, Hong Kong, Singapore, Australia, Canada and others

 

Market Situation :

None

 

Main Competitors :

a. PT. Fuji Palapa Textile Industries

b. PT. Sinar Padasuka Textile

c. PT. Bandung Sakura Textiles

d. PT. Marga Sandang Textile

e. PT. Hakatex, etc.

 

Business Trend :

Growing but slowly

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

  a.  P.T. Bank CENTRAL ASIA Tbk

      Jl. Asia Afrika No. 122-124

      Bandung, West Java

      Indonesia

  b.  P.T. Bank NEGARA INDONESIA Tbk

      Jl. Sumbawa No. 7

      Bandung, West Java

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 430.0 billion

2010 – Rp. 490.0 billion

2011 – Rp. 560.0 billion

2012 – Rp. 296.0 billion (January – June)

 

Net Profit (estimated) :

2009 – Rp  20.5 billion

2010 – Rp. 23.4 billion

2011 – Rp. 26.8 billion

2012 – Rp. 14.1 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Yogie Tanu AKA Tan Boe Gie

 

Board of Commissioners :

None                                               - None

 

Signatories :

Director (Mr. Yogie Tanu AKA Tan Boe Gie) is only the authorized person to sign the loan on behalf of the company.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :                        

Good

 

 

OVERALL PERFORMANCE

 

C.V. KENCANA HEGAR TEXTILE INDUSTRY (C.V. KENCANA HEGAR) was established in Bandung, West Java in March 1982 with the legal status of C.V. (Commanditaire Vennotschap) or partnership with sleeping partner. The founders and owners of C.V. KHTI are Mr. Yogie Tanu AKA Tan Boe Gie as active partner and his wife Mrs. Yogie Tanu as sleeping partner. As other companies with the legal status of C.V., the capital of the company is not stated in the deed of establishment.  We estimated that the capital of C.V. KENCANA HEGAR amounted to Rp. 65.0 billion and it will be growing in the coming years in line with its growing business activities.

 

We see that C.V. KENCANA HEGAR has close relations with the FUJITEX Group, a big sized business group in the textile industry in Bandung. Mr. Yogie Tanu’s wife is the sister of Mr. Tatang Hermawan, the owner of the FUJITEX Group.

C.V. KENCANA HEGAR obtained a Domestic Capital Investment (PMDN) facility issued by the Capital Investment Coordinating Board (BKPM) to deal with textile industry by managing a plant being located at Jalan Cibalago Km. 1.8 Leuwigajah, Cimindi, Cimahi, Bandung, West Java on a land of 5.0 hectares having been in commercial operation since 1987. The company initially produced only shirting fabrics with annual capacity of 2.8 million meters. In December 1991 and April 1995, the company gained a license issued by the BKPM, to expand its annual production capacity to 33.0 million meters of grey fabrics and 33.0 million meters of finished fabrics. The development of the plant has absorbed an investment of Rp. 153.0 billion coming from own capital of Rp. 65.0 billion and the rest from loans. Some 40% of the company products are exported to several countries including Middle East countries, Hong Kong, Singapore, Australia, Canada and others while the rest is locally marketed through its distributors spreading in big cities in Indonesia.  C.V. KENCANA HEGAR is classified as a medium sized company in the country dealing with textile industry.

 

We learnt that C.V. KENCANA HEGAR's business operation has been fluctuating within the last five years. The global economic crisis and very sharp depreciation of the Rupiah to foreign currencies in October 2008 have adversely affected the company's operations for having caused the raw materials such as textile chemicals and auxiliaries the company is using, which have mostly been imported, to be very high and started increasing since April 2009 in line with the amelioration of the economic condition in the country.   The demand is projected to go on rising each year in the next five years. Meanwhile, competition is quite heavy in the textile trade with many companies now doing business in this field in Indonesia.  C.V. KENCANA HEGAR's business prospect is still good for it has built extensive marketing networks outside the USA and the European Union which has previously known as the largest Indonesian TPT importing countries.

 

According to the Central Bureau of Statistics (BPS), the Indonesian textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.800 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 declined to 1,312,200 tons (US$ 4,127.9 million) in 2008 to 1,369,600 tons (US$ 3,602.8 million) in 2009 to 1,525,900 tons (US$ 4,721.8 million) in 2010 and declined to 1,493,300 tons (US$ 5,563.3 million) in 2011.

 

The Indonesian garments export in 2002 amounted to 333,100 tons (US$ 3,887.2 million) to 339,000 tons (US$ 4,037.9 million) in 2003 to 327.300 tons (US$ 4,351.9 million) in 2004 to 369.500 tons (US$ 4,967.0 million) in 2005 to 399,600 tons (US$ 5,608.1 million) in 2006, to 399,800 tons (US$ 5,712.9 million) in 2007 to 417,600 tons (US$ 6,092.2 million) in 2008 declined to 393,400 tons (US$ 5,735.6 million) in 2009 and rose again to 445,200 tons (US$ 6,598.0 million) in 2010 and to 450,900 tons (US$ 7,801.5 million) in 2011.

 

The export volume and value of the national TPT products in 2002 to 31 March 2012 are pictured on the following table.

 

 

      Year

Textile Product Export

Garment Export

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012*

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

1,312.2

1,369.6

1,525.9

1,493.3

   375.7

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

4,127.9

3,602.8

4,721.8

5,563.3

1,318.1

333.1

339.9

327.3

369.5

399.6

399.8

417.6

393.4

445.2

450.9

111.7

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

6,092.2

5,735.6

6,598.0

7,801.5

1,873.3

Source:  Central Bureau of Statistic       *) January to March 2012

 

Until this time C.V. KENCANA HEGAR has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of C.V. KENCANA HEGAR is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 430.0 billion declined to Rp. 490.0 billion in 2010 and rose again to Rp. 560.0 billion in 2011. It is projected to go on rising by at least 5% in 2012.   The operation in 2011 yielded an estimated net profit of at least Rp. 26.8 billion and the company has an estimated total networth of at least Rp. 160.0 billion.  So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

C.V. KENCANA HEGAR's management is led by Mr. Yogie Tanu AKA tan Boe Gie (55) as Director and prime-mover of the Company He is a businessman with 30 years experience in textile industry and trade.  The management reputation in the above business is good and handled by professional managers. The management is considered to be very creative and dynamic. They have wide relation with home and overseas private businessmen particularly Japanese and South Korea businessmen.   So far, we did not hear that the company’s management involved in a business malpractices or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. 

 

We consider that C.V. KENCANA HEGAR is good for normal business transaction. Considering the current unstable economic condition surrounding the company we recommend that in issuing any new loan, adequate guarantee from whole shareholders is highly required.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.47

UK Pound

1

Rs.87.63

Euro

1

Rs.71.12

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.