MIRA INFORM REPORT

 

 

Report Date :

07.12.2012

 

IDENTIFICATION DETAILS

 

Name :

MAGRIS SRL

 

 

Registered Office :

Via Vanizza 10, Santa Lucia Di Piave, 31025

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

14.11.1990

 

 

Com. Reg. No.:

02282740261

 

 

Legal Form :

Private Independent Company

 

 

Line of Business :

Subject is engaged in manufacture of metal household articles (sauce-pans, frying pans and other non-electrical utensils for use at the table or in the kitchen, base metal flat ware; small kitchen appliances and accessories; and metal scouring pads)

 

 

No. of Employees :

35 employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, welfare-dependent, agricultural south, with high unemployment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but exceptionally high public debt burdens and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 120% of GDP in 2011, and borrowing costs on sovereign government debt have risen to record levels. During the second half of 2011 the government passed a series of three austerity packages to balance its budget by 2013 and decrease its public debt burden. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to address Italy's long-standing structural impediments to growth, such as an inflexible labor market and widespread tax evasion. The international financial crisis worsened conditions in Italy''s labor market, with unemployment rising from 6.2% in 2007 to 8.4% in 2011, but in the longer-term Italy''s low fertility rate and quota-driven immigration policies will increasingly strain its economy. The euro-zone crisis along with Italian austerity measures have reduced exports and domestic demand, slowing Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis level.

 

Source : CIA

 

 


Company name & address 

 

Magris SRL

Via Vanizza 10

Santa Lucia Di Piave, 31025

Italy

Tel:       +39 0438 460226

Fax:      +39 0438 701843

 

 

Synthesis

 

Employees:                  35

Company Type:            Private Independent

Incorporation Date:         14-Nov-1990    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               9.6

Total Assets:                 5.4

 

 

Business Description     

 

Magris SRL is primarily engaged in manufacture of metal household articles (sauce-pans, frying pans and other non-electrical utensils for use at the table or in the kitchen; base metal flat ware; small kitchen appliances and accessories; and metal scouring pads); manufacture of baths, sinks, wash basins and similar articles of base metal; manufacture of small metal goods for office use; manufacture of safes, strong-boxes, armoured doors, etc.; manufacture of cutlasses, swords, bayonets, etc.; manufacture of ships’ propellers; and manufacture of various articles in base metal (metal safety headgear; clasps, buckles, hooks; and sign plates).

 

Industry             

Industry            Miscellaneous Fabricated Products

ANZSIC 2006:    2299 - Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

NACE 2002:      2875 - Manufacture of other fabricated metal products not elsewhere classified

NAICS 2002:     332999 - All Other Miscellaneous Fabricated Metal Product Manufacturing

UK SIC 2003:    2875 - Manufacture of other fabricated metal products not elsewhere classified

UK SIC 2007:    2599 - Manufacture of other fabricated metal products n.e.c.

US SIC 1987:    3499 - Fabricated Metal Products, Not Elsewhere Classified

 

           

Key Executives   

 

Name                           Title    

Renato Magris               President         


1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

Via Vanizza 10

Santa Lucia Di Piave, 31025

Italy

Tel:       +39 0438 460226

Fax:      +39 0438 701843

           

Sales EUR(mil):             6.9

Assets EUR(mil):           4.1

Employees:                   35

Fiscal Year End:            31-Dec-2011

Industry:                        Miscellaneous Fabricated Products

Incorporation Date:         14-Nov-1990

Company Type:             Private Independent

Quoted Status:              Not Quoted

Registered No.(ITA):       02282740261

President:                     Renato Magris

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

2299     -          Other Fabricated Metal Product Manufacturing Not Elsewhere Classified

2399     -          Other Transport Equipment Manufacturing Not Elsewhere Classified

231       -          Motor Vehicle and Motor Vehicle Part Manufacturing

 

NACE 2002 Codes:

2875     -          Manufacture of other fabricated metal products not elsewhere classified

3541     -          Manufacture of motorcycles

3430     -          Manufacture of parts and accessories for motor vehicles and their engines

 

NAICS 2002 Codes:

332999  -          All Other Miscellaneous Fabricated Metal Product Manufacturing

336991  -          Motorcycle, Bicycle, and Parts Manufacturing

33631   -          Motor Vehicle Gasoline Engine and Engine Parts Manufacturing

 

US SIC 1987:

3499     -          Fabricated Metal Products, Not Elsewhere Classified

3714     -          Motor Vehicle Parts and Accessories

3751     -          Motorcycles, Bicycles, and Parts

 

UK SIC 2003:

2875     -          Manufacture of other fabricated metal products not elsewhere classified

3541     -          Manufacture of motorcycles

3430     -          Manufacture of parts and accessories for motor vehicles and their engines

 

UK SIC 2007:

2599     -          Manufacture of other fabricated metal products n.e.c.

2932     -          Manufacture of other parts and accessories for motor vehicles

3091     -          Manufacture of motorcycles

 

Business Description

Magris SRL is primarily engaged in manufacture of metal household articles (sauce-pans, frying pans and other non-electrical utensils for use at the table or in the kitchen; base metal flat ware; small kitchen appliances and accessories; and metal scouring pads); manufacture of baths, sinks, wash basins and similar articles of base metal; manufacture of small metal goods for office use; manufacture of safes, strong-boxes, armoured doors, etc.; manufacture of cutlasses, swords, bayonets, etc.; manufacture of ships’ propellers; and manufacture of various articles in base metal (metal safety headgear; clasps, buckles, hooks; and sign plates).

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

6.9

Assets:

4.1

Current Assets:

3.4

 

Total Liabilities:

4.1

 

Net Worth:

2.2

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

15.4%

NA

 

Key Corporate Relationships

Bank:

Veneto Banca Spa Ag, Unicredit Banca Spa Ag

 

 

 

 

 

 

 

 

 

 

Executive report  

 

Executives

 

Name

Title

Function

 

Renato Magris

 

President

President

 

Giorgio Magris

 

Managing director

Managing Director

 

Andrea Magris

 

Managing director

Managing Director

 





Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

9.8

8.1

6.9

Net sales

9.6

7.9

6.9

Other operating income

0.2

0.2

0.2

Raw materials and consumables employed

4.8

3.9

2.7

Other expenses

1.7

1.4

1.7

Total payroll costs

2.0

1.7

1.8

Fixed asset depreciation and amortisation

0.5

0.4

0.4

Other operating costs

0.1

0.0

0.0

Net operating income

0.8

0.6

0.3

Total financial income

0.0

0.0

0.0

Total expenses

0.0

-

-

Profit before tax

0.9

0.6

0.3

Extraordinary result

-

0.1

0.0

Profit after extraordinary items and before tax

0.9

0.7

0.3

Total taxation

0.3

0.2

0.2

Net profit

0.5

0.5

0.2

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Total stockholders equity

2.9

2.5

2.1

Provision for pensions

0.4

0.4

0.4

Trade creditors

1.4

2.1

1.8

Other current liabilities

0.7

0.5

0.5

Accruals and deferred income

0.0

0.0

0.0

Total current liabilities

2.0

2.6

2.3

Total liabilities (including net worth)

5.4

5.5

4.8

Intangibles

0.0

0.0

0.0

Buildings

0.0

-

-

Total tangible fixed assets

0.9

1.3

1.3

Total non-current assets

1.0

1.3

1.4

Finished goods

0.2

0.2

0.2

Net stocks and work in progress

1.2

1.2

1.3

Trade debtors

1.5

1.2

1.2

Other receivables

0.0

0.1

0.2

Cash and liquid assets

1.6

1.7

0.8

Marketable securities

0.0

0.0

0.0

Accruals

0.0

0.0

0.0

Total current assets

4.4

4.2

3.4

Total assets

5.4

5.5

4.8

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

2.20

1.60

1.50

Quick ratio

1.60

1.20

0.90

Current liabilities to net worth

0.01%

0.01%

0.01%

Sales per employee

-

-

0.33

Average wage per employee

-

-

0.08

Net worth

2.9

2.5

2.1

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.47

UK Pound

1

Rs.87.63

Euro

1

Rs.71.12

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.