MIRA INFORM REPORT

 

 

Report Date :

08.12.2012

 

IDENTIFICATION DETAILS

 

Name :

MANISH PACKAGING PRIVATE LIMITED

 

 

Registered Office :

Ghantiwala Compound, Near A.S. Motors, Ashvani Kumar Road, Surat – 395008, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.01.1997

 

 

Com. Reg. No.:

04-031603

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ1997PTC031603

 

 

IEC No.:

5296003276

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTM00134B

 

 

PAN No.:

[Permanent Account No.]

AABCM6018Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Packaging Materials.

 

 

No. of Employees :

470 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1980000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Latest financial i.e. 2011-12 are missing from the government department. From the financial 2011 the company seems to be performing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A2 : Letter of Credit

Rating Explanation

Strong degree of safety. It carry low credit risk.

Date

October 5, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mrugesh S. Raval

Designation :

Director

Contact No.:

91-261-2399999

Date :

04.12.2012

 

 

LOCATIONS

 

Registered Office :

Ghantiwala Compound, Near A.S. Motors, Ashvani Kumar Road, Surat – 395008, Gujarat, India

Tel. No.:

91-261-2399999 / 799

Fax No.:

91-261-2399998

E-Mail :

accounts@manishfilms.com

mrugesh@manishfilms.com

manishpackaging@dedcs.net

Website :

http://www.manishpackaging.com

Area :

3000 sq. ft.

Location :

Owned

 

 

Factory  :

Plot No. 539, Road No.5, G.I.D.C., Sachin, Surat – 394230, Gujarat, India

Tel. No.:

91-261-2399999

Fax No.:

91-261-2399998

E-Mail :

info@manishpackaging.com

Area :

5000 sq. ft

Location :

Leased

 

 

Factory :

Block No. 690 and 691, Village Maroli, Taluka Navasari, Valsad, Gujarat, India

Tel. No.:

91-2637-273029

Area :

5000 sq. ft

Location :

Owned

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Kanaiyalal B. Patel

Designation :

Director

Address :

112 Sarjan Society, Near Citylight Road Athwalines, Surat- 395001, Gujarat, India

Date of Birth/Age :

29.03.1943

Date of Appointment :

29.01.1997

PAN No.:

ADQPP0309J

DIN No.:

00382405

 

 

Name :

Mr. Manish K. Patel

Designation :

Director

Address :

1-B, Rudravan Apartment Co-Operative Housing Society, Near Experimental School, Athwalines Surat - 395007 Gujarat, India

Date of Birth/Age :

22.09.1968

Date of Appointment :

03.02.1997

PAN No.:

AANPP3239R

DIN No.:

00382298

 

 

Name :

Mr. Mrugesh S. Raval

Designation :

Director

Address :

4, Krishnakunj Society, Bhairavnath Road, Kankaria Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

07.06.1973

Date of Appointment :

15.04.2004

DIN No.:

00382553

 

 

Name :

Mr. Vikas Kanaiyalal Patel

Designation :

Director

Address :

112 Sarjan Society, Near Citylight Road Athwalines, Surat- 395001, Gujarat, India

Date of Birth/Age :

12.12.1970

Date of Appointment :

03.02.1997

PAN No.:

AANPP2524K

DIN No.:

00411715

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Kanaiyalal Bhagvandas Patel

 

913473

Patel Kanaiyalal (HUF)

 

557142

Vasantiben Kanaiyalal Patel

 

287214

Vikas Kanaiyalal Patel

 

619896

Nilam Manishbhai Patel

 

1000

Manish Kanaiyalal Patel

 

619906

Kekul Vikasbhai Patel

 

1000

Amit D. Gajjar

 

71

Vikas Traders

 

100

Manish Kanaiyalal Patel (HUF)

 

80

Vikas Kanaiyalal Patel (HUF)

 

80

Kanaiyalal B Patel (M/S Addplast Agencies)

 

24

Kanaiyalal B Patel (M/S Vikas Traders)

 

14

Total

 

3000000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Packaging Materials.

 

 

Products :

ITC Code

Product Descriptions

0124

Manufacture and Sale of PVC Film

 

 

Exports :

 

Products :

Packaging Materials

Countries :

Ø       UK

Ø       USA

Ø       African Countries

Ø       UAE

Ø       Russia

Ø       Asian Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

Ø       Singapore

Ø       China

Ø       Taiwan

Ø       Switzerland

Ø       USA

Ø       South Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Technoplast Industries

 

 

Customers :

End Users

 

Ø       Hitech Flexipack Private Limited

 

 

No. of Employees :

470 (Approximately)

 

 

Bankers :

Ø       State Bank of India, Mid Corporate Branch, Trade House, Ring Road, Surat -395002, Gujarat, India

Ø       ICICI Bank Limited, Platinum Plaza, Athwalines, Surat – 395002, Gujarat, India

Ø       Standard Chartered Bank

 

 

Facilities :

Total – Rs. 47.000 Millions (State Bank of India)

Total Facility – Rs. 26.700 Millions (Standard Chartered Bank)

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

34.400

0.000

Foreign currency loans banks secured

52.024

76.397

Other external commercial borrowings secured

38.005

41.221

Working capital loans banks secured

83.753

49.149

Total

208.182

166.767

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Loans directors unsecured

34.285

20.385

Deposits related parties unsecured

49.084

74.634

Total

83.369

95.019

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

DSI and Company

Chartered Accountants

Address :

C-32-33, Corner Point Complex, Citylight Petrol Pump Lane, Surat, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AAFFD4002N

 

 

Associates :

Ø       Addplast Agencies

Ø       Vikas Traders

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs. 10/- each

Rs. 75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

465.924

370.818

251.633

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

495.924

400.818

281.633

LOAN FUNDS

 

 

 

1] Secured Loans

208.182

166.767

143.026

2] Unsecured Loans

83.369

95.019

81.425

TOTAL BORROWING

291.551

261.786

224.451

DEFERRED TAX LIABILITIES

47.763

47.999

37.528

 

 

 

 

TOTAL

835.238

710.603

543.612

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

369.412

359.361

251.254

Capital work-in-progress

0.167

6.233

8.070

 

 

 

 

INVESTMENT

10.701

6.727

33.981

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

216.118

163.257

97.469

 

Sundry Debtors

198.520

183.588

112.479

 

Cash & Bank Balances

63.597

26.013

36.852

 

Other Current Assets

27.890

24.500

0.000

 

Loans & Advances

43.801

51.468

80.219

Total Current Assets

549.926

448.826

327.019

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

42.998

29.170

36.933

 

Other Current Liabilities

3.529

28.863

17.777

 

Provisions

48.611

52.766

22.374

Total Current Liabilities

95.138

110.799

77.084

Net Current Assets

454.788

338.027

249.935

 

 

 

 

MISCELLANEOUS EXPENSES

0.170

0.255

0.372

 

 

 

 

TOTAL

835.238

710.603

543.612

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1034.483

772.409

 

 

Other Income

 

2.537

6.050

 

 

TOTAL                                     (A)

1200.000 (Approximately)

1037.020

778.459

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

642.929

508.915

 

 

Manufacturing and Operating Expenses

 

91.503

70.931

 

 

Excise duty

 

0.000

0.000

 

 

Employees Remuneration and Benefits

 

37.863

19.242

 

 

Sales and Administrative Expenses

 

30.412

30.940

 

 

Preliminary Expenses Written Off

 

0.032

0.074

 

 

Amalgamation Expenses Written Off

 

0.085

0.086

 

 

Increase / (Decrease) in Stock

 

(17.114)

3.159

 

 

TOTAL                                     (B)

N.A.

785.710

633.347

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

251.310

145.112

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

21.679

47.062

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

229.631

98.050

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

53.192

32.715

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

137.592

176.439

65.335

 

 

 

 

 

Less

TAX                                                                  (H)

41.629

56.481

28.680

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

95.963

119.958

36.655

 

 

 

 

 

Less

PREVIOUS YEARS’ ADJUSTMENTS

0.857

0.773

0.086

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

357.751

238.566

201.997

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

452.857

357.751

238.566

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

495.780

421.715

372.987

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

355.376

231.896

 

 

Fixed Assets

 

17.249

70.602

 

TOTAL IMPORTS

N.A.

372.625

302.498

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.99

40.00

18.58

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1350.000

 

 

 

 

 

Expected Sales ( 2012-2013 ) : Rs. 1500.000 Millions

 

The above information has been parted by Mr. Mrugesh Raval (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

N.A.

11.57
4.71

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

N.A.

17.06
8.46

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

14.97

21.83
11.30

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.44
0.23

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.70

0.93
1.07

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

5.78

4.05
4.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

Creditors due small micro enterprises

0.000

0.000

Creditors due others

42.928

29.170

 

Sundry creditors

42.928

29.170

36.933

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209GJ1997PTC031603

Name of the company

MANISH PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Ghantiwala Compound, Near A.S. Motors, Ashvani Kumar Road, Surat – 395008, Gujarat, India

Email:  mrugesh@manishfilms.com

This form is for

Modification of charge

Charge identification number of the modified 

90106776

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Mid Corporate Branch, Trade House, Ring Road, Surat -395002, Gujarat, India

Email: sbi.14396@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum relating to deposit of title deeds for creation of charge for term loan/ overall limit dated 02.04.2012

Date of instrument Creating the charge

02.04.2012

Amount secured by the charge

Rs. 410.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Memorandum relating to Deposit of Title Deeds dated 02.04.2012

 

Terms of Repayment

As per Memorandum relating to Deposit of Title Deeds dated 02.04.2012

 

Margin

As per Memorandum relating to Deposit of Title Deeds dated 02.04.2012

 

Extent and Operation of the charge

As per Memorandum relating to Deposit of Title Deeds dated 02.04.2012

 

Others

N. A.

Short particulars of the property charged

1. All that piece and parcel of property bearing Plot No. B10/14 ad measuring 3612 sq. mts. in the " The Sachin Udyognagar Sahakari Mandli Limited " out of R. S. No. 101/1 and 101/2, its block No. 119 and R.S. No. 104 its block No. 124 and R.S. No. 100 its block No. 125 and R.S. No. 105/1-2-3 its Block No. 127 of village Vaanz Tal: Choryasi, District Surat belonging to Manish Multipacks Private Limited (since amalgamated with Manish Packaging Private Limited).

 

2. All that piece and parcel of property bearing plot No. A/2/16 admeasuring 7308 sq. mts in the " The Sachin Udyognagar Sahakari Mandali Ltd. out of R. S. No. 112/2, 113/2/A, 113-2/B and 385 its Block No. 147, 145 and 144 of village Vaanz Tal: Choryasi, District Surat belonging to Manish Packaging Private Limited

 

3. All that piece and parcel of Factory La at Revenue Block No. 690 and 691, admeasuring 7993 sq. mts: and 13867 sq. mts. respectively of village Maroli Ta. Navsari owned by Manish Packaging Private Limited

 

4. All that piece and parcel of land admeasuring 1484 sq. mts. bearing Plot No. 539, in Sachin Industrial Estate out of land bearing R. S. No. 280/ paiki and 281/paiki of village Sachin, Tal. Choryasi, District Surat belonging to Manish Packaging Private Limited.

 

5. All that piece and parcel of land bearing Block No. 678 admeasuring about Hector 0-92 Are-07 mts. situated at Village Maroli, Sub. District Navsari, District Navsari belonging to Manish Packaging Private Limited.

 

6. All that piece and parcel of property bearing Plot No. A/2/12 admeasuring 7308 sq. mts in the "The Sachin Udyognagar Mandali Limited" out of R. S. No. 135,393, 132/1 its Block No. 138, 139 and 142 of village Vaanz Tal: Choryasi, District Surat.

Date of latest modification prior to the present modification

06.09.2010

Particulars of the present modification 

By this deed of modification the bank has released certain properties of the company mortgaged vide modification of charge dated 06.09.2010 and has created equitable mortgage on companies properties as mentioned above and more specifically mentioned in Schedule Part I & II of the Equitable Mortgage agreement dated 02.04.2012 to enhance the aggregate credit limit in respect of the facilities agreed to be granted and/or continued by the Bank from Rs 362.300 Millions to Rs. 410.200 Millions.

 

 

TRADE REFERENCES:

 

Ø       Technoplast Industries

Ø       Hitech Flexipack Private Limited

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Office Plot

Ø       Staff Colony Plot

Ø       Factory Shed Construction

Ø       Office Construction

Ø       Staff Colony

Ø       Machinery

Ø       Electrical Installation

Ø       Laboratory Equipment

Ø       Office Equipment

Ø       Computer

Ø       Furniture

Ø       Air Conditioner

Ø       Motor Car

Ø       Scooter

Ø       Delivery Vehicles etc.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.02

UK Pound

1

Rs. 87.00

Euro

1

Rs. 70.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.