MIRA INFORM REPORT

 

 

Report Date :

10.12.2012

 

IDENTIFICATION DETAILS

 

Name :

HYPERCITY RETAIL (INDIA) LIMITED (w.e.f. 30.03.2011) 

 

 

Formerly Known As :

HYPERCITY RETAIL (INDIA) PRIVATE LIMITED (w.e.f. 04.03.2005)

 

RAINBOW RETAIL PRIVATE LIMITED

 

 

Registered Office :

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.05.2004

 

 

Com. Reg. No.:

11-146577

 

 

Capital Investment / Paid-up Capital :

Rs.2799.500 Millions

 

 

CIN No.:

[Company Identification No.]

U52510MH2004PLC146577

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MIUMR16595F

 

 

PAN No.:

[Permanent Account No.]

AACCR8461K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Retail Store Business

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (40)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having moderate track record.

 

The promoters of the company appears to be reputed and experienced businessmen.

 

The financial detail for the current year is missing from the government department and from the previous year record there appears huge accumulated losses.

 

However, trade relations are reported to be fair. Business is active. Payments are reported unknown.

 

In view of strong promoters company can be considered for business dealing with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country’s growth, which has averaged more than 7% per year since 1997. India’s diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India’s output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis – in large part because of strong domestic demand – and growth exceeded 8% year-on-year in real terms. However, India’s economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government’s fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India’s medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A- (Long term Bank Facilities)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

April, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Mistry

Designation :

Assistant Manager in Finance

Contact No.:

91-9870004370

Date :

08.12.2012

 

LOCATIONS

 

Registered Office :

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-26564000/ 26002177

Mobile No.:

91-9870004370 (Mr. Rohit Mistry)

Fax No.:

91-22-26564909

E-Mail :

prashant.mehta@shppersstop.com

rohit.mistry@hypercityindia.com

bharat.sanghavi@shopperstop.com

Website :

http://www.hypercityindia.com

Area :

1000 Sq ft

Location :

Owned

 

 

Corporate Office 1 :

“Paradigm”, A Wing, 1st Floor, Mindspace, Malad Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Tel. No.:

91-22-40695555

Fax No.:

91-22-40032120

E-Mail :

feedback@hypercityindia.com

Location :

Owned

 

 

Corporate Office 2 :

Eureka Towers, C Wing, Mindspace, Malad (West), Mumbai, Maharashtra, India

 

 

Retail Stores :

Located at:

 

·         Mumbai

·         Thane

·         Jaipur

·         Hyderabad

·         Bangalore (2 Stores)

·         Amritsar

·         Ludhiana

·         Bhopal

 

 

DIRECTORS

 

As on: 30.07.2012

 

Name :

Mr. Chandru Lachmandas Raheja

Designation :

Chairman

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

12.10.1940

Qualification :

L.L.B

Date of Appointment :

27.05.2004

DIN No.:

00027979

PAN No.:

AAAPR5867Q

 

 

Name :

Mr. Nagesh Satyanarayan Basavanhalli

Designation :

Vice Chairman

Address :

Park Plaza, 81 and 82, 8th Floor, B-Wing, New Yari Road,  Versova, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

12.04.1959

Qualification :

Masters Management Studies

PAN No.:

AAEPB0301K

Date of Appointment :

23.05.2005

DIN No.:

00027595

 

 

Name :

Mr. Ravi Chandru Raheja

Designation :

Director

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

23.09.1971

Qualification :

B.Com and M.B.A

Date of Appointment :

27.05.2004

DIN No.:

00028044

PAN No.:

AADPR5769A

 

 

Name :

Mr. Neel Chandru Raheja

Designation :

Director

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

27.06.1974

Qualification :

M.com and L.L.B

Date of Appointment :

27.05.2004

DIN No.:

00029010

PAN No.:

AAAPR5866R

 

 

Name :

Mr. Deepak Keshav Ghaisas

Designation :

Director

Address :

B/61-62, Swapnashilp, Mahant Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India 

Date of Birth/Age :

19.11.1957

Qualification :

B.Com, A.C.A, A.I.C.W.A, F.C.S

Date of Appointment :

23.09.2010

DIN No.:

00001811

PAN No.:

AABPG9317P

 

 

Name :

Mr. Nitin Jagubhai Sanghavi

Designation :

Director

Address :

15, Sunningdale Avenue, Leeds 17, London LS177SD, United Kingdom 

Date of Birth/Age :

28.12.1948

Qualification :

B.SC (Hons), Msc, PHD, D.M.S.C, F.R.S.A

Date of Appointment :

23.09.2010

DIN No.:

00863107

 

 

Name :

Mr. Govind Shridhar Shrikhande

Designation :

Director

Address :

Flat No. 1801, 18th Floor, Brooke Villa, Mughal Lane, Matunga (West), Mumbai – 400 016, Maharashtra, India

Date of Birth/Age :

07.09.1960

Qualification :

Graduate-Textiles and M.B.A

Date of Appointment :

25.07.2011

DIN No.:

00029419

PAN No.:

AMTPS0849J

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Kanaklal Sanghavi

Designation :

Company Secretary and Manager

Address :

202, Bhoomi Garden, Mahavir Nagar, Kandivali (West), Mumbai – 400 067, Maharashtra, India

Date of Birth/Age :

05.04.1971

Date of Appointment :

01.09.2010

PAN No.:

APRPS4260C

 

 

Name :

Mr. Rohit Mistry

Designation :

Assistant Manager in Finance

 

 

Name :

Mr. Mark Ashman

Designation :

Chief Executive Officer

Date of Birth/Age :

47 Years

Qualification :

Kelsey Park School Beckenham Kent ;  9'0Level , '3 A level

PAN No.:

AMGPA3190H

Date of Appointment :

16.09.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.07.2012

 

Names of Shareholders

 

No. of Equity Shares

Support Properties Private Limited jointly with Anbee Construction Private Limited, India  

 

1

Support Properties Private Limited jointly with Cape Trading Private Limited, India 

 

1

Support Properties Private Limited jointly with Capstan Trading Private Limited, India

 

1

Support Properties Private Limited jointly with Casa Maria Properties Private Limited, India

 

1

Support Properties Private Limited jointly with Palm Shelter Estate Development Private Limited, India 

 

1

Shopper’s Stop Limited, India

 

484500

Support Properties Private Limited, India

 

227995

Eternus Logistics Private Limited, India 

 

228000

Palm Shelter Estate Development Private Limited , India

 

950

Anbee Construction Private Limited, India

 

950

Cape Trading Private Limited, India

 

950

Capstan Trading Private Limited, India

 

950

Casa Maria Properties Private Limited, India

 

950

Raghukool Estate Development Private Limited, India

 

950

Ravi Chandru Raheja

 

950

Chandru Lachmandas Raheja

 

950

Jyoti Chandru Raheja

 

950

Neel Chandru Raheja

 

950

 

 

 

Total

 

950000

 

As on: 30.07.2012

 

Names of Shareholders

 

No. of Preference Shares

Casa Maria Properties Private Limited, India

 

279000

Raghukool Estate Development Private Limited, India

 

279000

Capstan Trading Private Limited, India

 

279000

Palm Shelter Estate Development Private Limited, India

 

279000

Anbee Constructions Private Limited, India

 

279000

Cape Trading Private Limited, India

 

279000

Chandru L Raheja

 

279000

Jyoti C Raheja

 

279000

Ravi C Raheja

 

279000

Neel C Raheja

 

279000

Shopper’s Stop Limited, India

 

199990000

K Raheja Corp Private Limited

 

55437255

Support Properties Private Limited, India

 

66960000

Eternus Logistics Private Limited, India 

 

66960000

 

 

 

Total

 

392137255

 

As on 30.07.2012

 

Equity Share Break up

Percentage of Holding

Category

 

Bodies corporate

99.60

Directors or relatives of Directors

0.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Retail Store Business

 

 

Imports :

 

Products :

·         Sport Equipment

·         Furniture

Countries :

·         Malaysia

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers, End Users and Corporate 

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         Industrial Development  Bank of India Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discover of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

·         Indian Overseas Bank, Bandra (West) Branch, Radhaswami Apartments, 36th TPS III, Mumbai – 400 050, Maharashtra, India 

·         Oriental Bank of Commerce, 181-A, Maker Tower (E) 18th Floor, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

·         Industrial Development  Bank of India Limited, MIDC Andheri Branch, Mumbai, Maharashtra, India 

·         Kotak Mahindra Bank, Nariman Point Branch, Mumbai, Maharashtra, India 

·          IDBI Bank Limited, 47, Opus Centre, Opposite Tunga Paradise, Central Road, MIDC, Andheri (East), Mumbai - 400093, Maharashtra, India

 

 

Facilities :

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

A. Rupee term loans banks secured

481.656

1225.714

B. Working capital loans banks secured

270.000

0.000

C. Other debt secured

24.209

109.977

 

 

 

Total

775.865

1335.691

 

Notes

 

A.      Secured by exclusive charge on the assets purchased from the Term Loan and by second charge on the current assets of the Company, present and future and corporate guarantees of K. Raheja Corporation Private Limited.

B.      includes Rs.120.000 millions secured by first pari passu charge on current assets, present and future; Rs.124.209 millions further secured by second pari passu charge on the movable fixed assets, present and future; Rs.50.000 millions secured by subservient charge on the movable fixed asset, present and future of the Company. All the loans are further secured by corporate guarantees from K. Raheja Corporation Private Limited.

C.      This includes bill discounting Rs.11.024 millions (Previous 29.835 millions) and buyers credit Rs.13.185 millions. Cash Credit Rs. NIL millions (Previous Year Rs.80.142 millions)

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

A. Rupee term loans banks unsecured

0.000

250.000

B. Working capital loans banks unsecured

212.500

0.000

C. Other debt unsecured

1297.728

633.234

 

 

 

Total

1510.228

883.234

 

Notes

 

A.      Against personal guarantee given by Promoter Director and Corporate guarantees of Pact Real Estate Private Limited.

B.      Against Corporate guarantees given by K Raheja Corporation Private Limited.

C.      This includes bill discounting Rs.49.928 millions (previous year 27.074 millions), loan from holding company Rs1247.800 millions (previous year Rs. 411.545 millions) and Other Loans NIL (previous year Rs.194.615 millions).

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax. No.:

91-22-66679100

PAN.:

AACFD4815A

 

 

Holding Company :

Shoppers Stop Limited

CIN No.: L51900MH1997PLC108798

 

 

Fellow Subsidiaries :

Crossword Bookstores Limited

CIN No.:  U52396MH1999PLC122528

 

 

Companies under common control / Significant influence :

·         Avacado Properties and Trading India Private Limited

CIN No.:  U70100MH2002PTC137766

 

·         Ivory Properties and Hotels Private Limited

CIN No.:  U70100MH1982PTC026374

 

·         Inorbit Malls(India) Private Limited

CIN No.: U45200MH1999PTC117748

 

·         Trion Properties Private Limited

CIN No.:  U45200MH2005PTC157367

 

 

Joint Venture :

Gateway Multichannel Retail (India) Limited

CIN No.:  U52100MH2007PLC170243

 

 

Related Party :

·         K. Raheja Private Limited

CIN No.:  U45200MH1973PTC017018

 

·         Eternus Real Estate Private Limited

CIN No.:  U60231MH2007PTC177037

 

·         Support Properties Private Limited

CIN No.:  U70102MH2007PTC175633

 

 

CAPITAL STRUCTURE

 

After: 30.07.2012

 

Authorised Capital : Rs.4500.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.4130.872 Millions

 

As on: 30.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

405000000

Preference Shares

Rs.10/- each

Rs.4050.000 Millions

 

 

 

 

 

Total

 

Rs.4100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

950000

Equity Shares

Rs.10/- each

Rs.9.500 Millions

392137255

Preference Shares

Rs.10/- each

Rs.3921.373 Millions

 

 

 

 

 

Total

 

Rs.3930.873 Millions

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares (A)

Rs.10/- each

Rs.50.000 Millions

280000000

Preference Shares (B)

Rs.10/- each

Rs.2800.000 Millions

 

 

 

 

 

Total

 

Rs.2850.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

950000

Equity Shares (C)

Rs.10/- each

Rs.9.500 Millions

279000000

Preference Shares (D)

Rs.10/- each

Rs.2790.000 Millions

 

 

 

 

 

Total

 

Rs.2799.500 Millions

 

Notes

 

A.      5000000 Equity Shares of Rs.10/- each

 

B.      280000000 7% Preference Shares of Rs.10/- each

 

 

C.      950000 Equity Shares of Rs.10/- each :- of the above 484500 shares are held by Shoppers Stop Limited, the holding Company

 

D.      i) 257000000 7% Compulsory Convertible Preference Shares (CCPS) of Rs.10/- each: Of the above 131070000 shares are held by Shoppers Stop Limited, the holding Company.

ii) (47000000 CCPS were issued during the year)

ii) (210000000 shares were converted from Redeemable to Compulsory Convertible Preference Shares)

iv) (Five CCPS of Rs.10/- each would be converted into One equity share of Rs.10/- each, fully paid-up at a premium of Rs.40/- per equity share, on August 31, 2017 or a prior date at the option of all the CCPS holders together by giving one month's written notice to the Company)

v) 22000000 7% Cumulative Redeemable Preference Shares of Rs.10/- each.(To be redeemed on or before March 28, 2016) (Of the above 11220000 shares are held by Shoppers Stop Limited, the holding Company)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2799.500

2109.500

1609.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(2753.877)

(2067.771)

(1516.821)

NETWORTH

45.623

41.729

92.679

LOAN FUNDS

 

 

 

1] Secured Loans

775.865

1335.691

815.084

2] Unsecured Loans

1510.228

883.234

1555.333

TOTAL BORROWING

2286.093

2218.925

2370.417

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2331.716

2260.654

2463.096

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1445.871

1372.960

596.502

Capital work-in-progress

84.789

57.502

427.312

Expenses awaiting Capitalization

0.000

0.000

241.017

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

707.749
542.652
267.951

 

Sundry Debtors

84.247
68.854
17.306

 

Cash & Bank Balances

92.107
20.105
10.004

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

527.413
907.604
1233.691

Total Current Assets

1411.516
1539.215
1528.952

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

519.418

623.578

324.613

 

Other Liabilities

82.511
80.039

 

 

Provisions

8.531
5.406
6.074

Total Current Liabilities

610.460
709.023
330.687

Net Current Assets

801.056
830.192
1198.265

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2331.716

2260.654

2463.096

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating Revenue

5671.569

3110.980

1960.789

 

 

Other Income

36.365

242.001

133.209

 

 

TOTAL                                    

5707.934

3352.981

2093.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

4499.182

2473.867

2485.964

 

 

Employee related expenses

446.069

295.805

 

 

 

Administrative, Selling other expenses 

1048.549

662.318

 

 

 

TOTAL                                    

5993.800

3431.990

2485.964

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(285.866)

(79.009)

(391.966)

 

 

 

 

 

Less

INTEREST / FINANCIAL CHARGES        

273.638

395.100

161.414

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(559.504)

(474.109)

(553.380)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

126.602

95.347

69.517

 

 

 

 

 

Less/ Add

EXCEPTIONAL ITEMS 

0.000

18.507

238.642

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX 

(686.106)

(550.949)

(861.539)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

3.711

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(686.106)

(550.949)

(865.250)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2067.770)

(1516.821)

(651.571)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2753.876)

(2067.770)

(1516.821)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

97.329

70.835

60.600

 

TOTAL EARNINGS

97.329

70.835

60.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Merchandise

87.189

20.609

76.641

 

 

Capital Goods

8.226

2.721

95.410

 

 

Software

2.755

3.354

0.000

 

TOTAL IMPORTS

98.170

26.684

172.051

 

 

 

 

 

 

Earnings Per Share (Rs.)

(925.89)

(732.04)

(910.79)

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover [Approximately]

 

 

7250.000

 

 

Expected Sales (2012-13): Rs.8250.000 Millions.

 

The above information has been parted by Mr. Rohit Mistry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(12.02)
(16.43)
(41.32)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(12.10)
(17.71)
(43.94)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(24.01)
(18.92)
(40.53)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(15.04)
(13.20)
(9.30)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

63.49
70.17
29.14

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.31
2.17
4.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

2.023

3.645

Creditors due others

517.395

619.933

 

 

 

 

 

Total

519.418

623.578

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

COMPANY BACKGROUND

 

The Subject was incorporated on May 27, 2004 as a Private Limited Company. The Company became a Public Limited Company on March 30, 2007. The Company is engaged in the business of retailing mainly food and grocery, health and beauty products, fruits and vegetables, home ware and homecare products, furniture, appliances, multimedia, sports, toys and readymade garments. The Company has recently made a foray into the Real Estate business. As at 31 March 2011, the Company operated through 9 Hypercity stores located in different

cities of India.

 

 

PERFORMANCE REVIEW

 

During the year, the Company opened 2 new hypermarket stores at Bhopal and Ludhiana. The total retail space has increased by 18% from 8.3 lacs sq ft. to 9.8 lacs sq ft. The company has operated 7 stores for full year and has got encouraging, same store sales growth of 19% over the preceding year. The total revenues (net of taxes) for the Company was Rs.5543.000 millions, registering a growth of 82% year on year basis. During the year, the Company has earned revenue of Rs.10.200 millions from transfer of one option to purchase flats. Company continues to hold balance 19 options to purchase flats as on 31st March, 2011.

 

 

SUBSIDIARY COMPANY OF SHOPPERS STOP LIMITED

 

During the year, on June 30, 2010, Shoppers Stop Limited (SSL), has acquired additional 32% equity share capital and raised its shareholdings to 51% of equity share capital of the Company, and made the Company a Subsidiary of SSL. SSL has also acquired certain preference share capital of the Company. As on March 31, 2011, the 51% of equity and preference share capital of the Company is held by SSL.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U52510MH2004PLC146577

Name of the company

HYPERCITY RETAIL (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Email: bharat.sanghavi@shoppersstop.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10007721

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

IDBI Bank Limited, 47, Opus Centre, Opposite Tunga Paradise, Central Road, MIDC, Andheri (East), Mumbai - 400093, Maharashtra, India

E-mail: cy.dhuri@idbi.co.in

Nature of instrument creating charge

Supplemental Deed of Hypothecation dated October 15, 2012.

Date of instrument Creating the charge

08.11.2012

Amount secured by the charge

Rs. 450.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit: BASE Rate +250 bps (Present effective - 13.25% p.a.)

Working Capital Demand Loan : To be decided at the time of draw down.

 

Terms of Repayment

Cash Credit/ Working Capital Demand Loan - Repayable on demand / due date

Letter of Credit - Honoring of commitments on due date

Bank Guarantee - Return of original Guarantee on or before the date of expiry

 

Margin

 

Cash Credit / Working Capital Demand loan - 20% on stocks and book debts (not exceeding 90 days) of the Company.

Letter of Credit, Bank Guarantee and Treasury Limit – NIL

 

Extent and Operation of the charge

For CC / WCDL/ Purchase Bills Discounting / Letters of Credit/ Buyers Credit and Bank Guarantee - First pari passu charge on all of the Company's stock and& book debts and other current assets, both present and future along with other lenders.

 

Second pari passu charge on entire movable fixed assets, both present and future along with other lenders.

Date of instrument modifying the charge

08.11.2012

Particulars of the present modification

The amount secured by charge has been increased from Rs.300.000 Millions to Rs.450.000 Millions detailed as below :

1. Cash Credit (CC) increased from Rs.200.000 Millions to Rs.300.000 Millions

2. Letters of Credit / Buyers Credit increased from Rs. 100.000 Millions to Rs.150.000 Millions.

Since, the Company has modified this charge from Rs.600.000 Millions to Rs.300.000 Millions on 8.11.2012, in clause 10, the said date only is mentioned instead of 15.10.12, the actual date of Deed of Hypothecation increasing charge from Rs.300.000 Millions to Rs.450.000 Millions.

 

 

CONTINGENT LIABILITIES (As on 31.03.2011)

 

·         Claims against the Company not acknowledged as debts Rs.75.580 millions

1.       -Income Tax matters Rs.34.703 millions

2.       -Third Party Contractual claims Rs.40.877 millions

 

·         Unpaid dividend on cumulative preference shares Rs.404.316 millions

 

·         Pursuant to levy of service tax on renting of immoveable properties given for commercial use, retrospectively with effect from 1 June 2007 by the Finance Act, 2010, the Company has, based on a legal advice, challenged the said levy and, inter-alia, its retrospective application in various High Courts. An interim stay has been granted by various High Courts from recovery of the said service tax and the matter is pending. Accordingly, the Company has not provided for service tax aggregating to Rs.26.911 millions for the retrospective period upto 31 March 2010, which will be appropriately recognized on final determination.

 

 

FIXED ASSETS:

 

·         Leasehold Improvement

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Computer Equipments

·         Vehicles

·         Electrical Installation

 

 

NEWS:

 

HYPERCITY RETAIL PARTNERS WITH ORACLE FOR INVENTORY MANAGEMENT TECH

 

19 APRIL 2012

 

Hypercity Retail India Limited, the hypermarket arm of Shoppers Stop Limited, has partnered with Oracle Retail Solutions to ramp up its in-store technology system for better management of inventory, store data, orders, promotions, payments, delivery and customer services. 

 

This partnership will help the large-format retailer improve centralized inventory, financial processes and information governance across store locations, and reduce their integration costs. Oracle's point-of-service, central and back office applications will enable Hypercity to create a single platform for its hypermarket operations.

 

"This will help us offer a more personalized experience to our customers, and help us match their demands with our merchandise, daily promotions and other services," said Mark Ashman, chief executive officer of Hypercity. "It will also help us in optimizing our store operations and improving store-level functionality."

 

In a highly competitive retail environment, retaining customers is critical and most retail companies have been looking to make better use of advanced technology, in order to improve backend operations as well as point-of-sale services.

 

"Hypercity's approach to leveraging technology to build an experience platform that delivers a more holistic view of its stores, inventory and customer information will be the key to driving business performance and optimising the customer experience,” said Mike Webster, senior vice president and general manager, Oracle Retail.

 

 

HYPERCITY DEPLOYS ORACLE RETAIL TO OPTIMISE STORE OPERATIONS

 

19 APRIL 2012

 

HyperCity Retail India has implemented Oracle Retail solutions to integrate retail store operations and help deliver better insight into its 12-store hypermarket business to optimise sales, profitability, and customer service initiatives.

Commenting on the move, Mark Ashman, CEO, HyperCity Retail India, said: “Our investment in Oracle Retail solutions is enabling us not only to provide a more consistent customer experience in stores but also to optimise our performance by better matching consumer demand with merchandising and operational requirements. Ultimately, this will help HyperCity to continue to deliver that differentiated and superior shopping experience that we are committed to providing.”

 

According to the company officials, Oracle Retail's point-of-service, central, and back office will enable HyperCity to create a single, centralised platform for hypermarket operations to deliver a consolidated and accurate view of store data, customer information, compliance analysis, and item performance.


HyperCity has integrated Oracle Retail Stores applications with its existing Oracle E-Business Suite Financials, Oracle's PeopleSoft Human Capital Management, and Oracle Data Integrator to improve and leverage centralised inventory and financial processes and information governance across store locations, and reduce integration costs.

“HyperCity has distinguished itself as a leader in using the power of technology to provide an excellent experience to its customers with great product availability, attractive promotions and quick check outs. Hypercity is a valuable addition to our list of successful retailers worldwide using Oracle technology,” said Mukesh Mathur, Executive Director and Business Head, Oracle Retail India.


“In the highly competitive Indian retail environment, retaining customers is critical,” said Mike Webster, Senior Vice President and General Manager, Oracle Retail.


Webster further added: “HyperCity’s approach to leveraging technology to build an experience platform that delivers a more holistic view of its stores, inventory and customer information is key to driving business performance and optimising the customer experience.”


In addition, Oracle Retail solutions will integrate the existing Discovery Club customer loyalty programme and employee discount interfaces to allow HyperCity to coordinate activities, manage compliance, and provide a comprehensive view of the business.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.20

UK Pound

1

Rs.87.00

Euro

1

Rs.70.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

40

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.