|
Report Date : |
08.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
SHINSEI PULP & PAPER CO LTD |
|
|
|
|
Registered Office : |
1-8 Kanda-Nishikicho Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
March 1918 |
|
|
|
|
Com. Reg. No.: |
0100-01-023862
(Tokyo-Chiyodaku) |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Wholesaler of printing paper, board paper, pulp |
|
|
|
|
No. of Employees : |
1024 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry cooperation, a
strong work ethic, mastery of high technology, and a comparatively small defense
allocation (1% of GDP) helped
|
Source : CIA |
SHINSEI PULP & PAPER CO LTD
Shinsei Kami Pulp
Shoji KK
1-8
Kanda-Nishikicho Chiyodaku Tokyo 101-8451
Tel:
03-3259-5080 Fax: 03-3233-0991
E-Mail address: info@sppcl.co.jp
Wholesale
of printing paper, board paper, pulp, other
WAKABAYASHI,
PRES Jiro Itoh, s/mgn dir
Masahiro Ishikawa, mgn dir Hiroshi Haruno, mgn dir
Hiroyuki Takeuchi, mgn dir Koji Ohno, mgn dir
Yen
Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 305,689 M
PAYMENTS REGULAR CAPITAL Yen 3,228 M
TREND SLOW WORTH Yen
38,527 M
STARTED 1918 EMPLOYES 1,024
TRADING HOUSE SPECIALIZING IN PULP & PAPER.
FINANCIAL SITUATION CONSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

Note: Unit: In Million Yen
Forecast
for the 31/03/2013 fiscal term.
The subject company was born by the merger of Okura Miyuki
Co Ltd, as the surviving body, and Okamoto Co Ltd (including its 3
subsidiaries) in Oct 2005. The merger
effected to push the subject to No.2 in the paper trading industry. Excels in printing paper, plastic films and
board paper. Core sales agent for Nippon
Paper
The firm’s Sendai Office was damaged by the North East Japan Earthquake that occurred in Mar/2011 but not to the extent of total loss.
The sales volume for Mar/2012 fiscal term amounted to Yen 305,689 million, a 3.8% down from Yen 317,030 million in the previous term. The recurring profit was posted at Yen 4,049 million and the net profit at Yen 875 million, respectively, compared with Yen 3,614 million recurring profit and Yen 629 million net profit, respectively, a year ago.
For the current term ending Mar 2013 the recurring profit is projected at Yen 4,800 million and the net profit at Yen 2,900 million, respectively, on a 6.3% rise in turnover, to Yen 325,000 million.
The financial situation is considered FAIR and good for ORDINARY business engagements.
Date Registered: Mar
1918
Regd No.: 0100-01-023862 (Tokyo-Chiyodaku)
Legal Status:
Limited Company (Kabushiki Kaisha)
Authorized:
300 million shares
Issued:
81,265,640 shares
Sum: Yen 3,228
million
Major shareholders (%): Hokuetsu Kishu Paper Mills (10.7), Nippon Paper Ind (9.8), Tokushu Paper Mfg (4.8), Oji Paper (4.1), Showa PAXX Co (3.1), Sun-A Kaken Co (3.1)
No. of shareholders: 1,231
Nothing
detrimental is known as to the commercial morality of executives.
Activities: Wholesales printing paper, pulp, coated paper, board paper, packaging paper & materials (--97%), paper processing works (2%), real estate leasing (1%).
Export: 3%.
Clients: [Wholesalers, printing houses, publishers] Toppan Printing, Shogakukan, Shueisha, Kodansha, Kadokawa Group Holdings, Kokuyo Co, Kobunsha, Dai Nippon Printing, Otsuka Corp, Taisei Lamick Co, other.
No. of accounts: 1,000
Domestic areas of activities: Nationwide
Suppliers: [Paper mills, wholesalers] Nippon Paper, Oji Paper, Chuetsu Pulp & Paper, Hokuetsu Kishu Paper Mills, Tokushu Paper Mfg, Daio Paper, Futamura Chemical, Nippon Daishowa Paperboard Co, Toyobo Co, Kishu Paper Co, Futamura Chemical Co, other.
Payment record: Regular
Location:
Business area in
Bank References:
SMBC
(Ningyocho)
MUFG (
Relations:
Satisfactory
Note: The company management has
refused to provide any additional details.
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
305,689 |
317,830 |
||
|
|
Cost of Sales |
287,936 |
299,621 |
|||
|
|
GROSS PROFIT |
17,753 |
18,209 |
|||
|
|
Selling & Adm Costs |
13,891 |
14,552 |
|||
|
|
OPERATING PROFIT |
3,861 |
3,657 |
|||
|
|
Non-Operating P/L |
188 |
-42 |
|||
|
|
RECURRING PROFIT |
4,049 |
3,614 |
|||
|
|
NET PROFIT |
875 |
629 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
2,563 |
2,419 |
||
|
|
Receivables |
|
105,109 |
101,681 |
||
|
|
Inventory |
|
9,942 |
9,118 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
1,512 |
1,557 |
|||
|
|
TOTAL CURRENT ASSETS |
119,126 |
114,775 |
|||
|
|
Property & Equipment |
21,606 |
22,297 |
|||
|
|
Intangibles |
|
519 |
460 |
||
|
|
Investments, Other Fixed Assets |
18,403 |
18,836 |
|||
|
|
TOTAL ASSETS |
159,654 |
156,368 |
|||
|
|
Payables |
|
89,341 |
82,977 |
||
|
|
Short-Term Bank Loans |
18,639 |
21,529 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
2,908 |
4,490 |
|||
|
|
TOTAL CURRENT LIABS |
110,888 |
108,996 |
|||
|
|
Debentures |
|
800 |
|
||
|
|
Long-Term Bank Loans |
4,924 |
6,013 |
|||
|
|
Reserve for Retirement Allw |
73 |
91 |
|||
|
|
Other Debts |
|
4,441 |
3,329 |
||
|
|
TOTAL LIABILITIES |
121,126 |
118,429 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
3,228 |
3,228 |
|||
|
|
Additional
paid-in capital |
1,848 |
1,848 |
|||
|
|
Retained
earnings |
33,378 |
33,139 |
|||
|
|
Evaluation
p/l on investments/securities |
418 |
(218) |
|||
|
|
Others |
|
(44) |
(53) |
||
|
|
Treasury
stock, at cost |
(301) |
(5) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
38,527 |
37,939 |
|||
|
|
TOTAL EQUITIES |
159,654 |
156,368 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
5,051 |
4,817 |
||
|
|
Cash
Flows from Investment Activities |
-118 |
212 |
|||
|
|
Cash
Flows from Financing Activities |
-4,756 |
-5,087 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
2,319 |
2,175 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
38,527 |
37,939 |
||
|
|
|
Current
Ratio (%) |
107.43 |
105.30 |
||
|
|
|
Net
Worth Ratio (%) |
24.13 |
24.26 |
||
|
|
|
Recurring
Profit Ratio (%) |
1.32 |
1.14 |
||
|
|
|
Net Profit
Ratio (%) |
0.29 |
0.20 |
||
|
|
|
Return
On Equity (%) |
2.27 |
1.66 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.20 |
|
|
1 |
Rs.86.99 |
|
Euro |
1 |
Rs.70.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.