MIRA INFORM REPORT

 

 

Report Date :

11.12.2012

 

IDENTIFICATION DETAILS

 

Name :

VITRAAG BVBA

 

 

Registered Office :

Hoveniersstraat 30 Bus 33 Antwerpen 2018

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.11.1987

 

 

Reg. No.:

432303066

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

LINE OF BUSINESS :

WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

 

 

No. of Employees :

1

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Belgium - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 2.0%, the unemployment rate decreased slightly to 7.7% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011. Despite the relative improvement in Belgium's budget deficit, public debt hovers near 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian arm of a Franco-Belgian bank. An ageing population and rising social expenditures are mid- to long-term challenges to public finances.

 

Source : CIA

 


 


 

VITRAAG BVBA - VITRAAG BVBA

 

Business number

432303066

Company name

VITRAAG BVBA

Telephone number

032318783

Address

HOVENIERSSTRAAT 30 BUS 33 ANTWERPEN

Fax number

032267727

Post code

2018

Number of staff

1

Date of establishment

01/11/1987

 

 

Accounts & ratios

 

Date of latest accounts

Turnover

Profit Before Tax

Net worth

31/12/2011

93,676,739

-223,853

22,856,962

31/12/2010

53,754,091

40,006

23,080,817

31/12/2009

40,594,804

100,652

23,052,186

 

 

Accounts & ratios

 

Date of latest accounts

Balance Total

Investments

Capital

Cash Flow

Number of Employees

31/12/2011

70,042,092

651,500

23,354,209

127,701

1

31/12/2010

44,704,006

651,500

18,600

217,149

1

31/12/2009

52,576,216

1,500

18,600

17,810

1

 

 

Trends

 

Profitability

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

Liquidity

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

Net worth

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

 

 

Payment expectations

 

Past payments

Payment expectation days

155.50

Industry average payment expectation days

177.48

Industry average day sales outstanding

110.49

Day sales outstanding

153.22

 

 

 

Court data summary

 

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Business number

432303066

Company name

VITRAAG BVBA

Fax number

032267727

Date founded

01/11/1987

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2011

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0432.303.066

Belgian Bullettin of Acts Publications

moniteur belge

 

 

Contractor details

 

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

Personnel limit NSSO

 

Code

-

Description

FROM 1 TO 4 EMPLOYEES

 

 

Joint Industrial Committee (JIC)

 

JIC Code

218

Description

Additional national joint committee for the employees

category

 

Export accounts to CSV file

 

comparison mode

average

median

 

 

 

 

Profit & loss

 

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

http://static.creditsafe.com/IMAGES/barchart-grey.png

Turnover

93,676,739

74.27

53,754,091

32.42

40,594,804

57,828,437

61.99

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total operating expenses

93,517,041

75.43

53,308,638

33.48

39,936,690

57,048,988

63.92

http://static.creditsafe.com/IMAGES/barchart-grey.png

Operating result

159,699

-64.15

445,453

-32.31

658,114

289,106

-44.76

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total financial income

4,899

498

818

3173

25

171,784

-97.15

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total financial expenses

388,450

-4.39

406,266

-27.13

557,486

331,496

17.18

http://static.creditsafe.com/IMAGES/barchart-grey.png

Results on ordinary operations before taxation

-223,853

-659

40,006

-60.25

100,652

112,062

-299

http://static.creditsafe.com/IMAGES/barchart-grey.png

Taxation

2

-99

13,386

218

-6,116

39,293

-99

http://static.creditsafe.com/IMAGES/barchart-grey.png

Results on ordinary operations after taxation

-223,855

-940

26,619

-75.07

106,768

85,681

-361

http://static.creditsafe.com/IMAGES/barchart-grey.png

Extraordinary items

0

-100

2,012

-

0

7,524

-100

http://static.creditsafe.com/IMAGES/barchart-grey.png

Other appropriations

0.00

-

0.00

-

0

-

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

Net result

-223,855

-881

28,632

-73.18

106,768

93,114

-340

other information

http://static.creditsafe.com/IMAGES/barchart-grey.png

Dividends

-

-

-

-

-

137,001

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

Director remuneration

60,000

0

60,000

188

20,807

123,608

-51.46

http://static.creditsafe.com/IMAGES/barchart-grey.png

Employee costs

31,463

-20.11

39,382

11.09

35,452

156,096

-79.84

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Wages and salary

22,908

-26.19

31,036

15.79

26,803

132,005

-82.65

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Employee pension costs

-

-

-

-

-

8,542

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Social security contributions

5,808

5.97

5,481

-1.53

5,566

32,614

-82.19

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Other employee costs

2,747

-4.14

2,865

-7.09

3,084

4,439

-38.12

http://static.creditsafe.com/IMAGES/barchart-grey.png

Amortization and depreciation

95,734

3.94

92,110

1.89

90,397

21,415

347

back to top

 

 

balance sheet

 

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

http://static.creditsafe.com/IMAGES/barchart-grey.png

Intangible fixed assets

0

-

0

-

0

1,858

-100

http://static.creditsafe.com/IMAGES/barchart-grey.png

Tangible fixed assets

1,156,157

15.66

999,615

-6.84

1,073,047

204,599

465

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Land & building

1,083,347

18.73

912,426

-7.62

987,705

376,013

188

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Plant & machinery

60,554

-14.48

70,804

2.66

68,972

27,662

118

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Other tangible assets

12,256

-25.20

16,384

0.09

16,370

31,318

-60.87

http://static.creditsafe.com/IMAGES/barchart-grey.png

Financial fixed assets

651,500

0

651,500

43333

1,500

306,634

112

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total fixed assets

1,807,657

9.48

1,651,115

53.66

1,074,547

414,059

336

http://static.creditsafe.com/IMAGES/barchart-grey.png

Inventories

27,768,401

43.55

19,343,558

-9.23

21,309,603

3,400,717

716

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Raw materials & consumables

-

-

-

-

-

3,184,382

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Work in progress

0

-

0

-

0

2,381

-100

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Finished goods

27,768,401

43.55

19,343,558

-9.23

21,309,603

2,341,734

1085

http://static.creditsafe.com/IMAGES/barchart-grey.png

      Other stocks

0

-

0

-

0

465,897

-100

http://static.creditsafe.com/IMAGES/barchart-grey.png

Trade debtors

39,324,214

68.33

23,360,704

-22.24

30,042,348

4,280,231

818

http://static.creditsafe.com/IMAGES/barchart-grey.png

Cash

127,701

-41.19

217,149

1119

17,810

313,891

-59.32

http://static.creditsafe.com/IMAGES/barchart-grey.png

other amounts receivable

1,013,065

795

113,101

-2.12

115,549

405,922

149

http://static.creditsafe.com/IMAGES/barchart-grey.png

Miscellaneous current assets

1,055

-94.26

18,379

12.35

16,359

39,800

-97.35

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total current assets

68,234,435

58.49

43,052,891

-16.40

51,501,669

7,871,348

766

current liabilities

http://static.creditsafe.com/IMAGES/barchart-grey.png

Trade creditors

39,840,647

234

11,901,104

-4.09

12,408,982

2,857,107

1294

http://static.creditsafe.com/IMAGES/barchart-grey.png

Short term group loans

-

-

-

-

-

-

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

Other short term loans

5,888,424

-22.09

7,557,586

-45.57

13,885,164

2,366,762

148

http://static.creditsafe.com/IMAGES/barchart-grey.png

Miscellaneous current liabilities

40,671

-60.96

104,164

-9.79

115,475

-89.51

- -

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total current liabilities

45,769,742

133

19,562,854

-25.93

26,409,621

5,492,601

733

Long term debts

http://static.creditsafe.com/IMAGES/barchart-grey.png

Long term group loans

-

-

-

-

-

-

- -

http://static.creditsafe.com/IMAGES/barchart-grey.png

Other long term loans

173,884

-78.76

818,830

-8.46

894,476

-88.42

- -

http://static.creditsafe.com/IMAGES/barchart-grey.png

Other long term liabilities

1,241,504

0

1,241,504

-44.07

2,219,933

282,807

338

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total long term debts

1,415,388

-31.30

2,060,334

-33.85

3,114,409

894,330

58.26

shareholders equity

http://static.creditsafe.com/IMAGES/barchart-grey.png

Issued share capital

23,354,209

125460

18,600

0

18,600

1,016,761

2196

http://static.creditsafe.com/IMAGES/barchart-grey.png

Share premium account

-

-

-

-

-

173,859

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

Reserves

-497,246

-102

23,062,217

0.12

23,033,586

810,435

-161

http://static.creditsafe.com/IMAGES/barchart-grey.png

Revaluation reserve

-

-

-

-

-

772,031

-

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total shareholders equity

22,856,962

-0.97

23,080,817

0.12

23,052,186

1,851,032

1134

http://static.creditsafe.com/IMAGES/barchart-grey.png

Working capital

22,464,694

-4.37

23,490,037

-6.38

25,092,048

2,378,747

844

http://static.creditsafe.com/IMAGES/barchart-grey.png

Net worth

22,856,962

-0.97

23,080,817

0.12

23,052,186

1,849,174

1136

back to top

 

 

ratio analysis

 

Annual accounts

31-12-2011

change(%)

31-12-2010

change(%)

31-12-2009

Industry average
2011

%

Trading performance

http://static.creditsafe.com/IMAGES/barchart-grey.png

Profit Before Tax

-0.24

-442

0.07

-72.00

0.25

-704,00

0.03

http://static.creditsafe.com/IMAGES/barchart-grey.png

Return on capital employed

-0.92

-675

0.16

-57.89

0.38

-14,00

6.57

http://static.creditsafe.com/IMAGES/barchart-grey.png

Return on total assets employed

-0.32

-455

0.09

-52.63

0.19

-32,00

1.00

http://static.creditsafe.com/IMAGES/barchart-grey.png

Return on net assets employed

-0.98

-676

0.17

-61.36

0.44

-21,00

4.67

http://static.creditsafe.com/IMAGES/barchart-grey.png

Sales / net working capital

4.17

82.10

2.29

41.36

1.62

64,00

-99

http://static.creditsafe.com/IMAGES/barchart-grey.png

Stock turnover ratio

29.64

-17.64

35.99

-31.43

52.49

42,00

-29.43

http://static.creditsafe.com/IMAGES/barchart-grey.png

Debtor days

153.22

-3.40

158.62

-41.28

270.12

55.985,00

-99

http://static.creditsafe.com/IMAGES/barchart-grey.png

Creditor days

155.50

90.82

81.49

-28.15

113.41

248,00

-37.30

short term stability

http://static.creditsafe.com/IMAGES/barchart-grey.png

Current ratio

1.49

-32.27

2.20

12.82

1.95

4,00

-91.24

http://static.creditsafe.com/IMAGES/barchart-grey.png

Liquidity ratio / acid ratio

0.88

-27.27

1.21

6.14

1.14

3,00

-70.67

http://static.creditsafe.com/IMAGES/barchart-grey.png

Current debt ratio

2

135

0.85

-26.09

1.15

17,00

-88.24

http://static.creditsafe.com/IMAGES/barchart-grey.png

Liquidity ratio reprocessed

-

-

-

-

-

-

-

long term stability

http://static.creditsafe.com/IMAGES/barchart-grey.png

Gearing

26.52

-26.92

36.29

-43.39

64.11

270,00

-90.18

http://static.creditsafe.com/IMAGES/barchart-grey.png

Equity in percentage

32.63

-36.80

51.63

17.74

43.85

-1.041,00

3.13

http://static.creditsafe.com/IMAGES/barchart-grey.png

Total debt ratio

2.06

119

0.94

-26.56

1.28

18,00

-88.56

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

industry average credit rating

64.48

Industry average credit limit

140177.31

 

 

Suspension of payments / moratorium history

 

Amount

-

Details

-

 

 

Payment expectations

 

Payment expectation days

155.50

Day sales outstanding

153.22

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

177.48

Industry average day sales outstanding

110.49

 

 

Industry quartile analysis

 

Payment expectations

Company result

155.50

Lower

128.45

Median

74.57

Upper

41.95

Day sales outstanding

Company result

153.22

Lower

111.49

Median

56.46

Upper

24.94

 

 

Summary

 

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

Group Structure

 

 

No group structure for this company.

 

 

Minority Shareholders

 

No minority shareholders found

 

 

Minority Interests

 

No minority interests found

 

 

Protested bills

 

Drawee name

-

Address

-

Bill amount

-

Bill currency

-

Maturity of bill

-

Name of drawer

-

City of drawer

-

 

 

NSSO details

 

Business number

432303066

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

Bankruptcy details

 

There is no bankruptcy data against this company          

 

court data

 

there is no data for this company

 

Current director details

 

Name

RAJIV RAKYAN

Position

Principal Manager

Start Date

05/08/2011

Street

174 BELGIËLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

Former director details

 

Name

DIRK WINNEFRIEDA VICTOR WOUTERS

Position

Commissioner

Start Date

04/01/1999

End Date

-

Street

8 D'OULTREMONTLEI BRASSCHAAT

Post code

2930

Country

Belgium

Name

MAYANK PANDYA

Position

Principal Manager

Start Date

19/10/1995

End Date

-

Street

QUEENS ROAD

Post code

400004

Country

India

 


DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.87.89

Euro

1

Rs.70.13

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.