|
Report Date : |
13.12.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
SOCIETA' COOPERATIVA SONICO |
|
|
|
|
Registered Office : |
Via Borgolo, 29, 19030 -
Castelnuovo Magra (SP) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
04.05.1999 |
|
|
|
|
Com. Reg. No.: |
MS-1999-1726 |
|
|
|
|
Legal Form : |
Cooperative society |
|
|
|
|
Line of Business : |
Floor and wall covering |
|
|
|
|
No. of Employees : |
01 to 05 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a
developed industrial north, dominated by private companies, and a less-developed,
welfare-dependent, agricultural south, with high unemployment. The Italian
economy is driven in large part by the manufacture of high-quality consumer
goods produced by small and medium-sized enterprises, many of them family
owned. Italy also has a sizable underground economy, which by some estimates
accounts for as much as 17% of GDP. These activities are most common within the
agriculture, construction, and service sectors. Italy is the third-largest
economy in the euro-zone, but exceptionally high public debt burdens and
structural impediments to growth have rendered it vulnerable to scrutiny by
financial markets. Public debt has increased steadily since 2007, reaching 120%
of GDP in 2011, and borrowing costs on sovereign government debt have risen to
record levels. During the second half of 2011 the government passed a series of
three austerity packages to balance its budget by 2013 and decrease its public
debt burden. These measures included a hike in the value-added tax, pension
reforms, and cuts to public administration. The government also faces pressure
from investors and European partners to address Italy's long-standing
structural impediments to growth, such as an inflexible labor market and
widespread tax evasion. The international financial crisis worsened conditions
in Italy''s labor market, with unemployment rising from 6.2% in 2007 to 8.4% in
2011, but in the longer-term Italy''s low fertility rate and quota-driven
immigration policies will increasingly strain its economy. The euro-zone crisis
along with Italian austerity measures have reduced exports and domestic demand,
slowing Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis
level.
|
Source : CIA |
Societa' Cooperativa Sonico
Via Borgolo, 29
19030 - Castelnuovo Magra (SP) -IT-
|
Fiscal Code |
: |
00701140451 |
|
Legal Form |
: |
Cooperative society |
|
start of Activities |
: |
04/05/1999 |
|
Equity |
: |
15.000 |
|
Turnover Range |
: |
250.000/375.000 |
|
Number of Employees |
: |
from 1 to 5 |
Floor and wall covering
Other specialised construction activities
Legal Form : Cooperative society
|
Fiscal Code : 00701140451 |
|
Chamber of Commerce no. : 103378 of |
|
Chamber of Commerce no. : 98711 of since
15/04/2005 |
|
Firms' Register : MS-1999-1726 of |
|
V.A.T. Code : 00701140451 |
|
Start of Activities |
: 04/05/1999 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: |
|
|
Paid up Capital |
: 3.873 |
|
Scarpato |
Stefania |
|
Born in Chiavari |
(GE) |
on 07/11/1961 |
- Fiscal Code : SCRSFN61S47C621E |
|
Residence: |
Molino Del Piano |
, 45 |
- 19030 |
Castelnuovo Magra |
(SP) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
02/11/2006 |
|
No Protests
registered |
|
Mussini |
Giovanni |
|
Born in Carrara |
(MS) |
on 17/07/1955 |
- Fiscal Code : MSSGNN55L17B832Z |
|
Residence: |
Della Resistenza |
, 65 |
- 19030 |
Castelnuovo Magra |
(SP) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
02/11/2006 |
||
|
Assistant board Chairman |
03/11/2006 |
|
No Prejudicial
events are reported |
|
|
No Protests
registered |
|
Mussini |
Maurizio |
|
Born in Carrara |
(MS) |
on 23/06/1959 |
- Fiscal Code : MSSMRZ59H23B832N |
|
Residence: |
Molino Del Piano 45 |
, 45 |
- 19033 |
Castelnuovo Magra |
(SP) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
02/11/2006 |
||
|
Board Chairman |
03/11/2006 |
|
No Prejudicial
events are reported |
|
No Protests
registered |
*checkings have been performed on a national
scale.
In this module the companies in which
members hold/held positions are listed.
The Members of the subject firm are not
reported to be Members in other companies.
The Company under review has no
participations in other Companies.
In order to carry out its activities the
firm uses the following locations:
|
- |
Legal and
operative seat |
|
Borgolo |
, 29 |
- 19030 |
- Castelnuovo Magra |
(SP) |
- IT - |
|
PHONE |
: 0187693050 |
|
Employees |
: 2 |
|
Fittings and Equipment for a value of
420.000 |
Eur |
|
Stocks for a value of 25.000 |
Eur |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
The company is active since 1999
The economic-financial analysis is based on
the latest 3 b/s.
Unstable economic results mark the company's
financial state of affairs. with a profit (r.o.e. 20,35%) in the last financial
year In the last financial year a drop in sales has been registered (-63,55%).
The operating result is negative.
The amount of the operating loss for 2010 is
equal to Eur. -61.316.
It has been registered a negative gross
operating margin value of (Eur. -33.102).
Financial condition is not balanced as own
capitals do not cover debts, indebtedness level is in fact high (152,09) which
tends downward.
With regard to equity capital, an amount of
Eur. 6.123 is registered. with a growth of 25,52% in 2010.
During the last financial year debts
totalled Eur. 1.053.735 (Eur. 113.966 of which were m/l term debts) with a
downward trend if compared to the preceding year (-32,5%).
The company makes frequent use of bank
credit; the recourse to suppliers credit is also high even in comparison with
the sector's.
The liquidity level is not completely good.
The financial management generated a cash
flow of Eur. 29.460.
Labour cost amounts to Eur. 93.647, with a
18,33% incidence on production costs. , with a 35,65% incidence on turnover.
Finacial charges are high: the incidence on
sales volume amounts to -20,63%
Financial Data
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
262.693 |
|
Profit (Loss) for the period |
1.246 |
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
720.824 |
|
Profit (Loss) for the period |
-71.875 |
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.409.398 |
|
Profit (Loss) for the period |
31.036 |
|
Complete balance-sheet for the year |
31/12/2007 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
5.188.271 |
|
Profit (Loss) for the period |
1.966 |
|
Complete balance-sheet for the year |
31/12/2006 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.799.558 |
|
Profit (Loss) for the period |
14.199 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as
at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2008 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as at 31/12/2010 |
as at 31/12/2009 |
as at 31/12/2008 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,16 |
0,15 |
0,16 |
0,20 |
|
Elasticity Ratio |
Units |
0,80 |
0,83 |
0,83 |
0,77 |
|
Availability of stock |
Units |
0,02 |
0,08 |
0,04 |
0,14 |
|
Total Liquidity Ratio |
Units |
0,78 |
0,75 |
0,79 |
0,61 |
|
Quick Ratio |
Units |
0,01 |
0,00 |
0,00 |
0,02 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
152,09 |
289,14 |
24,57 |
5,02 |
|
Self Financing Ratio |
Units |
0,01 |
0,00 |
0,03 |
0,13 |
|
Capital protection Ratio |
Units |
0,16 |
14,94 |
0,55 |
0,56 |
|
Liabilities consolidation quotient |
Units |
0,19 |
0,15 |
0,14 |
0,13 |
|
Financing |
Units |
172,09 |
320,06 |
27,20 |
6,34 |
|
Permanent Indebtedness Ratio |
Units |
0,16 |
0,13 |
0,15 |
0,28 |
|
M/L term Debts Ratio |
Units |
0,16 |
0,13 |
0,11 |
0,10 |
|
Net Financial Indebtedness Ratio |
Units |
85,67 |
209,80 |
14,19 |
1,22 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
1,00 |
0,88 |
0,94 |
1,29 |
|
Current ratio |
Units |
0,96 |
0,96 |
0,99 |
1,05 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,93 |
0,87 |
0,94 |
0,91 |
|
Structure's primary quotient |
Units |
0,03 |
0,02 |
0,22 |
0,74 |
|
Treasury's primary quotient |
Units |
0,01 |
0,00 |
0,00 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
18363,38 |
33446,86 |
2936,33 |
725,75 |
|
Current Capital ( net ) |
Value |
-40.508 |
-62.190 |
-15.225 |
18.670 |
|
RETURN |
|||||
|
Return on Sales |
% |
11,21 |
-5,42 |
2,33 |
2,68 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
20,35 |
-1473,45 |
40,31 |
6,72 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
28,03 |
-1462,61 |
49,10 |
28,86 |
|
Return on Investment ( R.O.I. ) |
% |
-5,45 |
-14,57 |
-1,53 |
4,93 |
|
Return/ Sales |
% |
-23,34 |
-32,98 |
-1,01 |
4,09 |
|
Extra Management revenues/charges incid. |
% |
n.c. |
n.c. |
n.c. |
21,91 |
|
Cash Flow |
Value |
29.460 |
-39.103 |
79.522 |
41.528 |
|
Operating Profit |
Value |
-61.316 |
-237.736 |
-34.552 |
59.139 |
|
Gross Operating Margin |
Value |
-33.102 |
-204.964 |
13.934 |
100.936 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
148,52 |
|
Debts to suppliers average term |
Days |
226,04 |
78,73 |
81,02 |
174,28 |
|
Average stock waiting period |
Days |
34,93 |
62,90 |
10,34 |
35,35 |
|
Rate of capital employed return ( Turnover
) |
Units |
0,23 |
0,44 |
1,51 |
1,20 |
|
Rate of stock return |
Units |
10,31 |
5,72 |
34,80 |
10,19 |
|
Labour cost incidence |
% |
35,65 |
23,14 |
10,52 |
17,61 |
|
Net financial revenues/ charges incidence |
% |
-20,63 |
-11,90 |
-3,42 |
-1,53 |
|
Labour cost on purchasing expenses |
% |
18,33 |
14,72 |
10,05 |
18,09 |
|
Short-term financing charges |
% |
5,17 |
5,67 |
5,67 |
2,67 |
|
Capital on hand |
% |
428,02 |
226,34 |
66,30 |
82,92 |
|
Sales pro employee |
Value |
131.346 |
144.164 |
2.399 |
192.129 |
|
Labour cost pro employee |
Value |
46.823 |
33.366 |
252 |
32.685 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.27 |
|
UK Pound |
1 |
Rs.87.43 |
|
Euro |
1 |
Rs.70.55 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.