MIRA INFORM REPORT

 

 

Report Date :

13.12.2012

 

IDENTIFICATION DETAILS

 

Name :

TAJ AIR LIMITED

 

 

Formerly Known As :

MEGAPODE AIRLINES PRIVATE LIMITED

 

 

Registered Office :

Mandlik House, Mandlik Road, Colaba, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.07.1993

 

 

Com. Reg. No.:

11-072760

 

 

Capital Investment / Paid-up Capital :

Rs. 1134.902 Millions

 

 

CIN No.:

[Company Identification No.]

U63013MH1993PLC072760

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM08795D

 

 

PAN No.:

[Permanent Account No.]

AAACM3005A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Private Small Planes on Hire Basis.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is owned by the Tata Group.

 

It is an established and reputed company having satisfactory track. Latest financials i.e. 2011-12 are missing from government department. From the financial 2011, it seems that the company has recorded huge accumulated losses. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

In view of strong holding the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-22-66395515/ 67450369)

 

 

LOCATIONS

 

Registered Office :

Mandlik House, Mandlik Road, Colaba, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66395515/ 67450369

Fax No.:

91-22-22027442

E-Mail :

neha.khanna@tajhotels.com

 

 

Branch Office :

Taj Air Hangar, Gate No. 8, Old Airport Road, Kalina, Santacruz Mumbai - 400029, Maharashtra, India

Tel. No.:

91-22-26157993/ 65089463/ 65089462

Fax No.:

91-22-26157719/ 26157555

E-Mail :

tajair@tajhotels.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mehernosh Sorab Kapadia

Designation :

Chairman cum Managing Director

Address :

Wodehouse Apartments, 29 Wodehouse Road, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

22.05.1953

Qualification :

Dip. - Travel Management

Date of Appointment :

13.06.2003

DIN No.:

00050530

 

 

Name :

Phillie Dara Karkaria

Designation :

Director

Address :

43 B, Gool Mahal, 10 Naushir Bharucha Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

06.11.1948

Qualification :

FCMA (London), A.F.A.

Date of Appointment :

15.01.1999

DIN No.:

00059397

 

 

Name :

Niyant Rohit Maru

Designation :

Director

Address :

Block-11, Radhanarayan, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

14.04.1963

Qualification :

B. Com, A.C.A.

Date of Appointment :

21.12.2006

DIN No.:

00142556

 

 

KEY EXECUTIVES

 

Name :

Mrs. Neha Ashok Khanna

Designation :

Secretary

Address :

Flat No. 542, Building No. 5, 4 Floor, Shantivan Apartments, Oshiwara, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

10.08.1988

Date of Appointment :

30.01.2012

PAN No.:

BWZPK5490A

 

 

Name :

Mr. Dhananjay Narayan Poojary

Designation :

Manager

Address :

Tower No. 3, Flat No. 801, Soham Park, Hari Om Nagar B/H, Mulund Octroi Naka, Mulund East, Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

27.07.1969

Date of Appointment :

01.10.2010

PAN No.:

AJWPP7267M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Tata Sons Limited, India

 

4200000

Kalimati Investment Company Limited, India

 

4200000

Aftaab Investment Company Limited, India

 

4200000

Tata Chemicals Limited, India

 

4000000

Tata Global Beverages Limited, India

 

4200000

Sheba Properties Limited, India

 

4200000

Oriental Hotels Limited, India

 

6250000

United Hotels Limited, India

 

6250000

Tifco Holdings Limited, India

 

15843140

Tata Consultancy Services Limited, India

 

19000000

Tata Realty and Infrastructure Limited, India

 

19000000

Tata Global Beverages Investment Limited, India

 

18000000

The Indian Hotels Company Limited, India

 

147060

Taida Trading and Industries Limited, India

 

4000000

Total

 

113490200

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Private Small Planes on Hire Basis.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

The Bank of Nova Scotia Asia Limited, 1, Raffles Quay, # 20-01 North Tower, One Raffles Quay, Singapore - 048583

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans financial institutions secured

367.125

483.911

Other external commercial borrowings secured

935.392

973.218

Other debt secured

300.000

300.000

 

 

 

TOTAL

1602.517

1757.129

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans unsecured

 

 

Rupee term loans banks unsecured

312.500

312.500

Other debt unsecured

941.000

1128.000

 

 

 

TOTAL

1253.500

1440.500

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

Ø  Tata Capital Limited, One Forbes, Dr. V B Gandhi marg. Fort, Mumbai – 400001, Maharashtra, India

Ø  GE Capital Services India, AIFCS Building, 1st Floor, 1 Rafi Marg, New Delhi – 110001, India

 

 

Auditors :

 

Name :

SNB Associates

Chartered Accountant

Address :

12, 3rd Floor, Gemini Parsn Complied, 121 Mount Road, Chennai - 600006, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

ABFPL7013G

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

The Indian Hotels Company Limited

CIN No.:- L74999MH1902PLC000183

 

Tata Sons Limited

CIN No.:- U99999MH1917PLC000478

 

Tata Realty and Infrastructure Limited

CIN No.:- U70102MH2007PLC168300

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000,000

Equity Shares

Rs. 10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

113,490,200

Equity Shares

Rs.10/- each

Rs. 1134.902 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1134.902

574.902

574.902

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(1004.254)

(770.238)

(363.450)

NETWORTH

130.648

(195.336)

211.452

LOAN FUNDS

 

 

 

1] Secured Loans

1602.517

1757.129

1596.600

2] Unsecured Loans

1253.500

1440.500

1152.500

TOTAL BORROWING

2856.017

3197.629

2749.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2986.665

3002.293

2960.552

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2044.842

2151.756

2052.591

Capital work-in-progress

579.500

531.155

731.111

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.276

17.172

10.108

 

Sundry Debtors

17.968

27.622

30.369

 

Cash & Bank Balances

100.287

66.954

57.599

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

428.612

419.559

302.196

Total Current Assets

560.143

531.307

400.272

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

104.406

124.673

88.576

 

Other Current Liabilities

136.133

136.199

188.904

 

Provisions

13.681

16.263

12.959

Total Current Liabilities

254.220

277.135

290.439

Net Current Assets

305.923

254.172

109.833

 

 

 

 

MISCELLANEOUS EXPENSES

56.400

65.210

67.017

 

 

 

 

TOTAL

2986.665

3002.293

2960.552

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

0.000

0.000

0.000

 

 

Other Income

602.105

544.004

501.625

 

 

TOTAL                                     (A)

602.105

544.004

501.625

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

16.642

20.366

368.194

 

 

Manufacturing service costs

322.594

246.413

 

 

 

Employee related expenses

77.232

94.384

 

 

 

Administrative selling other expenses

76.614

63.622

 

 

 

TOTAL                                     (B)

493.082

424.785

368.194

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

109.023

119.219

133.431

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

233.198

246.346

94.434

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(124.175)

(127.127)

38.997

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

109.840

279.660

65.547

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(234.015)

(406.787)

(26.550)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.694

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(234.015)

(406.787)

(27.244)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(770.237)

(363.450)

(336.206)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1004.252)

(770.237)

(363.450)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

N.A.

25.250

16.980

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Spare Parts

13.387

27.775

16.038

 

 

Capital Goods

0.000

375.702

1447.698

 

TOTAL IMPORTS

13.387

403.477

1463.736

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.11)

(7.08)

(0.47)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(38.87)

(74.78)

(5.43)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.00)

(0.00)

(0.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.98)

(15.16)

(1.08)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.79)

(2.08)

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

23.81

(17.79)

14.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.92

1.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

 

 

 

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

104.406

124.673

88.576

TOTAL

104.406

124.673

88.576

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS OVERVIEW

 

The Indian economy has been growing consistently over the last few years and coupled with the stable growth, rising foreign exchange reserves and increasing inflows of Foreign Direct Investment (FDI) set the stage for high growth expectations.

 

The aviation sector in India is amongst the most promising ones, driven by a massive boom in tourism and increasing levels of disposable incomes.

 

Given the Company's dominance and edge in its business, the Company is well placed to explore new business opportunities.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U63013MH1993PLC072760

Name of the company

TAJ AIR LIMITED

Address of the registered office or of the principal place of  business in India of the company

Mandlik House, Mandlik Road, Colaba, Mumbai – 400001, Maharashtra, India

Email: taher.s@tajhotels.com

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

GE Capital Services India, AIFCS Building, 1st Floor, 1 Rafi Marg, New Delhi – 110001, India

Email: balraj.vanwari@ge.com

CIN No.: U74899DL1993ULL055761

Nature of description of the instrument creating or modifying the charge

Taj Air Limited has availed a loan of Rs. 358.500 Millions from GE Capital Services India vide loan agreement dated 12th September, 2011 (Loan Agreement). The repayment of all the outstanding under the Loan Agreement is secured by Falcon 2000, CFE 738-1-1-1B aircraft bearing Registration number VT-TBT, together with engine Serial No. P105213 (L/H) and engine Serial No. P105212 (R/H) vide hypothecation deed dated 12th September, 2011

Date of instrument Creating the charge

12.09.2011

Amount secured by the charge

Rs. 358.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

(a) 2.2% above the applicable 3 month (mon) Reuters CP Rate for mon 1 - 12;

(b) 2.8% above the applicable 3 mon CP Rate from mon 13 - 36;

(c) as determined by Lender from mon 37- 60.

 

Terms of Repayment

Principal payable in 20 equal quarterly installments in arrears. Interest payable monthly in arrears. The payments noted above will be increased to reflect any taxes, duties or other government imposts that may apply to the Facility.

Payments must be made by electronic transfer directly to a GE Capital designated account

 

Margin

N.A.

 

Extent and Operation of the charge

First ranking exclusive charge over Falcon 2000, CFE 738-1-1-1B aircraft bearing Registration number VT-TBT, together with engine Serial No. P105213 (L/H) and engine Serial No. P105212 (R/H) vide hypothecation deed dated 12th September, 2011

Short particulars of the property charged

Falcon 2000, CFE 738-1-1-1B aircraft (hereinafter referred to as "the Aircraft") bearing Registration number VT-TBT, together with engine Serial No. P105213 (L/H) and engine Serial No. P105212 (R/H).

 

 

CONTINGENT LIABILITIES:

(Rs. in millions)

Particulars

31.03.2011

31.03.2010

Property Tax demand

4.699

4.699

Claim made by Aviators India Private Limited for commission on air charters (net of provision made in the books Rs 4,74,726)

6.250

5.383

Tax Liability raised by Service Tax Department:-

 

 

1) in respect of "part consideration" received from M/s. Indian Hotels Company Limited as commitment charges towards the air charter services covered by the taxable category "STGU" services for the

period 16.05.2008 to 31.03.2009

29.736

29.736

2) in respect of payment towards the import of " Telecommunication" services ( Till 31.05.2007 covered by Telephone and pager Services) during the period 18.04.2006 to 31.03.2009.

0.036

0.036

3) in respect of payments towards the import of " Advertisement Agency" Services during the period 18.04.2006 to 31.03.2009.

0.244

0.244

4 )in respect of payments towards the import of " Business Auxiliary" Services during the period 18.04.2006 to 13.03.2009.

2.538

2.538


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.27

UK Pound

1

Rs. 87.43

Euro

1

Rs. 70.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BVA / DPT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.