MIRA INFORM REPORT

 

 

Report Date :

14.12.2012

 

IDENTIFICATION DETAILS

 

Name :

AVERY  DENNISON  [THAILAND]  LTD.

 

 

Registered Office :

49/51-54  Moo  12,  Kingkaew  Road,, Rajathewa,  Bangplee, Samutprakarn   10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

08.11.1995

 

 

Com. Reg. No.:

0105538133167              

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  distributor  and  exporter of self  adhesive products

 

 

No. of Employees :

320 Employees

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large


 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


Company name

 

AVERY  DENNISON  [THAILAND]  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           49/51-54  MOO  12,  KINGKAEW  ROAD,

                                                                             RAJATHEWA,  BANGPLEE, 

                                                                             SAMUTPRAKARN   10540,  THAILAND         

TELEPHONE                                        :           [66]   2750-2070,  2750-2172-4           

FAX                                                      :           [66]   2750-2071,  2750-2171

E-MAIL  ADDRESS                               :           salesthailand@ap.averydennison.com   

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                        :           1995    

REGISTRATION  NO.                           :           0105538133167              

TAX  ID  NO.                                         :           3011652602

CAPITAL REGISTERED                        :           BHT.  105,500,000

CAPITAL PAID-UP                                :           BHT.  105,500,000

SHAREHOLDER’S  PROPORTION        :           AMERICAN    :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  VATCHARA  GLEEBBUA,  THAI

                                                                                    SUPPLY  CHAIN  DIRECTOR  ASEAN   

 

NO.  OF  STAFF                                   :           320

LINES  OF  BUSINESS                         :           SELF  ADHESIVE   PRODUCTS

                                                                             MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER          

 

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   GOOD  PERFORMANCE

 


HISTORY

 

The subject  was  established  on  November  8,  1995  as  a   private   limited   company  under  the  registered  name  AVERY  [THAILAND]  CO.,  LTD.,  by  American  groups. 

 

On  September  9,  1996  the  subject’s  name  was  changed  to  AVERY  DENNISON  [THAILAND]  LTD.

 

The  subject  is  the  leading  manufacturer of  stickers  under  the  trade name  “FASSON”,  which is a key  player in the industries of  stickers, paper,  film,  and  PVC  for  the  consumers  product, cosmetics,  automobiles,  electronics,  food & beverage  packaging,  medical and pharmaceutical.  It  currently  employs  approximate   320  staff.

 

The  subject  is  a  subsidiary  of  Avery  Dennison  Corporation,  U.S.A.,  one  of  the  world’s  largest  producers  of  pressure  sensitive  label  materials,  operates  in  over  40  countries  for  manufacturing  and  marketing  throughout  the  world.

 

The subject’s registered  address  is 49/51-54  Moo 12,  Kingkaew  Rd.,  Rajathewa,  Bangplee,  Samutprakarn  10540,  and   this  is  the  subject’s  current  operation  address.

 

 

THE BOARD OF DIRECTORS

 

    Name

 

Nationality

Age

 

 

 

 

Mrs. Karyn Elizabeth  Rodriguez

[x]

American

53

Ms. Azima  Moiz

[-]

Singaporean

43

Mr. Vikas  Arora

[x]

American

39

Mr.  Georges  Gravanis

[-]

French

54

Mr. Vatchara  Gleebbua

[*]

Thai

47

Mr. Frank  Peter  Smigelski

[x]

American

46

 

 

AUTHORIZED PERSON

 

  1. Any two of  the mentioned  directors [x]  can  jointly  sign  on  behalf  of  the  subject 

      with  company’s  affixed.

  1. One  of  the  mentioned  directors  [-]  can  jointly  sign  with  anyone  of 

      the  mentioned  directors  [x]  on  behalf  of  the  subject  with  company’s  affixed.

  1. In  case  of  contact  to  government  sector  the  mentioned  director  [*]  can  sign  on

      behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Vatchara  Gleebbua  is  the  Supply  Chain  Director  Asean.

He  is  Thai  nationality  with  the  age  of  47 years  old.

 

Ms.  Siraporn  Thepnorarat   is  the  Financial  Controller.

She  is  Thai  nationality.

 

Mr.  Soros  Yodmongkol   is  the  Plant  Manager  [Samutprakarn / Rayong / Chonburi].

He  is  Thai  nationality.

 

Mr.  Thanasak  Sakchuenyos  is  the  Marketing  Manager

He  is  Thai  nationality.

 

Mr.  Sombat  Kraipattanapong  is  the  Business  Development  Manager

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The subject’s activities are manufacturer  and  contractor  of  self  adhesive  products,  specialized  in sticker,  including  paper,  PE,  PP,  PVC,  polyolefin  film,  battery  label,  industrial  label,  price  tickets,  graphic  hangtags  and  printing  solutions  for  various  type  of  tags  or  labels  from  woven  or  fabric  to  paper  labels.  Its  products  are  used  in  automobiles,  electronics,  medicals,  foods  and  beverage  industries.

 

MAJOR   BRANDS

“AVERY”           :  United  States  of  America

“FASSON”         :  Australia

 

IMPORT  [COUNTRIES]

Most of  the  chemicals  and  raw  materials:  paper  and  PVC  sheet  are  imported  from  United  States  of  America,  Japan,  Republic  of  China,  Taiwan  and  Hong Kong,  while  the  rest  is  purchased  locally. 

 

MAJOR  SUPPLIER

Avery  Dennison   Corporation    :  United  States  of  America

 

SALES  [LOCAL]

70%  of  its  products  is  sold  locally  by  wholesale  to  dealers  and  end-users.

 

EXPORT  [COUNTRY]

30% of  its  products is exported  to Singapore,  Republic of China,  Malaysia,  Japan,  Taiwan,  Australia,  Philippines,  Hong  Kong,  India,  Korea,  and  Indonesia.

 

MAJOR  CUSTOMERS

Proctor & Gramble  Trading  [Thailand]  Co.,  Ltd.           :  Thailand

Siam  Traffic  Co.,  Ltd.                                                 :  Thailand

 

PARENT  COMPANY

 Avery  Dennison  Corporation   : U.S.A.

Address:  150  North  Orange  Glove,  Boulevard,  Pasadena, California  91103,  U.S.A.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

The  subject  is  not  found to have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 


LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are  by  cash  or  on  the  credits  term  of   30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of   30-60  days.

Imports  are  by  L/C  at  sight  and  T/T.

Exports  are  against  L/C  at  sight  and   T/T.

 

BANKING

Bank  of  America  NT & SA                             

  [Bangkok  Office :  2/2  Wireless  Rd.,  Lumpini,  Pathumwan,  Bangkok ]

 

Bangkok  Bank  Public Co., Ltd.          

  [Head Office :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

Citibank  N/A

  [Bangkok  Branch :  82  North  Sathorn  Rd.,  Silom,  Bangrak,  Bangkok]

 

EMPLOYMENT

The  subject  employs  approximately  320  staff.  [office,  sales  staff  and  factory  workers]

 

LOCATION  DETAILS

The  premise  is  rented  for administrative  office,  factory  I  and  warehouse  at  the  heading  address.  Premise  is  located  in  an  industrial  area.

 

Factory II    :  64/11   Moo   4,   Eastern   Seaboard   Industrial  Estate,    A.   Pluakdaeng,  

                       Rayong    21140,  Tel. :  [66]  38  954-589-91,  38  954-592.

           Production   :  Film  and  self  adhesives  and  adhesive  tape  products

 

Factory  III  :  700/681  Moo 1,  Amata  Nakorn  Industrial  Estate,  T.  Panthong, 

           A.  Panthong,  Chonburi  20160 

           Tel. :  [66]  38  447-432-8,   Fax: [66]  38  447-438

           Production   :  Sticker  and  label  products

 

COMMENT

The subject was established as a  prominent adhesive manufacturer.  Its products   are renowned for reliability  and uncompromising standards of   quality  supplying  the  products  to  leading  industries  both  domestic   and  international  markets.

 

The subject’s  operating  results  remain  strong  in  line  with demand  of  the  self  adhesive  products  from various  industries. Domestic  consumption   improvement  has resulted to strong  demand  of  the   products.  Subject’s business  outlook  is  vibrant.  

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  25,000,000  divided  into  250,000  shares  of  Bht.  100  each.

 

The  capital  was  increased  later  as  followings:

 

Bht.    95,000,000  on  October  6,  1997

Bht.    95,500,000  on  December  22,  1997

Bht.  105,500,000  on  January  8,  1999

 

The  latest  registered  capital  was  increased  to  Bht. 105,500,000  divided  into 1,055,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at April  30,  2012]

   NAME

HOLDING

%

 

Avery  Dennison  Corporation

Nationality: American

Address     : 150  North  Orange  Grove,  Boulevard, 

                    Pasadena, California 91103,  U.S.A.

 

1,054,994

 

100.00

Security  Printing  Division,  Inc.

Nationality: American

Address     : 1029,  Orange  Street,  Wilmington, 

                    Delaware  19801,  U.S.A.

              1

-

Dennison  Manufacturing  Company

Nationality: American

Address     : 6100  Neil  Rd.,  Nevada 89511,  U.S.A.

              1

-

Avery  Graphic  Systems  Inc.

Nationality: American

Address     : 1029,  Orange  Street,  Wilmington, 

                    Delaware  19801,  U.S.A.

              1

-

Avery  Dennison  Office  Products  Company

Nationality: American

Address     : 6100  Neil  Rd.,  Nevada 89511,  U.S.A.

              1

-

Avery  Dennison  RFID  Company

Nationality: American

Address     : 1029,  Orange  Street,  Wilmington, 

                    Delaware  19801,  U.S.A.

              1

-

Avery  Pacific  LLC

Nationality: American

Address     : 915  L  Street,  Suite  1440  Sacramento, 

                    California  95814,  U.S.A. 

              1

-

 

Total  Shareholders  :    7

 

Share  Structure  :  [as  at  April  30,  2012]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign  -  American

7

1,055,000

100.00

 

Total

 

7

 

1,055,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr.  Anuthai  Pumisurakul  No.  3873

 

 

BALANCE SHEET [BAHT]

 

The   latest  financial  figures   published  as  at  December  31,  2011  &  2010  were :

          

ASSETS

 

Current Assets

2011

2010

 

 

 

Cash and Cash Equivalent           

18,365,058

26,651,530

Trade  Accounts &  Other Receivable 

513,775,125

506,898,303

Short-term  Lending  to  Related  Company

1,173,815,701

973,318,296

Inventories                                

258,582,429

233,569,424

Other  Current  Assets

41,128,095

26,422,479

 

 

 

Total  Current  Assets                

2,005,666,408

1,766,860,032

 

Available for Sale  of  Assets

 

10,849,493

 

-

Fixed Assets                            

234,222,154

257,753,742

Intangible  Assets

632,873

506,517

Other Non-current  Assets                       

8,837,294

6,662,391

 

Total  Assets                 

 

2,260,208,222

 

2,031,782,682

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Bank  Overdraft & Short-term Loan from

   Financial Institutions

 

2,007,988

 

2,343,031

Trade  Accounts  &  Other Payable

553,982,321

549,989,739

Short-term Loan  from Related  Company

-

32,000,000

Current Portion  of  Financial  Lease Contract

  Liabilities

 

256,349

 

515,692

Accrued  Income  Tax

37,804,279

27,933,559

Other  Current  Liabilities

6,207,705

5,350,428

 

 

 

Total Current Liabilities

600,258,642

618,132,449

 

Financial  Lease  Contract  Liabilities

 

92,745

 

321,074

Estimated  Liabilities  for Employee  Benefits

5,943,366

-

 

Total  Liabilities

 

606,294,753

 

618,453,523

 

 

 

Shareholders' Equity

 

 

 

Share  capital  Bht.  100  value  authorized, 

    issued  and  fully  paid  share  capital 

   1,055,000  shares

 

 

 

105,500,000

 

 

 

105,500,000

 

 

 

Capital  Paid                     

105,500,000

105,500,000

Premium  on  Shares Capital

416,186,009

416,186,009

Retained  Earning 

  Appropriated for  Statutory  Reserve      

 

10,550,000

 

10,550,000

  Unappropriated

1,121,677,460

881,093,150

 

Total Shareholders' Equity

 

1,653,913,469

 

1,413,329,159

 

 

 

Total Liabilities &  Shareholders'  Equity 

2,260,208,222

2,031,782,682

 

 

PROFIT & LOSS ACCOUNT

 

Sale

2011

2010

 

 

 

Sales                                         

2,390,086,521

2,245,920,587

Other  Sales

59,249,122

49,646,976

 

Total  Sales                   

 

2,449,335,643

 

2,295,567,563

 

Expenses

 

 

 

 

 

Cost  of  Goods Sold                 

1,890,741,058

1,785,264,288

Selling  Expenses

118,281,971

97,123,896

Administrative Expenses

122,331,302

147,097,454

Other Expenses

556,883

17,782,196

 

Total Expenses             

 

2,131,911,214

 

2,047,267,834

 

 

 

Profit  before Financial  Cost  & Income Tax

317,424,429

248,299,729

Financial  Cost

[1,378,370]

[779,219]

 

Profit before  Income Tax

 

316,046,059

 

247,520,510

Income  Tax

[75,461,749]

[62,117,518]

 

Net  Profit / [Loss]

 

240,584,310

 

185,402,992

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

3.34

2.86

QUICK RATIO

TIMES

2.84

2.44

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

10.20

8.71

TOTAL ASSETS TURNOVER

TIMES

1.06

1.11

INVENTORY CONVERSION PERIOD

DAYS

49.92

47.75

INVENTORY TURNOVER

TIMES

7.31

7.64

RECEIVABLES CONVERSION PERIOD

DAYS

78.46

82.38

RECEIVABLES TURNOVER

TIMES

4.65

4.43

PAYABLES CONVERSION PERIOD

DAYS

106.94

112.45

CASH CONVERSION CYCLE

DAYS

21.43

17.69

 

 

 

 

PROFITABILITY RATIO

 

 

  

COST OF GOODS SOLD

%

79.11

79.49

SELLING & ADMINISTRATION

%

10.07

10.87

INTEREST

%

0.06

0.03

GROSS PROFIT MARGIN

%

23.37

22.72

NET PROFIT MARGIN BEFORE EX. ITEM

%

13.28

11.06

NET PROFIT MARGIN

%

10.07

8.26

RETURN ON EQUITY

%

14.55

13.12

RETURN ON ASSET

%

10.64

9.13

EARNING PER SHARE

BAHT

228.04

175.74

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.27

0.30

DEBT TO EQUITY RATIO

TIMES

0.37

0.44

TIME INTEREST EARNED

TIMES

230.29

318.65

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

6.42

 

OPERATING PROFIT

%

27.84

 

NET PROFIT

%

29.76

 

FIXED ASSETS

%

(9.13)

 

TOTAL ASSETS

%

11.24

 

 

 


 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

23.37

Impressive

Industrial Average

7.37

Net Profit Margin

10.07

Impressive

Industrial Average

1.22

Return on Assets

10.64

Impressive

Industrial Average

1.31

Return on Equity

14.55

Impressive

Industrial Average

2.31

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from sales after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is   23.37%. When compared with the industry average, the ratio of the company was higher, this indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  10.07%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 10.64%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.


 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 14.55%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

3.34

Impressive

Industrial Average

1.16

Quick Ratio

2.84

 

 

 

Cash Conversion Cycle

21.43

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 3.34 times in 2011, increased from 2.86 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 2.84 times in 2011, increased from 2.44 times, although excluding inventory so the company still have good short-term financial strength.


 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 22 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

 


 

LEVERAGE RATIO

 

Debt Ratio

0.27

Impressive

Industrial Average

0.60

Debt to Equity Ratio

0.37

Impressive

Industrial Average

1.03

Times Interest Earned

230.29

Impressive

Industrial Average

1.81

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 230.29 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.27 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Downtrend

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

10.20

Impressive

Industrial Average

1.93

Total Assets Turnover

1.06

Satisfactory

Industrial Average

1.13

Inventory Conversion Period

49.92

 

 

 

Inventory Turnover

7.31

Impressive

Industrial Average

5.10

Receivables Conversion Period

78.46

 

 

 

Receivables Turnover

4.65

Satisfactory

Industrial Average

4.75

Payables Conversion Period

106.94

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Uptrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.23

UK Pound

1

Rs.87.53

Euro

1

Rs.70.94

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.