MIRA INFORM REPORT

 

 

Report Date :

14.12.2012

 

IDENTIFICATION DETAILS

 

Name :

SNP TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

215 South City Arcade, South City-I, Gurgaon – 122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.06.2005

 

 

Com. Reg. No.:

05-035781

 

 

Capital Investment / Paid-up Capital :

Rs. 0.288 Million

 

 

CIN No.:

[Company Identification No.]

U40106HR2005PTC035781

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing advanced technologies and products for Water Treatment, Water Proofing and Solar Energy.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 7000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company seems to have modest scale of operation. The company is still improving. However, trade relations are reported to be slow. Business is active. Payments are reported to be slow.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (Financial Details)

 

Name :

Mr. Sandeep

Designation :

Director

Contact No.:

91-9810096552

Date :

12.12.2012

 

 

LOCATIONS

 

Registered Office :

215 South City Arcade, South City-I, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-2332254/ 2580132/ 4079193

Fax No.:

Not Available

E-Mail :

water@groupsnp.com

Website :

http://www.groupsnp.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sandeep Chaudhary

Designation :

Whole-time director

Address :

A-90F, Greenwood City, Sec-45, Gurgaon – 122001, Haryana, India

Date of Appointment :

20.06.2005

DIN No.:

01298352

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U40106HR2005PTC035781

SNP TECHNOLOGIES PRIVATE LIMITED

Whole-time director

20/06/2005

20/06/2005

Active

NO

2

U74140HR2012PTC045125

SNP SERVICES PRIVATE LIMITED

Director

15/02/2012

15/02/2012

Active

NO

3

U24200HR2012PTC045642

DCS CHEMICALS PRIVATE LIMITED

Director

15/11/2012

15/11/2012

Active

NO

 

 

Name :

Mrs. Aruna Singh

Designation :

Whole-time director

Address :

A-90F, Greenwood City, Sec-45, Gurgaon – 122001, Haryana, India

Date of Appointment :

20.06.2005

DIN No.:

01298524

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40106HR2005PTC035781

SNP TECHNOLOGIES PRIVATE LIMITED

Whole-time director

20/06/2005

20/06/2005

-

Active

NO

2

U74140HR2012PTC045125

SNP SERVICES PRIVATE LIMITED

Director

15/02/2012

15/02/2012

21/04/2012

Active

NO

3

U24200HR2012PTC045642

DCS CHEMICALS PRIVATE LIMITED

Director

16/04/2012

16/04/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sandeep Chaudhary

 

14410

Aruna Singh

 

14410

Total

 

28820

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing advanced technologies and products for Water Treatment, Water Proofing and Solar Energy.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  State Bank of Travancore, DLF Phase-IV, Gurgaon – 122002, Haryana, India

Ø  HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loan from Banks

1.488

2.425

Total

1.488

2.425

 

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Loan from Directors

1.330

0.323

Loan from Others

0.250

2.550

Total

1.580

2.873

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited

 

 

Auditors :

 

Name :

Kumar Vijay Gupta and Company

Chartered Accountants

Address :

301, 3rd Floor, Apna Bazar, Gurgaon – 122001, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AABFV2413K

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28,820

Equity Shares

Rs.10/- each

Rs. 0.288 Million

 

 

 

 

 

a. Reconciliation of the shares outstanding at the beginning and at the and of the reporting period

 

Equity Shares

No.

Rs. in millions

At the beginning of the period

28820

0.288

Issued during the period

--

--

Outstanding at the end of the period

28820

0.288

 

Terms/ rights attached to equity shares

 

The Company has only one class of equity shares having a par value of 10 per share. Each of equity Shares is entitled to one vote per share.

 

In the event of liquidation of the company the holder of equity shares will be receive remaining assets of the company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholder.

 

Details of shareholders holding more than 5% shares in the company

 

 

No.

% holding in the class

Equity shares of 10 each fully paid

 

 

Sandeep Singh Chaudhary

14410

50.00

Aruna Singh

14410

50.00

 

As per records of the company, Including Its Register of Shareholders/ Members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.288

0.288

0.288

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.580

1.356

1.104

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.868

1.644

1.392

LOAN FUNDS

 

 

 

1] Secured Loans

1.488

2.425

1.232

2] Unsecured Loans

1.580

2.873

2.286

TOTAL BORROWING

3.068

5.298

3.518

DEFERRED TAX LIABILITIES

0.137

0.122

0.071

 

 

 

 

TOTAL

5.073

7.064

4.981

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.770

2.098

1.508

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.843

2.563

2.112

 

Sundry Debtors

2.209

3.283

3.221

 

Cash & Bank Balances

0.535

0.926

0.883

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.729

0.543

0.231

Total Current Assets

5.316

7.315

6.447

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1.371

0.648

2.055

 

Other Current Liabilities

0.525

1.632

0.683

 

Provisions

0.117

0.069

0.236

Total Current Liabilities

2.013

2.349

2.974

Net Current Assets

3.303

4.966

3.473

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5.073

7.064

4.981

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

 

13.020

15.071

 

 

Other Income

 

N.A.

N.A.

 

 

TOTAL                                     (A)

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

N.A.

N.A.

N.A.

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.820

0.880

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.194

0.267

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.626

0.613

0.953

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.269

0.241

0.183

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.357

0.372

0.770

 

 

 

 

 

Less

TAX                                                                  (H)

0.133

0.119

0.230

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.224

0.253

0.541

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.356

1.103

0.562

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.580

1.356

1.103

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.77

8.77

18.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

N.A.

N.A.

N.A.

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

N.A.

2.86

5.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.04

3.95

9.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.23

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.72

4.65

4.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

3.11

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS:

 

Ø  Furniture and Fixture

Ø  Injection machine

Ø  Mobile Instrument

Ø  Computer Printer

Ø  DVD Player

Ø  Car

Ø  Cycle

Ø  Software

Ø  Computer

Ø  Air-Conditioner

Ø  Audio System

Ø  Inverter

Ø  Motor Cycle

Ø  TVS Scooty

Ø  Testing Equipment

Ø  Water Cooler

Ø  Tata ACE Van

Ø  Solar Energy Equipment

Ø  Telephone

Ø  LCD Display

Ø  Gym Equipment

Ø  Projector

Ø  Security System

Ø  Vending machine


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.23

UK Pound

1

Rs. 87.53

Euro

1

Rs. 70.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.