MIRA INFORM REPORT

 

 

Report Date :

14.12.2012

 

IDENTIFICATION DETAILS

 

Name :

TRICOM FRUIT PRODUCTS LIMITED

 

 

Registered Office :

Gat No. 336 - 341, Village Andori, Taluka Khandala, Shirval Pandarpur Road, District Satara – 415521, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.01.1995

 

 

Com. Reg. No.:

11-139099

 

 

Capital Investment / Paid-up Capital :

Rs.98.550 Millions

 

 

CIN No.:

[Company Identification No.]

L67120PN1995PLC139099

 

 

Legal Form :

Public Limited Liability Company, The company’s shares are listed on Stock Exchange

 

 

Line of Business :

Manufacturing of fruit pulp and juices and other processed products prepared out of fruits like Mango, Pomegranate, Guava, Tomato etc.

 

 

No. of Employees :

Information declined by the management

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The management of the company has not filled its latest financial i.e. 2011-12 with the government department. From the Financial of previous year. i.e. 2011 it seems that the reserve of the company appears to the low. Also the profitability of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. 

 

The company can be considered for business dealings with some cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandeep Gupta

Designation :

Chief Financial Officer

Contact No.:

91-22-66907800

Date :

12.12.2012

 

 

LOCATIONS

 

Registered Office / Factory :

Gat No. 336 - 341, Village Andori, Taluka Khandala, Shirval Pandarpur Road, District Satara – 415521, Maharashtra, India

Tel No.:

91-2169-266251 / 52 / 61

E-Mail :

ridsecurities@gmail.com

megha.trivedi@tricommail.com 

Website :

www.tricomfruitproducts.com

 

 

Branch Office :

Office No.212, Ganaraj Market, Opposite Union Bank of India, Market Yard, Pune – 411037, Maharashtra, India   

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. Chetan Kothari

Designation:

Chairman

 

 

Name :

Mr. Jeetendra Wala

Designation:

Director

 

 

Name :

Mr. P. V. Naik

Designation:

Managing Director

 

 

Name :

Mr. Naran Bhati

Designation:

Director #

 

 

Name :

Mr. Mihir Shah

Designation:

Director #

 

 

Name :

Mr. Deepinder Mohan

Designation:

Director #

 

 

Name :

Mr. Bipin Shah

Designation:

Director

 

Note: # Resigned w.e.f. 11th December, 2010

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Gupta

Designation:

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Category of Shareholder

Total No. of Shares

 % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

701895

7.12

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1228562

12.47

http://www.bseindia.com/include/images/clear.gifSub Total

1930457

19.59

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1930457

19.59

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1673535

16.98

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

1722247

17.48

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

4485030

45.51

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

43781

0.44

http://www.bseindia.com/include/images/clear.gifClearing Members

6530

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

37251

0.38

http://www.bseindia.com/include/images/clear.gifSub Total

7924593

80.41

Total Public shareholding (B)

7924593

80.41

Total (A)+(B)

9855050

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9855050

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of fruit pulp and juices and other processed products prepared out of fruits like Mango, Pomegranate, Guava, Tomato etc.

 

 

Products :

Product Description

Item Code No.:

Fruit, Juice, Pulp, Concentrate  

08045040

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Actual Production

 

 

 

Fruit Pulp/Juice/Concentrate

Kgs

8,829,56

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Bank of India
  • Bank of Baroda

 

 

Facilities :

 

SECURED LOAN

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loans from Banks

 

 

Term Loans

402.683

355.865

Motor Car Loan

(secured against the Vehicle financed by Bank)

5.934

2.869

Working Capital Loan

171.903

0.000

Total

580.520

358.734

 

 

 

UNSECURED LOAN

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Fixed Deposits

12.850

7.400

Inter Corporate Deposits

199.454

99.636

From Others

51.570

12.700

Total

263.874

119.736

 

 

 

Banking Relations :

--

 

 

Auditor 1 :

 

Name :

J. L. Bhatt and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India 

 

 

Auditor 2 :

 

Name :

Koshal and Associates

Chartered Accountants

Address :

Mumbai, Maharashtra, India 

 

 

Related Parties :

  • Rids Textile Limited
  • Dinesh Patadia Finance and Investment Private Limited
  • Tricom India Limited (from 30-6-2010)
  • Adilnath Finance Private Limited (from 30-06-2010)
  • Trio Mercantile and Trading Limited (from 30-06-2010)
  • Tricom Infotech Solutions Limited (from 30-06-2010)
  • Tricom IT Services Private Limited(from 30-09-2010)
  • Mastiff Tech Private Limited (From 30-09-2010)
  • Tricom LPO Private Limited (From 13-12-2010)
  • Tricom Document Management Inc. (from 30-06-2010)
  • Tricom Software Services, Inc. (from 30-06-2010)
  • Tricom Litigation Coding Services ,Inc.(from 30-06-2010)
  • Tricom Data Services, Inc. (from 30-06-2010)
  • Pacific Data Centers ,Inc. (from 30-06-2010)
  • Tricom Infotech Solutions (Cyprus) Limited (from 30-06-2010)
  • Tricom Infotech Solutions, Inc. (from 30-06-2010)
  • Kothari Financial Services (from 30-06-2010)
  • Chetan Kothari (HUF) (from 30-06-2010)

 

 


 

CAPITAL STRUCTURE

 

After 30.09.2011

 

Authorised Capital : Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.98.550 Millions

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

17500000

Equity Shares

Rs. 10 each

Rs.175.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9855050

Equity Shares

Rs. 10 each

Rs.98.550 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

98.550

98.550

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

38.453

33.291

0.892

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

137.003

131.841

50.892

LOAN FUNDS

 

 

 

1] Secured Loans

580.520

358.734

0.000

2] Unsecured Loans

263.874

119.736

0.000

TOTAL BORROWING

844.394

478.470

0.000

DEFERRED TAX LIABILITIES

0.000

0.872

0.826

 

 

 

 

TOTAL

981.397

611.183

51.718

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

644.572

77.596

43.791

Capital work-in-progress

0.250

540.152

0.000

 

 

 

 

INVESTMENT

0.100

0.120

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

157.374
2.379

1.384

 

Sundry Debtors

132.291
2.010

5.472

 

Cash & Bank Balances

11.352
13.892

0.776

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

73.913
20.597

0.160

Total Current Assets

374.930
38.878

7.792

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.918
44.297

0.030

 

Other Current Liabilities

5.291
1.433

0.000

 

Provisions

1.125
0.330

0.125

Total Current Liabilities

39.334
46.060

0.155

Net Current Assets

335.596
(7.182)

7.637

 

 

 

 

MISCELLANEOUS EXPENSES

0.879

0.497

0.290

 

 

 

 

TOTAL

981.397

611.183

51.718

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

368.304

9.648

3.920

 

 

Other Income

6.973

0.302

0.000

 

 

TOTAL                                     (A)

375.277

9.950

3.920

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

398.551

9.209

3.428

 

 

Direct Expenses

20.824

0.000

0.00

 

 

Increase/(Decrease) in Finished Goods

(154.995)

(0.994)

(1.084)

 

 

Staff Expenses

17.941

0.317

0.000

 

 

Administrative Expenses

14.388

0.697

0.580

 

 

TOTAL                                     (B)

296.709

9.229

2.924

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

78.568

0.721

0.996

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

59.239

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

19.329

0.721

0.996

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.041

0.237

0.237

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.288

0.484

0.759

 

 

 

 

 

Less

TAX                                                                  (H)

0.873

0.158

0.295

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.161

0.326

0.464

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.218

0.892

0.427

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.379

1.218

0.892

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

66.083

0.000

0.000

 

 

 

 

 

 

IMPORTS

5.106

29.459

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.60

0.07

0.09

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

30.06.2012

30.09.2012

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Net Sales

110.160

113.410

128.680

48.100

61.930

47.800

Total Expenditure

101.440

85.140

114.990

38.150

65.630

57.920

PBIDT (Excl OI)

8.720

28.270

13.690

9.950

(3.700)

(10.120)

Other Income

4.520

3.570

1.210

(0.040)

0.220

0.070

Operating Profit

13.240

31.840

14.900

9.910

(3.480)

(10.050)

Interest

20.600

24.730

24.210

13.820

27.320

22.320

Exceptional Items

0.000

0.000

0.000

0.000

0.000

0.000

PBDT

(7.360)

7.110

(9.310)

(3.910)

(30.800)

(32.370)

Depreciation

4.990

5.220

1.260

5.050

4.120

4.110

Profit Before Tax

(12.350)

1.890

(10.570)

(8.960)

(34.910)

(36.480)

Tax

0.000

0.000

0.000

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

0.000

0.000

0.000

Profit After Tax

(12.350)

1.890

(10.570)

(8.960)

(34.910)

(36.480)

Extraordinary Items

0.000

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

0.000

Net Profit

(12.350)

1.890

(10.570)

(8.960)

(34.910)

(36.480)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.38

3.27

11.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.16

5.01

19.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

0.42

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.00

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.45

3.98

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.53

0.84

50.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

32.918
44.297

0.030

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS OPERATIONS

 

The Company has started commercial production from the plant located at Andori, Satara, Maharashtra during the year. The plant has the capacity to process multiple fruits like Mango, Pomegranate, Guava, Tomato, Gooseberry, Papaya, etc. as to produce Clarified Juice, Pulp, Puree and Concentrate.

 

During the year, the Company’s Sales turnover was Rs. 368.304 Millions, as compared to sales of Rs. 9.649 Millions, during the last year. The Profit after tax during the year was Rs. 5.160 Millions as compared to Rs. 0.326 Million, during the last year.

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The food processing industry is one of the largest in India - it is ranked fifth in terms of production, consumption, export and expected growth. According to the leading industry body Technopak the Indian food industry is projected to touch USD 300 billion by 2015.

 

The growth witnessed in the industry is largely driven by higher disposable incomes, change in spending pattern, increasing organised food retailing, increasing export opportunities and favourable regulatory environment and Government support and investment inflows.

 

Food processing Industry is one of the largest industries operating in India, and is highly fragmented. The industry operates across various segments that include:

 

  • Fruits and vegetables
  • Meat and poultry
  • Dairy
  • Marine products, grains and consumer foods (that includes packaged food, beverages and packaged drinking water).

 

Value addition of food products is expected to increase from 8% to 35% by 2025. Fruit and vegetable processing is also expected to increase to 25% of total production in 2025 from the current level of 2%. Further according to Department of Industrial Policy and Promotion the sector has attracted foreign direct investment (FDI) worth USD 1,253.79 million from April 2000 to April 2011.The amount of FDI inflow for food processing sector in India during the financial year 2010-11 up to November 2010 (8 months) is USD 129.2 million.

 

There have been active reforms/measures by the Government in this sector. The Indian government has approved funds for establishing 15 mega food parks across the country. The Union budget 2011-12 has also allocated USD 135 million to the Food Processing Ministry from the previous USD 90 million.

 

The food industry in India has taken off significantly well and will continue to grow rapidly given the unexplored potential in the sector. The growth in this sector is not only indicative of changing development patterns of the country, similar to the developed nations, but also the promise it holds in propelling growth of a certain section of society that has remained constrained for a long time.

 

Changing lifestyles, food habits, organized food retail and urbanization are the key factors for processed foods in India, these are post-liberalization trends and they give boost to the sector.

 

Company's Strategy and Plans

 

The Company successfully completed its first year of operations. In the year under review, the Company has effectively made its mark in the global markets. To cater to growing demand in this industry the Company intends to focus on expanding its facilities as well as its product portfolio. The Company not only aims double its processing capabilities but is also exploring the option of setting up a new facility in Southern India.

 

Further, in its endeavour to enhance its product line, trials were conducted for clear mango juice and plans are on the anvil to explore the clear juice market for banana and guava as well.

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances)

74.392

125.290

Bank Guarantees issued to Customs Authorities/DGFT

5.443

5.443

 

UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED AS ON 30.09.2012

 

PARTICULARS

Unaudited

Audited

Quarter ended

Half year Ended

Year ended

30.09.2012

30.06.2012

30.09.2011

30.09.2012

30.09.2011

31.03.2012

INCOME FROM OPERATIONS

 

 

 

 

 

 

Sales & Income From Operations

47.823

61.409

113.408

109.232

223.563

406.338

(Net of excise duty)

 

 

 

 

 

 

Other Operating Income

(0.025)

0.524

3.559

0.499

7.563

2.644

Total Income from Operations (net)

47.798

61.9.33

116.967

109.731

231.126

408.981

EXPENSES

 

 

 

 

 

 

(a) Cost of materials consumed

49.748

62.227

17.990

111.975

64.367

75.816

(b)Purchase of stock-in-trade

-

-

91.590

-

91.590

185.805

(c)Changes in inventories of finished goods, work in progress and stock-in-trade

(1.841)

(8.492)

(44.577)

(10.333)

(11.008)

9.370

(d) Employee benefits expense

3.306

3.653

5.763

6.959

11.138

20.540

(e) Depreciation and amortisation expenses

4.113

4.068

5.215

8.181

10.207

16.370

(f) Other Expenses

6.707

8.336

14.384

15.043

27.992

43.239

TOTAL EXPENSES

62.033

69.791

90.364

131.825

1,94.286

351.141

Profit/(Loss) from operations before other income, finance costs and exceptional items

(14.235)

(7.858)

26.602

(22.094)

36.840

57.841

Other Income

0.070

0.221

0.008

0.292

0.016

0.104

Profit/(Loss) from ordinary activities before finance costs and exceptional items

(14.165)

(7.637)

26.610

(21.802)

36.857

57.945

Finance Cost

22.318

27.275

24.725

49.593

47.322

101.977

Profit/(Loss) from ordinary activities after finance costs but before exceptional items

(36.483)

(34.912)

1.885

(71.395)

(10.466)

(44.032)

Exceptional items

-

-

-

-

-

-

Profit/(Loss) from ordinary activities before tax

(36.483)

(34.912)

1.885

(71.395)

(10.466)

(44.032)

Tax Expenses

-

-

 

 

 

-

Net Profit/(Loss) from ordinary activities before tax

(36.483)

(34.912)

1.885

(71.395)

(10.466)

(44.032)

Extra Ordinary Items (Net Of Tax Expense Rs.)

-

-

 

 

 

-

Net Profit/(Loss) for the period

(36.483)

(34.912)

1.885

(71.395)

(10.466)

(44.032)

Paid-up equity share capital of Rs. 10/- per share

98.551

98.551

98.551

98.551

98.551

98.551

Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

 

 

 

Basic Earning Per Share before Extraordinary item (Rs.)

(3.70)

(3.54)

0.19

(7.24)

(1.06)

(4.47)

Basic Earning Per Share after Extraordinary item (Rs.)

(3.70)

(3.54)

0.19

(7.24)

(1.06)

(4.47)

Diluted Earning Per Share before Extraordinary item (Rs.)

(3.70)

(3.54)

0.19

(7.24)

(1.06)

(4.47)

Diluted Earning Per Share after Extraordinary item (Rs.)

(3.70)

(3.54)

0.19

(7.24)

(1.06)

(4.47)

PARTICULARS OF SHAREHOLDING .

 

 

 

 

 

 

Public Shareholding

 

 

 

 

 

 

- Number of Shares

7924593

7144936

6596614

7924593

6596614

6629872

- Percentage of Shareholding

80.41%

72.50%

66.94%

80.41%

66.94%

67.27%

Promoters and Promoter group Shareholding

 

 

 

 

 

 

a) Pledged/ Encumbered

 

 

 

 

 

 

-Number of Shares

1862663

2614112

2945550

1862663

2945550

3036805

- Percentage of Shares (as a % of the total Shareholding of promoter and promoter group)

96.49%

96.46%

92.77%

96.49%

92.77%

94.16%

- Percentage of Shares (as a % of the total Share capital of the Company)

18.90%

26.53%

29.89%

18.90%

29.89%

30.81%

b) Non-encumbered

 

 

 

 

 

 

-Number of Shares

67794

96002

311836

67794

311836

188373

- Percentage of Shares (as a % of the total Shareholding of promoter and promoter group)

3.51%

3.54%

7.23%

3.51%

7.23%

5.84%

- Percentage of Shares (as a % of the total Share capital of the Company)

0.69%

0.97%

3.17%

0.69%

3.17%

1.91%

 

Particulars

3 months ended

30-09-2012

INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

0

Received during the quarter

2

Disposed of during the quarter

2

Remaining unresolved at the end of the quarter

NIL

 

STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

 

PARTICULARS

As at Current half year end

As at previous year end

30.09.2012

31.03.2012

(Unaudited)

(Audited)

A. EQUITY AND LIBILITIES

 

 

1. Shareholders' fund

 

 

a. Share capital

98.551

98.551

b. Reserves & surplus

(76.607)

(5.579)

c. Money received against share warrants

19.609

-

Sub-total Shareholder's funds

41.553

92.971

2. Share application money pending allotment

143.291

-

3. Non-current liabilities

 

 

a. Long-term borrowings

229.784

565.973

Sub-total Non Current liabilities

229.784

565.973

4. Current Liabilities

 

 

a. Short-term borrowings

369.597

178.570

b. Trade payables

48.765

5.964

c. Other current liabilities

201.105

131.619

Sub-total Current liabilities

619.467

316.153

TOTAL - EQUITY AND LIABILITIES

1034.095

975.098

B. ASSETS

 

 

1. Non Current Assets

 

 

a. Fixed Assets (incl. CWIP)

623.349

631.510

b. Non-current investments

0.100

0.100

c. Long-term loans and advances

1.407

1.400

d. Other non-current assets

2.235

2.136

Sub-total Non Current assets

627.091

635.146

2. Current assets

 

 

a. Inventories

163.364

153.030

b. Trade receivables

154.356

100.183

c. Cash and cash equivalents

0.184

0.203

d. Short term loans and advances

22.567

12.026

e. Other current assets

66.533

74.508

Sub-total Current assets

407.004

339.951

TOTAL - ASSETS

1034.095

975.098

 

NOTES:-

 

  1. The results for the quarter ended September 30, 2012, have been subjected to Limited Review by the Statutory Auditors, reviewed by the Audit Committee at its meeting held on November 14, 2012 and approved by the Board of Directors at its meeting held on November 14, 2012.

 

  1. Other Income includes Foreign Exchange Gain/(Loss).

 

  1. The Company's operations relates to single segment i.e. Agro/Fruit processing.

 

  1. The name of the Company was changed from 'Rids Securities Limited' to 'Tricom Fruit Products Limited' w.e.f 2nd August, 2010.

 

  1. The figures of previous year / periods have been regrouped/ reclassified, wherever necessary.

 

FIXED ASSETS:

 

  • Air Conditioner
  • Furniture and Fixtures
  • Improvement to Rented
  • Premises
  • Computers
  • Office Equipments
  • Vehicle
  • Strapping Machine
  • Weighing Machine
  • Godown Building
  • Land
  • Electrical Installation
  • Laboratory Equipments
  • Plant and Machinery   

 

PRESS RELEASE 

 

TRICOM FRUIT PRODUCTS ON ACCELERATED GROWTH

MUMBAI AUGUST 23, 2011 –

 

Tricom Fruit Products Limited (Tricom Fruits) (BSE-531716, ASE-49187), fast emerging company engaged in multi-fruit processing, has announced its expansion plans after successfully completing its one year of operations.

Tricom Fruits within its first year of commencing fruit processing operations has won a reliable image in the international markets.

 

After having established itself in the export market in the first year of operations, Tricom Fruits is now planning to gain its foothold in the domestic market. New product development in terms of processing of new fruits and vegetable purees would also be a key priority.

 

The company intends to double its processing capacity from current 10 tonnes per hour to-20 tonnes per hour for mango and pomegranate and from 5 tonnes per hour to 10 tonnes per hour for guava, papaya, tomato and gooseberry (amla). After successfully completing trial runs for clear mango juice; the company plans to explore opportunities of clear juice for banana and guava as well.

 

Tricom Fruits is focusing on enhancing efficiency of existing processing lines by adopting energy efficient designs and better process controls.

 

Commenting on the expansion plans, Mr. Chetan Kothari, Chairman, Tricom Fruit Products India Limited said, "Our first year has been very encouraging and motivating us to further perform and give our best for the next year to come. The result just gives us further optimism to attain our goals."

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.23

UK Pound

1

Rs.87.53

Euro

1

Rs.70.94

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.