MIRA INFORM REPORT

 

 

Report Date :

15.12.2012

 

IDENTIFICATION DETAILS

 

Name :

TOPO KINDERMODEN GMBH

 

 

Registered Office :

Heidestr. 28, D 32584 Löhne

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

26.07.1993

 

 

Com. Reg. No.:

HRB 2289

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of women's and girls' outerwear

 

 

No. of Employees :

25 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory  

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

 

 

Source : CIA

 

 


Company name

 

Topo Kindermoden GmbH

 

 

Company address

 

Heidestr. 28

D 32584 Löhne

Telephone:        05732/9494-0

Telefax:            05732/9494-27

Homepage:       www.topo.de

E-mail:              info@topo.de

 

Company Status:      active

 

 

VAT no.        

 

DE811496825

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:       1993

Shareholders'

agreement:                    13.07.1993

Registered on:              26.07.1993

Commercial Register:    Local court 32545 Bad Oeynhausen

under:                                       HRB 2289

Share capital:                 EUR            252,000.00

 

 

Shareholder

 

Heinz Hlawatschek

Lucas-Cranach-Weg 5

D 32584 Löhne

born: 10.09.1951

Share:             EUR            126,000.00


Shareholder:

                     Harald Ostsieker

                     Kastanienstr. 27

                     D 32257 Bünde

                     born: 11.10.1953

                     Share:             EUR            126,000.00

 

 

Manager

 

Heinz Hlawatschek

Lucas-Cranach-Weg 5

D 32584 Löhne

having sole power of representation

born: 10.09.1951

Profession: Businessman

 

Manager:

                     Harald Ostsieker

                     Kastanienstr. 27

                     D 32257 Bünde

                     having sole power of representation

                     born: 11.10.1953

                     Profession: Businessman

                     Marital status: married

 

Further functions/participations of Heinz Hlawatschek (Manager)

 

Shareholder:

                     Trucker Kinderbekleidung Verwaltungs-GmbH

                     Heidestr. 28

                     D 32584 Löhne

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.60

                     Share:             EUR             12,782.30

                     Registered

                     on:         29.12.1995

                     Reg. data:  32545 Bad Oeynhausen, HRB 2593

Manager:

                     Trucker Kinderbekleidung Verwaltungs-GmbH

                     Heidestr. 28

                     D 32584 Löhne

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.60

                     Registered

                     on:         29.12.1995

                     Reg. data:  32545 Bad Oeynhausen, HRB 2593

 


Further functions/participations of Harald Ostsieker (Manager)

 

Shareholder:

                     Trucker Kinderbekleidung Verwaltungs-GmbH

                     Heidestr. 28

                     D 32584 Löhne

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.60

                     Share:             EUR             12,782.30

                     Registered

                     on:         29.12.1995

                     Reg. data:  32545 Bad Oeynhausen, HRB 2593

Manager:

                     Trucker Kinderbekleidung Verwaltungs-GmbH

                     Heidestr. 28

                     D 32584 Löhne

                     Legal form: Private limited company

                     Share capital:     EUR             25,564.60

                     Registered

                     on:         29.12.1995

                     Reg. data:  32545 Bad Oeynhausen, HRB 2593

 

 

COMPANY HISTORY

 

26.07.1993 - 1998        Topo Kindermoden GmbH

                         Heidestr. 28

                         D 32584 Löhne

                         Private limited company

 

1998 - 2010                   Topo Kindermoden GmbH

                         Ravensberger Str. 28

                         D 32584 Löhne

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Secondary industrial sector

14132   Manufacture of women's and girls' outerwear

1419    Manufacture of other wearing apparel and accessoriesn.e.c.

46421   Wholesale of clothing

 

 


FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

Negative information:    We have no negative information at hand.

Balance sheet year:       2011

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Heidestr. 28

                                    D 32584 Löhne

 

Real Estate of:              Harald Ostsieker

Type of ownership:        proprietor

Share:                           100.00 %

Address                        Kastanienstr. 27

                                    D32257 Bünde

Land register documents were not available.

 

 

BANKERS

 

VOLKSBANK BAD OEYNHAUSEN-HERFORD, HERFORD

Sort. code: 49490070, BIC: GENODEM1HFV

 

SPARKASSE HERFORD, HERFORD

Sort. code: 49450120, BIC: WLAHDE44XXX

 

 

FINANCIAL FIGURES

 

Turnover:            2011               EUR          4,500,000.00

Profit:              2010               EUR              3,315.00

                     2011               EUR             11,483.00

further business figures:

Ac/ts receivable:                       EUR            593,348.00

Liabilities:                            EUR            673,356.00

Employees:                                                     25

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 


BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 40.60

Liquidity ratio:                   0.90

Return on total capital [%]:       0.89

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 48.97

Liquidity ratio:                   1.38

Return on total capital [%]:       0.32

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 45.94

Liquidity ratio:                   1.65

Return on total capital [%]:       2.47

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 42.00

Liquidity ratio:                   1.34

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The  higher the return on total capital, the more economically does the company work with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR          1,293,175.41

 Fixed assets                           EUR             22,971.00

  Intangible assets                     EUR              7,673.00

   Other / unspecified intangible assetsEUR              7,673.00

  Tangible assets                       EUR             15,198.00

   Other / unspecified tangible assets  EUR             15,198.00

  Financial assets                      EUR                100.00

   Other / unspecified financial assets EUR                100.00

 Current assets                         EUR          1,269,204.41

  Stocks                                EUR            662,661.92

  Accounts receivable                   EUR            593,347.59

   Other debtors and assets             EUR            593,347.59

  Liquid means                          EUR             13,194.90

 Remaining other assets                 EUR              1,000.00

  Accruals (assets)                     EUR              1,000.00

 

LIABILITIES                             EUR          1,293,175.41

 Shareholders' equity                   EUR            527,331.66

  Capital                               EUR            252,000.00

   Subscribed capital (share capital)   EUR            252,000.00

  Reserves                              EUR            209,133.02

   Capital reserves                     EUR             33,520.24

   Retained earnings / revenue reserves EUR            175,612.78

  Balance sheet profit/loss (+/-)       EUR             66,198.64

   Profit / loss brought forward        EUR             54,715.15

   Annual surplus / annual deficit      EUR             11,483.49

 Provisions                             EUR             92,487.43

 Liabilities                            EUR            673,356.32

  Other liabilities                     EUR            673,356.32

   Unspecified other liabilities        EUR            673,356.32

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

ASSETS                                  EUR          1,048,360.28

 Fixed assets                           EUR             26,429.00

  Intangible assets                     EUR              9,863.00

   Other / unspecified intangible assetsEUR              9,863.00

  Tangible assets                       EUR             16,466.00

   Other / unspecified tangible assets  EUR             16,466.00

  Financial assets                      EUR                100.00

   Other / unspecified financial assets EUR                100.00

 Current assets                         EUR          1,020,956.28

  Stocks                                EUR            465,231.17

  Accounts receivable                   EUR            539,225.54

   Other debtors and assets             EUR            539,225.54

  Liquid means                          EUR             16,499.57

 Remaining other assets                 EUR                975.00

  Accruals (assets)                     EUR                975.00

 

LIABILITIES                             EUR          1,048,360.28

 Shareholders' equity                   EUR            515,848.17

  Capital                               EUR            252,000.00

   Subscribed capital (share capital)   EUR            252,000.00

  Reserves                              EUR            209,133.02

   Capital reserves                     EUR             33,520.24

   Retained earnings / revenue reserves EUR            175,612.78

  Balance sheet profit/loss (+/-)       EUR             54,715.15

   Profit / loss brought forward        EUR             51,399.81

   Annual surplus / annual deficit      EUR              3,315.34

 Provisions                             EUR            124,240.66

 Liabilities                            EUR            408,271.45

  Other liabilities                     EUR            408,271.45

   Unspecified other liabilities        EUR            408,271.45

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.