1. Summary Information

Country

India

Company Name

3A COMPOSITES INDIA PRIVATE LIMITED

Principal Name 1

Mr. Ashwin Chandrakant Shanbhag

Status

Moderate

Principal Name 2

Mr. Tarek Joseph Haddad

Registration #

11-129953

Street Address

Unit No. 852, 5th Floor, Building No. 8, Solitare Corporate Park, Andheri (East), Mumbai - 400093, Maharashtra, India

Established Date

08.12.2000

SIC Code

--

Telephone#

91-22-40054500/ 65182993

Business Style 1

Manufacturer

Fax #

91-22-40104132

Business Style 2

--

Homepage

www.alucobond.in

Product Name 1

Aluminum Composite Panels

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.70,097,860/-

Product Name 3

--

Shareholders

Foreign holdings -100%

Banking

Central Bank of India

Public Limited Corp.

NO

Business Period

12 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Singapore

Alcan Alucobond (Far East) Pte Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

196,455,000

Current Liabilities

246,708,000

Inventories

188,761,000

Long-term Liabilities

243,466,000 

Fixed Assets

178,900,000

Other Liabilities

436,000

Deferred Assets

0,000

Total Liabilities

490,610,000

Invest& other Assets

38,851,000

Retained Earnings

134,319,000

 

 

Net Worth

112,357,000

Total Assets

602,967,000

Total Liab. & Equity

602,967,000

 Total Assets

(Previous Year)

539,941,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

1121,285000

Net Profit

47,627,000

Total Income (Previous yr)

944,415000

Net Profit/ Loss (Prev.yr)

(20,478,000)

 

MIRA INFORM REPORT

 

 

Report Date :

17.12.2012

 

IDENTIFICATION DETAILS

 

Name :

3A COMPOSITES INDIA PRIVATE LIMITED (w.e.f. 29.07.2010)

 

 

Formerly Known As :

ALCAN COMPOSITE INDIA PRIVATE LIMITED (w.e.f. 11.07.2007)

 

ALUKBOND INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit No. 852, 5th Floor, Building No. 8, Solitare Corporate Park, Andheri (East), Mumbai - 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.12.2000

 

 

Com. Reg. No.:

11-129953

 

 

Capital Investment / Paid-up Capital :

Rs.70.098 Millions

 

 

CIN No.:

[Company Identification No.]

U27203MH2000PTC129953

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminum Composite Panels.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 440000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some accumulated losses recorded by the company. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Unit No. 852, 5th Floor, Building No. 8, Solitare Corporate Park, Andheri (East), Mumbai - 400093, Maharashtra, India

Tel. No.:

91-22-40054500/ 65182993

Fax No.:

91-22-40104132

E-Mail :

vivek.damle@3acomposites.com

alucobond.india@alcan.com

dipali.deshmukh@3acomposites.com

Website :

www.alucobond.in

 

 

Factory 1 :

Survey No. 5, Hissa No 1A/1B/1C, Village Parli, khopoli Pali Road, Taluka Sudhagadh, Raigad - 410205, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Ashwin Chandrakant Shanbhag

Designation :

Director

Address :

Oberer Hiddenweg 8, Rotkreuz 6343, Switzerland

Date of Birth/Age :

13.10.1970

Date of Appointment :

21.09.2009

DIN No.:

02710400

 

 

Name :

Mr. Tarek Joseph Haddad

Designation :

Director

Address :

Rutiweid 4, 6330 Chati Switzerland 6330

Date of Birth/Age :

29.05.1971

Date of Appointment :

30.09.2011

DIN No.:

03623946

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Alcan Alucobond (Far East) Pte Limited, Singapore

 

7009785

Ashwin Shanbhag (On behalf of Alcan Alucobond (Far East) Pte Limited)

 

1

 

 

 

Total

 

7009786

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminum Composite Panels.

 

 

PRODUCTION STATUS (As on: 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Aluminum Composite Panels

Mn. Sq mtrs

N. A.

1.2

1.084

Foam Board

Mn. Sq mtrs

N. A.

0.60

0.037

 

 

Notes:

 

1 Installed capacity is as certified by the management and relied upon by the auditors since it involves technical estimates.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India, 81, Barodawala Mansion, Worli Branch, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans others unsecured

81.709

0.000

Working capital loans banks unsecured

160.812

200.793

Interest accrued due other debt unsecured

0.945

0.000

 

 

 

Total

243.466

200.793

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

PAN No.:

AACFD4815A

 

 

Holding Company :

  • Alcan Alucobond (Far East) Pte Limited, Singapore

 

 

Ultimate Holding Company :

  • Schweiter Technologies, Switzerland

 

 

Fellow Subsidiaries (where transactions exist) :

  • 3A Composites China (Formerly known as Alcan Composites Limited, China)
  • 3A Composites GMBH (Formerly known as Alcan Singen GMBH)
  • 3A Technology and Management Limited (Formerly known as Alcan Technology and Management Limited, Switzerland)
  • Alcan Composites Brazil Limited
  • Alcan Kapa GMBH
  • Alcan France SAS
  • Alcan Airex AG

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Aluplex India Private Limited

CIN No.: U51999MH1985PTC034958

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7250000

Equity Shares

Rs.10/- each

Rs.72.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7009786

Equity Shares

Rs.10/- each

Rs.70.098 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

70.098

65.693

65.693

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

134.319

94.716

94.716

4] (Accumulated Losses)

(92.060)

(139.687)

(119.209)

NETWORTH

112.357

20.722

41.198

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

243.466

200.793

97.046

TOTAL BORROWING

243.466

200.793

97.046

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

355.823

221.515

138.244

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

178.900

123.031

103.236

Capital work-in-progress

38.851

65.334

2.315

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

188.761
113.658

111.685

 

Sundry Debtors

114.220
168.568

125.879

 

Cash & Bank Balances

28.464
37.283

2.872

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

53.771
32.067

57.436

Total Current Assets

385.216
351.576

297.872

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

222.006
16.243

12.709

 

Other Current Liabilities

24.702
301.084

250.745

 

Provisions

0.436
1.099

1.725

Total Current Liabilities

247.144
318.426

265.179

Net Current Assets

138.072
33.150

32.693

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

355.823

221.515

138.244

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1121.285

944.415

733.593

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1071.814

964.893

785.138

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

49.471

(20.478)

(51.545)

 

 

 

 

 

Less

TAX                                                                 

1.844

0.000

0.594

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

47.627

(20.478)

(52.139)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

102.539

148.142

111.539

 

TOTAL EARNINGS

102.539

148.142

111.539

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

725.634

575.486

451.174

 

Traded Goods

40.956

7.557

18.112

 

TOTAL IMPORTS

766.590

583.043

469.286

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

7.00

(3.12)

(7.94)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.25
(2.16)

(7.10)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.77
(4.31)

(12.85)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44
(0.98)

(1.25)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.37
25.05

8.79

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56
1.10

1.12

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office address has been shifted from Unit No. 321, 2nd Floor, Building No. 3, Solitaire Corporate Park, Mumbai - 400093, MAharashtra, India to present w.e.f. 31.05.2010

 

 

OPERATIONS:

 

During the year the Company's Net Profit Before Tax is Rs. 49.471 Millions against the last year loss of Rs. 20.478 Millions.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Dies and Tools
  • Motor Vehicles
  • Electrical Installations

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.