MIRA INFORM REPORT

 

 

Report Date :

17.12.2012

 

IDENTIFICATION DETAILS

 

Name :

FLAWLESS CO., LTD.

 

 

Registered Office :

Room  1909-1911, 19th Floor,  Jewelry  Trade  Center,   919/245-247,  Silom  Road,   Silom,  Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1985

 

 

Reg. No.:

0105528041715  [Former : 4171/2528]

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer,  Exporter  &  Distributor of Diamonds,  Gems  and  Jewelry  Products

 

 

No. of Employees :

25

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


 

Company name

 

FLAWLESS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           ROOM  1909-1911, 19th FLOOR, 

JEWELRY  TRADE  CENTER, 

919/245-247,  SILOM  ROAD,   SILOM,  BANGRAK, 

                                                                        BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]   2630-0444-6,   2235-9664    

FAX                                                      :           [66]   2630-0443,   2237-8562

E-MAIL  ADDRESS                               :           flawless@flawlesscompany.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1985

REGISTRATION  NO.                            :           0105528041715  [Former : 4171/2528]

TAX  ID  NO.                                         :           3101369687      

CAPITAL REGISTERED                         :           BHT.  90,000,000  

CAPITAL PAID-UP                                 :           BHT.  90,000,000  

SHAREHODER’S  PROPORTION           :           THAI       :   51%

                                                                        INDIAN   :   49%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SUNIL  KOTHARI,  INDIAN

                                                                        PRESIDENT

 

NO.  OF  STAFF                                    :           25

LINES  OF  BUSINESS                          :           DIAMONDS,  GEMS  AND  JEWELRY  PRODUCTS

                                                                        IMPORTER,  EXPORTER  &  DISTRIBUTOR 

 

             

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   FAIR  PERFORMANCE             

 

 

HISTORY

 

The  subject  was  established  on  November 29,  1985  as  a  private  limited  company  under  the  name  style  FLAWLESS CO., LTD,  by  Thai  and  Indian  groups,  in  order  to  import, distribute  and  export  diamonds,  gems  and  jewelry  products. It  currently  employs  25  staff.

 

The  subject’s  registered  address  was  Room  1909-1910,  19th Floor,  Jewelry  Trade Center,  919/245-246  Silom  Rd.,  Silom,  Bangrak, Bangkok  10500.

 

In  2010,  its  registered  address  was  relocated  to  Room  1909-1911,  19th  Floor,  Jewelry  Trade  Center,  919/245-247  Silom Rd., Silom,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Sunil  Kothari  

 

Indian

50

Mr.  Alongkorn  Bovonveerakij

 

Thai

60

Mr.  Poonam  Chand  Kothari

 

Indian

44

 

 

AUTHORIZED PERSON

 

Any  of   the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Sunil  Kothari  is  the  President.

He  is  Indian  nationality  with  the  age  of  50  years old.

 

Mr.  Poonam Chand  Kothari  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  44  years  old.

 

Mr.  Alongkorn  Bovonveerakij  is  the  Executive  Director.

He  is  Thai  nationality  with  the  age  of  60  years old.

 

Mrs.  Panvadee  Bovonveerakij  is  the  Assistant  Managing  Director.

She  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject’s  activities  are  importer  and  distributor  of  diamonds,  gems  and  precious  stones  to  local  jewelry  industry,  as  well  as  exporter  of  Thai’s  cutting  diamonds  and  jewelry  products. 

 


 

PURCHASE

 

Diamonds  and   precious   stones  are  purchased  from  both  local  and  overseas  suppliers  in  India,  Belgium,  Hong  Kong,  Israel  and  South  Africa.

 

 

MAJOR SUPPLIERS

 

Flawless  Diamond  [India]  Ltd.             :    India

Concorde  International  Ltd.                  :    India

 

 

SALES [LOCAL]

 

80%  of  the  products  is  sold  locally  by  wholesale  to  local  traders  and  manufacturers.   

 

 

EXPORT

 

20%  of  the  products  is  exported  to  Hong  Kong,  Japan,  Indonesia,  U.S.A., 

Republic  of  China  and  European  countries.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found to have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy and Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  the  credit  term  of  30-60  days.

Local  bills  are  paid   by  cash  or  on  the  credit  term  of   30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.  

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

[Head Office :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

 

EMPLOYMENT

 

The  subject  employs  25  staff  [office  and  sales  staff].

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located in  a  prime commercial area.

 

 

COMMENT

 

The  subject  is  a  leading  supplier  of  diamonds  and  precious  stones  in  local  market  for  many  years. With long  experience  and focusing  on  high valued  products  to  respond  to  customer  demands  has  enabled   its  business  a  stability  and  sustainable  growth.

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially registered at  Bht. 1,000,000 divided  into 1,000 shares  of  Bht.  1,000   each.

 

The capital was increased later as follows:

 

Bht   16,000,000  on  October 25,  1995

Bht.   25,000,000  on  March  14,  2006

Bht.   45,000,000  on  June  29,  2007

Bht.   60,000,000  on  June  5,  2008

Bht.   80,000,000  on  October  10,  2008

Bht.   90,000,000  on  March  4,  2009

 

The  latest  registered  capital  was  increased  to  Bht. 90,000,000  divided  into  90,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

 

[as  at  September  11,  2012]

 

       NAME

HOLDING

%

 

 

 

Mr.  Sunil  Kothari

Nationality:  Indian

Address     :  919/245-247  Silom  Rd.,  Silom,  Bangrak

                     Bangkok  10500

21,500

23.89

Mr.  Poonam  Chand  Kothari

Nationality:  Indian

Address     :  919/245-247  Silom  Rd.,  Silom,  Bangrak

                     Bangkok  10500

18,100

20.11

Mrs.  Panwadee  Bovonveerakij

Nationality:  Thai

Address     :  19/62  Moo 2,  Ladprao,  Bangkok

13,000

14.44

Mr.  Alongkorn  Bovonveerakij

Nationality:  Thai

Address     :  19/62  Moo 2,  Ladprao,  Bangkok 

10,000

11.11

Mrs. Chotika  Khantachawana

Nationality:  Thai

Address     :  1298/489  Rama  3  Rd.,  Chongnonsi, 

                     Yannawa,  Bangkok

  5,900

6.56

Ms. Suchanart  Chokechaicharoen

Nationality:  Thai

Address     :  74/433  Ramkhamhaeng  180  Rd.,  Minburi,

                     Bangkok

5,000

5.57

Mr. Siddharth  Kothari

Nationality:  Indian

Address     :  C-106  Jhankar  Bhawan,  Savitri  Path, 

                     Bapu  Nagar,  Jaipur,  India

4,500

5.00

Mr. Pattapol  Bovonveerakij

Nationality:  Thai

Address     :  19/62  Moo 2,  Ladprao,  Ladprao, Bangkok

  4,000

4.44

Mr. Chinapat  Bovonveerakij

Nationality:  Thai

Address     :  19/62  Moo 2, Ladprao,  Ladprao, Bangkok

  4,000

4.44

Ms. Aim-orn  Sak-arpha

Nationality:  Thai

Address     :  59/17  Moo  4,  Bangtalad,  Pakkred, 

                     Nonthaburi

  4,000

  4.44

 

Total  Shareholders  :   10

 

 

Share Structure 

 

[as  at  September  11,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

45,900

51.00

Foreign  -  Indian

3

44,100

49.00

 

Total

 

10

 

90,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr.  Aniruth  Ngamrungkij  No.  3730

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  and  2010  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

 

 

 

Cash  and Cash Equivalents            

5,189,821.26

861,852.09

Trade  Accounts  Receivable

153,077,718.42

218,547,527.25

Inventories                     

159,679,441.80

145,640,975.80

Other  Current  Assets                  

576,032.11

753,820.50

 

Total  Current  Assets                 

 

318,523,013.59

 

365,804,175.64

 

 

 

Fixed Deposit

2,119,750.50

2,213,067.73

Fixed Assets                  

2,137,575.50

2,658,769.05

 

Total  Assets                  

 

322,780,339.59

 

370,676,012.42

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Bank  Overdraft  &  Short-term Loan from

   Financial  Institutions 

 

68,464,284.40

 

62,224,635.59

Trade  Accounts Payable

130,921,339.36

182,302,720.66

Other  Payable

175,044.25

181,306.30

Accrued  Income  Tax

-

4,429,167.55

Accrued  Expenses

439,759.06

744,563.89

Other  Current  Liabilities             

1,816,029.17

2,771,864.45

 

Total Current Liabilities

 

201,816,456.24

 

252,654,258.44

 

Total  Liabilities              

 

201,816,456.24

 

252,654,258.44

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  90,000  shares

 

 

90,000,000.00

 

 

90,000,000.00

 

Capital  Paid                     

 

90,000,000.00

 

90,000,000.00

Retained  Earning

  Appropriated  for  Statutory  Reserve

 

9,000,000.00

 

9,000,000.00

  Unappropriated                  

21,963,883.35

19,021,753.98

 

Total Shareholders' Equity

 

120,963,883.35

 

118,021,753.98

 

Total Liabilities  &  Shareholders'   Equity

 

322,780,339.59

 

370,676,012.42

 

                                                  

PROFIT & LOSS ACCOUNT

 

Revenue

2011

2010

 

 

 

Sales                                         

759,308,037.17

615,183,269.01

Gain  on  Exchange  Rate

-

10,198,550.11

Other  Income                

135,129.89

607,181.85

 

Total  Revenues             

 

759,443,167.06

 

625,989,000.97

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                            

716,768,609.03

572,710,865.67

Selling  Expenses

11,576,421.84

13,307,885.56

Administrative  Expenses

18,839,733.09

16,815,331.09

Loss  on  Exchange  Rate

1,838,499.67

-

 

Total Expenses              

 

749,023,263.63

 

602,834,082.32

 

Profit / [Loss] Before Financial Cost &

  Income Tax 

 

 

10,419,903.43

 

 

23,154,918.65

Financial Cost

[6,023,179.26]

[4,770,189.65]

 

Profit / [Loss]  Before Income Tax

 

4,396,724.17

 

18,384,729.00

Income  Tax

[1,454,594.80]

[5,629,280.38]

 

Net  Profit / [Loss]

 

2,942,129.37

 

12,755,448.62

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.58

1.45

QUICK RATIO

TIMES

0.78

0.87

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

355.22

231.38

TOTAL ASSETS TURNOVER

TIMES

2.35

1.66

INVENTORY CONVERSION PERIOD

DAYS

81.31

92.82

INVENTORY TURNOVER

TIMES

4.49

3.93

RECEIVABLES CONVERSION PERIOD

DAYS

73.58

129.67

RECEIVABLES TURNOVER

TIMES

4.96

2.81

PAYABLES CONVERSION PERIOD

DAYS

66.67

116.19

CASH CONVERSION CYCLE

DAYS

88.23

106.30

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

94.40

93.10

SELLING & ADMINISTRATION

%

4.01

4.90

INTEREST

%

0.79

0.78

GROSS PROFIT MARGIN

%

5.62

8.66

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.37

3.76

NET PROFIT MARGIN

%

0.39

2.07

RETURN ON EQUITY

%

2.43

10.81

RETURN ON ASSET

%

0.91

3.44

EARNING PER SHARE

BAHT

32.69

141.73

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.63

0.68

DEBT TO EQUITY RATIO

TIMES

1.67

2.14

TIME INTEREST EARNED

TIMES

1.73

4.85

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

23.43

 

OPERATING PROFIT

%

(55.00)

 

NET PROFIT

%

(76.93)

 

FIXED ASSETS

%

(19.60)

 

TOTAL ASSETS

%

(12.92)

 

 

 


 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

5.62

Acceptable

Industrial Average

9.66

Net Profit Margin

0.39

Impressive

Industrial Average

(0.20)

Return on Assets

0.91

Impressive

Industrial Average

(0.27)

Return on Equity

2.43

Impressive

Industrial Average

(0.72)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 5.62%. When compared with the industry average, the ratio of the company was lower, indicated that company was originated from the problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  0.39%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is  0.91%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.


 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 2.43%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Stable

 

 

 

LIQUIDITY RATIO

 

Current Ratio

1.58

Satisfactory

Industrial Average

1.72

Quick Ratio

0.78

 

 

 

Cash Conversion Cycle

88.23

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.58 times in 2011, increased from 1.45 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.78 times in 2011, decreased from 0.87 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.


 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 89 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.63

Acceptable

Industrial Average

0.60

Debt to Equity Ratio

1.67

Risky

Industrial Average

1.67

Times Interest Earned

1.73

Impressive

Industrial Average

0.63

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.73 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.63 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Uptrend

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

355.22

Impressive

Industrial Average

10.73

Total Assets Turnover

2.35

Impressive

Industrial Average

1.47

Inventory Conversion Period

81.31

 

 

 

Inventory Turnover

4.49

Impressive

Industrial Average

2.17

Receivables Conversion Period

73.58

 

 

 

Receivables Turnover

4.96

Impressive

Industrial Average

3.31

Payables Conversion Period

66.67

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Uptrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 


DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.