MIRA INFORM REPORT

 

 

Report Date :

17.12.2012

 

IDENTIFICATION DETAILS

 

Name :

GOLD LOYAL INTERNATIONAL INVESTMENT HOLDINGS LTD.

 

 

Registered Office :

17e, Times Fortune Building, No. 88, Fuhua 3rd Road, Futian Central District, Shenzhen, Guangdong Province, 518026 Pr

 

 

Country :

China

 

 

Financials (as on) :

30.11.2012

 

 

Date of Incorporation :

26.01.2011

 

 

Com. Reg. No.:

440301105189932

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Subject will be engaged in selling rubber products and projects investment

 

 

No. of Employees :

05 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA

 


Company name & address 

 

gold loyal international investment holdings Ltd.

17e, times fortune building, no. 88, fuhua 3rd road, futian central district, SHENZHEN, GUANGDONG PROVINCE, 518026 PR CHINA

TEL: 86 (0) 755-83251896 / 83252068      FAX: 86 (0) 755-82782505 / 82252505

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : jan. 26, 2011

REGISTRATION NO.                  : 440301105189932

REGISTERED LEGAL FORM     : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE                    : MR. xu hongwei (CHAIRMAN)

STAFF STRENGTH                    : 5

REGISTERED CAPITAL : CNY 10,000,000

BUSINESS LINE                        : TRADING

TURNOVER                              : CNY 0 (JAN. 1 TO NOV. 30, 2012)

EQUITIES                                 : CNY 340,000 (AS OF NOV. 30, 2012)

PAYMENT                                : NOT YET DETERMINED

MARKET CONDITION                : FAIR

FINANCIAL CONDITION             : FAIR

OPERATIONAL TREND : SUBJECT TO LONGER PERIOD OF OBSERVATION

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.25 = USD 1

 

Adopted abbreviations:

ANS - amount not stated          

NS - not stated

SC - subject company (the company inquired by you)

NA - not available         

CNY - China Yuan Renminbi

 


Rounded Rectangle: HISTORY

 

 


Note: the (1st St., Huangbei Road, Shenzhen China) was SC’s former address.

 

SC was registered as a Limited Liabilities Company at local Administration for industry & commerce (AIC - the official body of issuing and renewing business license) on Jan. 26, 2011.

 

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes industry development (projects need to be reported for authorization); domestic trading; import and export business (items which are prohibited by law and restricted under government regulation are exceptional. Special permit is required prior to execution for restricted item); investment management and enterprise management consultation. 

 

SC has not started its normal operation yet. According to the management of SC, SC will be mainly engaged in selling rubber products and investment business.

 

Mr. Xu Hongwei is legal representative and chairman of SC at present.

 

SC is known to have approx. 5 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Shenzhen. Our checks reveal that SC rents the total premise about 100 square meters.

 

Rounded Rectangle: WEB SITE 

 


SC is not known to host website of its own at present.

 

E-mail: hejing@sunrayint.com

 

 


Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT

 

 


No significant events or changes were found during our checks with the local Administration for Industry and Commerce.

 

SC’s paid-up capital reached CNY 2,000,000.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 

Name                                                                                      % of Shareholding

Xu Xiaohong                                                                                                     20.0

Xu Hongwei                                                                                                      62.5

Xu Qiuping                                                                                                        10.0

Chen Xiaowei                                                                                                      7.5

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Legal representative, Chairman & General Manager:

Mr. Xu Hongwei  is currently responsible for the overall management of SC.

 

Working Experience(s):

At present                     Working in SC as legal representative, chairman and general manager;

Also working in Shenzhen Mega Capital Enterprise Co., Ltd. and Shanghai Mega Capital Industrial Development Co., Ltd. as legal representative

 

Supervisor:

========

Xu Xiaohong

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC has not started its normal operation yet. According to the management of SC, SC will be mainly engaged in selling rubber products and projects investment.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


Shenzhen Mega Capital Enterprise Co., Ltd.

………………………………………………

Incorporation Date         : Mar. 11, 2003

Registration No.                        : 440301102989549

Registered Legal Form : Limited Liabilities Co.

Chief Executive                                                                               : Mr. Xu Hongwei (Chairman)

Registered Capital         : CNY 2,000,000

 

Website: http://www.sunrayintl.com/

Email: info@sunrayintl.com

Tel: 86 (0) 755-23963999

Fax: 86 (0) 755-82197028

 

Shanghai Mega Capital Industrial Development Co., Ltd.

……………………………………………………………

Legal representative: Xu Hongwei

Registration No.: 310105000297716

Incorporation date: Feb. 14, 2006

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      ( ) Average      (  ) Fair      (  ) Poor      (X) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: N/A

 

Delinquent payment record:    None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


China Everbright Bank Shenzhen Fortune Sub-branch

AC#78200188000105324

Relationship: Normal

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

Unit: CNY’000

 

as of Dec. 31, 2011

as of Nov. 30, 2012

Cash & bank

3,920

1,300

Inventory

0

0

Accounts receivable

0

0

Other receivables

0

0

Advances to suppliers

0

0

Other current assets

0

0

 

------------------

------------------

Current assets

3,920

1,300

Fixed assets net value

0

0

Projects under construction

0

0

Long term investment

0

0

Other assets

0

440

 

------------------

------------------

Total assets

3,920

1,740

 

=============

=============

Short loans

0

0

Bills payable

0

0

Accounts payable

0

0

Welfare payable

0

0

Advances from clients

0

0

Accrued payroll

0

0

Tax payable

0

0

Other payable

2,270

1,400

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

2,270

1,400

Long term liabilities

0

0

 

------------------

------------------

Total liabilities

2,270

1,400

Equities

1,650

340

 

------------------

------------------

Total liabilities & equities

3,920

1,740

 

=============

=============

 

Income Statement

Unit: CNY’000

 

as of Dec. 31, 2011

Jan. 1 to Nov. 30, 2012

Turnover

0

0

Cost of goods sold

0

0

Taxes and additional of main operation

0

0

     Sales expense

0

0

     Management expense

360

1,320

     Finance expense

0

-10

Profit before tax

-360

-1,310

Less: profit tax

0

0

Profits

-360

-1,310

 


 

Important Ratios

=============

 

as of Dec. 31, 2011

as of Nov. 30, 2012

*Current ratio

1.73

0.93

*Quick ratio

1.73

0.93

*Liabilities to assets

0.58

0.80

*Net profit margin (%)

/

/

*Return on total assets (%)

-9.18

-75.29

*Inventory /Turnover ×365

/

/

*Accounts receivable/Turnover ×365

/

/

*Turnover/Total assets

/

/

* Cost of goods sold/Turnover

/

/

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIR

l  SC’s return on total assets is fair in 2011, but poor as of Nov. 30, 2012.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level in 2011 but in a fair level as of Nov. 30, 2012.

l  SC’s quick ratio is maintained in a normal level.

l  There is no short-term loan of SC in 2011.

 

LEVERAGE: FAIR

l  The debt ratio of SC is average in 2011 but fairly high as of Nov. 30, 2012.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fair.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC was established in 2011 but has not started its normal operation, so its credit has not been established yet.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.