MIRA INFORM REPORT

 

 

Report Date :

17.12.2012

 

IDENTIFICATION DETAILS

 

Name :

HUNAN YUXIN PHARMACEUTICAL CO., LTD.

 

 

Registered Office :

Longxutang, Shuangqing District, Shaoyang, Hunan Province, 422000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

26.03.2002

 

 

Reg. No.:

430500000005686

 

 

Legal Form :

Limited Liabilities Co.

 

 

Line of Business :

Manufacturing and Selling pharmaceutical products

 

 

No. of Employees :

200

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

Source : CIA


Company name and address

 

HUNAN YUXIN PHARMACEUTICAL CO., LTD.

Longxutang, shuangqing district, shaoyang,

hunan province, 422000 PR CHINA

TEL: 86 (0) 739-5271168/5272233           FAX: 86 (0) 739-5270211

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : MAR. 26, 2002

REGISTRATION NO.                  : 430500000005686

REGISTERED LEGAL FORM     : Limited liabilities co.

CHIEF EXECUTIVE                   : MR. sHEN yULIANG (CHAIRMAN)

STAFF STRENGTH                    : 200

REGISTERED CAPITAL : CNY 21,400,000

BUSINESS LINE                        : manufacturing & Trading

TURNOVER                              : CNY 249,960,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 75,420,000 (AS OF DEC. 31, 2010)

PAYMENT                                : AVERAGE

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : fairly STABLE

OPERATIONAL TREND : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.25 = USD1

 

Adopted abbreviations:

ANS - amount not stated           NS - not stated  SC - subject company (the company inquired by you)

NA - not available                      CNY - China Yuan Renminbi

 


 

Rounded Rectangle: HISTORY 

 

 


Note: the given tel. no. and fax no. belong to SC’s sales department in Changsha.

 

SC was registered as a limited liabilities co. at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Mar. 26, 2002.

Company Status: Limited Liabilities Co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes chemicals [excluding the hazard chemicals, precursor chemicals, state monitored chemicals], bulk pharmaceutical chemicals and pharmaceutical chemical raw material; import and export of various goods and technologies, excluding the goods forbidden by the government; technology researching, consulting and transfer.

 

SC is mainly engaged in manufacturing and selling pharmaceutical products.

 

Mr. Shen Yuliang has been legal representative, chairman and general manager of SC since 2002.

 

SC is known to have approx. 200 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Shaoyang. Our checks reveal that SC owns the total premise about 10,000 square meters.

 

 

 

Rounded Rectangle: WEB SITE 

 

 


www.steroidchem.com The design is professional and the content is well organized. At present the web site is in both English and Chinese versions.

 

E-Mail: xiewenwu@steroidchem.net

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information are as follows:

Date of change

Item

Before the change

After the change

2004-06-03

Registered capital

CNY 1,660,000

CNY 10,000,000

Shareholders

(Shareholding)

Shen Yuliang 78.01%

He Huixian 21.99%

Shen Yuliang 30.34%

He Huixian 10.02%

Hu Aiguo 15.04%

Liu Xirong 12.02%

Gan Hongxing 13.04%

Xie Laibin 10.02%

Xie Wenwu 9.52%

2006-03-13

Company name

Shaoyang Steroidchem Pharmaceutical Co., Ltd.

Hunan Steroidchem Pharmaceutical Co., Ltd.

2008-04-14

Registration No.

4305002800530

The present one

2008-07-18

Shareholders

(Shareholding)

Shen Yuliang 30.34%

He Huixian 10.02%

Hu Aiguo 15.04%

Liu Xirong 12.02%

Gan Hongxing 13.04%

Xie Laibin 10.02%

Xie Wenwu 9.52%

Shen Yuliang 40.36%

Hu Aiguo 15.04%

Liu Xirong 12.02%

Gan Hongxing 13.04%

Xie Laibin 10.02%

Xie Wenwu 9.52%

2008-11-27

Shareholders

(Shareholding)

Shen Yuliang 40.36%

Hu Aiguo 15.04%

Liu Xirong 12.02%

Gan Hongxing 13.04%

Xie Laibin 10.02%

Xie Wenwu 9.52%

Shen Yuliang 40.36%

Hu Aiguo 15.04%

Liu Xirong 21.54%

Gan Hongxing 13.04%

Xie Laibin 10.02%

2009-03-13

Company name

Hunan Steroidchem Pharmaceutical Co., Ltd.

The present one

Registered capital

CNY 10,000,000

CNY 16,000,000

2010-03-10

Registered capital

CNY 16,000,000

The present amount

Shareholders

(Shareholding)

Shen Yuliang 40.36%

Hu Aiguo 15.04%

Liu Xirong 21.54%

Gan Hongxing 13.04%

Xie Laibin 10.02%

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 30.18%

Hu Aiguo 11.25%

Liu Xirong 16.10%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong 2%

Cao Chunyu 0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng 0.4%

Shu Zhijian 0.4%

Shen Yujun 1%

2010-09-07

Shareholders

(Shareholding)

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 30.18%

Hu Aiguo 11.25%

Liu Xirong 16.10%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong 2%

Cao Chunyu 0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng 0.4%

Shu Zhijian 0.4%

Shen Yujun 1%

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 35.18%

Hu Aiguo 11.25%

Liu Xirong 11.10%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong 2%

Cao Chunyu 0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng 0.4%

Shu Zhijian 0.4%

Shen Yujun 1%

2010-12-17

Shareholders

(Shareholding)

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 35.18%

Hu Aiguo 11.25%

Liu Xirong 11.10%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong 2%

Cao Chunyu 0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng 0.4%Shu Zhijian 0.4%Shen Yujun 1%

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 46.28%

Hu Aiguo 11.25%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong 2%

Cao Chunyu 0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng 0.4%

Shu Zhijian 0.4%

Shen Yujun 1%

Unknown

Shareholders

 

Xiangjiang Industry Investment Co., Ltd. 20.23%

Shen Yuliang 46.28%

Hu Aiguo  11.25%

Gan Hongxing 9.75%

Xie Laibin 7.49%

Li Shuilong  2%

Cao Chunyu  0.4%

Fu Jie 0.4%

Li Jianguo 0.4%

Jiang Qingfeng  0.4%

Shu Zhijian 0.4%

Shen Yujun 1%

Present ones

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 

Name                                                  % of Shareholding

 

Li Shuilong                                                        2

Cao Chunyu                                                      0.4

 

Xiangjiang Industry Investment Co., Ltd.             20.23

Shen Yujun                                                       1

Shen Yuliang                                                     75.97

Shu Zhijian                                                        0.4

 

 

Xiangjiang Industry Investment Co., Ltd.

=============================

Deregistration no.: 430000000061012

Legal representative: Cheng Xin

Registered capital: CNY 2,000,000,000

Legal form: Limited Liabilities Co.

Date of incorporation: June 30, 2009

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Legal representative, Chairman and General  manager:

 

Mr. Shen Yuliang , ID# 430502196311231517, born in 1963, with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2002 to present    Working in SC as legal representative, chairman and general manager;

Also working in Changsha Kaide Pharmaceutical Chemical Co., Ltd. as legal representative

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in manufacturing and selling pharmaceutical products.

 

SC’s products mainly include:

8DM, B11 acetate, DB11, 16a-Hydroxyprednisolone, 16a-Hydroxyprednisolone Acetate, lclometasone Dipropionate, eclomethasone dipropionate, Betamethasone Acetate, Betamethasone, Dipropionate, Betamethasone Sodium Phosphate, Betamethasone Valerate, Betamethasone, Budesonide, Clobetasol Propionate, Cyproterone Acetate, Deflazacort, Dexamethasone ,, Dexamethasone Acetate, Dexamethasone Sodium Phosphate , Desonide, Dienogest

Diflorasone, Dutasteride, Estradiol, Estrone, Estriolm, Ethisterone, Ethinylestradiol, Exemestane , Finasteride, Flumethasone, Fluticasone propionate, Fluorometholone Acetate, Fluorogesterone Acetate, Fluocinolone acetonide, Halobetasol Propionate, Hydrocortisone acetate, Hydrocortisone Hemisuccinate, Hydrocortisone butyrate, Medroxyprogesterone Acetate, Megestrol Acetate, Meprednisone, Nomegestrol Acetate, Prednisolone Acetate 1, Prednisolone Sodium Phosphate, Triamcinolone Acetonide, Triamcinolone diacetate, etc.

 

SC sources its materials 100% from domestic market. SC sells 10% of its products in domestic market, and 90% to overseas market, mainly India, Argentina and Spain.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Note: SC’s management refused to release information about its customers and suppliers.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


Sales Department:

=============

Add: Room 2506 & 2057, 28/F, Xingwei Mingzuo Bldg., No. 460, Shaoshan Rd. (N), Changsha, Hunan province

Tel: 86(0)73182762868/82762898
Fax: 86(0)731
85551702

 

Email: info@steroidchem.com

sales@steroidchem.net

hunan-steroid@hotmail.com

 

Subsidiary:

=========

Changsha Kaide Pharmaceutical Chemical Co., Ltd.

Incorporation Date: Jun. 4, 2007

Registration No.: 430111000028106

Registered Legal Form: One-Person Limited Liability Company

Chief Executive : Mr. Shen Yuliang

Registered Capital: CNY 1,010,000

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Huarong Xiangjiang Bank Shaoyang Xinxing Sub-branch

AC#: 18647112010900019927

 

Industrial & Commercial Bank of China Shaoyang City Xinxing Sub-branch

AC#: N/A

Add: No. 389 Hongqi Road, Shaoyang, Hunan Province

 

Relationship: Normal.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

Unit: CNY’000

as of Dec. 31, 2009

as of Dec. 31, 2010

Cash & bank

 6,900

 23,380

Inventory

 26,160

 52,930

Notes receivable

 60

 0

Accounts receivable

 42,260

 53,440

Advances to supplies

  2,470

 2,080

Other receivables

 4,300

 88,900

Subsidies receivable

 0

 0

Prepaid expenses

 0

 0

Other current assets

 0

 0

 

------------------

------------------

Current assets

 82,150

 220,730

Fixed assets net value

 24,850

 26,280

Projects under construction

 550

 0

Long-term investments

 6,380

  2,000

Long-term deferred expenses

70

  20

Deferred tax assets

220

220

Intangible assets

 16,160

 14,760

Other assets

 0

 0

 

------------------

------------------

Total assets

 130,380

 264,010

 

=============

=============

Short loans

 41,070

 122,280

Accounts payable

 31,500

 31,000

Advances from customers

 680

 660

Notes payable

 6,500

 22,000

Accrued Wages

 870

 0

Taxes payable

 790

 720

Other Accounts payable

 6,670

 4,370

Other current liabilities

 0

 0

 

-----------------

-----------------

Current liabilities

 88,080

 181,030

Long term liabilities

 6,000

 6,000

Other long term liabilities

 1,560

 1,560

 

------------------

------------------

Total liabilities

 95,640

 188,590

Shareholders equities

 34,740

 75,420

 

------------------

------------------

Total liabilities & equities

 130,380

 264,010

 

=============

=============

 

Income Statement

Unit: CNY’000

as of Dec. 31, 2010

Turnover

 249,960

Cost of goods sold

 215,250

Taxes and additional of main operation

 420

      Sales expense

 4,510

      Management expense

 14,180

      Finance expense

 8,540

Investment  income

 1,500

Non-operating income

 2,480

      Non-operating expense

 30

Profit before tax

 11,010

Less: profit tax

 1,650

Profits

 9,360

 

Note: SC’s management declined to release its financial information of Yr2011.

 

Important Ratios

=============

 

as of Dec. 31, 2009

as of Dec. 31, 2010

*Current ratio

 0.93

 1.22

*Quick ratio

 0.64

 0.93

*Liabilities to assets

 0.73

 0.71

*Net profit margin (%)

 /

 3.74

*Return on total assets (%)

 /

 3.55

*Inventory /Turnover ×365

 /

 78 days

*Accounts receivable/Turnover ×365

 /

 79 days

*Turnover/Total assets

 /

 0.95

* Cost of goods sold/Turnover

 /

 0.86

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIRLY GOOD

The turnover of SC appears fairly good in 2010.

SC’s net profit margin is average in 2010.

SC’s return on total assets is average in 2010.

SC’s cost of goods sold is average, comparing with its turnover in 2010.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a fair level in 2009 and in a normal level in 2010.

SC’s quick ratio is maintained in a fair level in 2009 and in a normal level in 2010.

The inventory of SC is average in 2009 but fairly large in 2010.

The accounts receivable of SC is fairly large in 2009 and 2010.

The short term loan is large in 2009 and 2010.

SC’s turnover is in an average level in 2010, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

The debt ratio of SC is average in 2009 and 2010.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered medium-sized in its line with fairly stable financial conditions. The large amount of short term loans could be a threat to SC’s financial conditions

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.