MIRA INFORM REPORT

 

 

Report Date :

18.12.2012

 

IDENTIFICATION DETAILS

 

Name :

CARGO MOTORS PRIVATE LIMITED

 

 

Registered Office :

1/9-B, Jindal House, Asaf Ali Road, New Delhi – 110002, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.09.1959

 

 

Com. Reg. No.:

55-003124

 

 

Capital Investment / Paid-up Capital :

Rs.500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U50101DL1959PTC003124

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC00804G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer for all range of TATA Vehicles

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba(45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is associate with Tata Motors. It is a well established  company having satisfactory track. The directors are experienced and reputed businessman. The latest financial is missing from government department.

 

As per previous year company performance seems good. Company get good support from its group companies. Trade relation are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Head Office :

1/9-B, Jindal House, Asaf Ali Road, New Delhi – 110002, Delhi, India

Tel. No.:

91-11-23233022/ 23235397/ 23234781/ 23233674

Fax No :

91-11-23237395

E-Mail :

cargodelho1@yahoo.com

Website :

http://www.cargomotors.com

 

 

Transportation and

Logistic Division :

CMPL Kumar Farm, Opposite Maruti Stock – Yard, Caterpu, Gurgaon (HR)

                                 

Tel. No.:

91-124-4104484

Fax No.:

91-124-4105483

 

 

Branches :

Located at

·         Ahmedabad

·         Amritsar

·         Batala :

·         Balachour

·         Baroda

·         Bhogpur

·         Chandigarh

·         Greater Noida

·         Gurgaon

·         Jalandhar

·         Jaipur

·         Jamshedpur

·         Jalandhar

·         Jalandhar Cantt

·         Kapurthala

·         Mumbai

·         Nakodar

·         Nawanshar

·          New Delhi

·         Pathankot

·         Pune

·         Rudrapur

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Raj Kumar Nanda

Designation :

Chairman and Managing Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

10.04.1932

Date of Appointment :

08.09.1962

Din No.:

0040228

 

Other Directorship

 

 

 

Name :

Mrs. Anita Nanda

Designation :

Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

11.12.1959

Date of Appointment :

31.12.1988

Din No.:

00035231

 

 

Name :

Mr. Pravesh Nanda

Designation :

Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

11.10.1953

Date of Appointment :

27.09.1972

Din No.:

00063679

 

 

Name :

Mr. Jayant Nanda

Designation :

Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

10.12.1956

Date of Appointment :

16.03.1983

Din No.:

00056740

 

 

Name :

Mr. Vimal Gujral

Designation :

Executive Director

Address :

Plot No. 204, Sector-4, Gandhidham (Kutch) -370201, Gujarat, India

Date of Birth/Age :

24.03.1950

Date of Appointment :

03.11.1998

Din No.:

00040201

 

 

Name :

Ms. Devki Nanda

Designation :

Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

11.06.1987

Date of Appointment :

19.12.2005

Din No.:

00081333

 

 

Name :

Mr. Aditya Nanda

Designation :

Executive Director

Address :

16, Ring Road, Lajpatnagar – IV, New Delhi-110024, Delhi, India

Date of Birth/Age :

15.11.1980

Date of Appointment :

01.04.2006

Din No.:

00035037

Other Directorship :

Cargo Motors Punjab Private Limited

U74899DL1983PTC015801

 

Cargo Construction Company Private Limited

U45201DL1997PTC089427

 

Cargo Motors (Rajasthan) Private Limited

U50101DL2004PTC126082

 

Cargo Motors (Kutch) Private Limited

U34102DL2005PTC134888

 

Three Sixty Life Style Private Limited

U00000PB2003PTC026233

 

 

Name :

Mr. Dhruv Batra

Designation :

Director

Date of Appointment :

28.12.2009

Din No.:

02700504

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohan Upreti

Designation :

Secretary

Address :

A-2/201, Hoover Apartments, Main Road, Sant Nagar, Delhil-110024, Delhi, India

Date of Birth/Age :

15.10.1960

Date of Appointment :

22.08.2007

Din No.:

AABPU5652M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Y. P. Nanda (HUF)

 

8400

Raj Kumar Nanda

 

851600

Pravesh Nanda

 

19000

Mukkul Nanda

 

7000

Pramukh Nanda

 

21000

Pranav Nanda

 

20600

Jayant Nanda

 

31379980

Jayant Nanda (HUF)

 

20000

Anita Nanda

 

8644950

Aditya Nanda

 

4500850

Devki Nanda

 

4500100

Chetna Batra

 

5000

Asha Nanda

 

500

O. P. Nanda

 

500

Satish Nanda

 

500

Anil Nanda

 

3000

Jyotsna Suri

 

1000

Preeti Wahi

 

10

Vimal Gujral

 

2000

Sunil Nanda

 

500

Suman Dewan

 

1000

Kewal Singh

 

500

Sushilawati Agarwal

 

6000

Karriers Finance Private Limited, India

 

500

Pooja Gujral

 

500

Narain Singh

 

10

Dhurv Batra

 

5000

 

 

 

Total

 

50000000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

Bodies corporate

0.01

Directors or relatives of Directors

99.85

Other top fifty shareholders

0.14

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer for all range of TATA Vehicles

 

 

Products :

·         Domestic Transportation

·         Project Transport

·         Scheduled Transport

·         Milti Modal Transport

·         Customized Transport (Milk run, Hub and Spoke etc.)

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Yes Bank, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

·         Bank of India, Ahmedabad Large Corporate Branch 2nd Floor, Bank of India Building, Bhadra, Ahmedabad – 380001, Gujarat, India

·         ICICI Bank Limited, Landmarkrace Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

 

 

 

Working Capital Loan

304.658

391.609

TOTAL

304.658

391.609

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working Capital Loan

162.389

377.423

Loans directors

76.586

354.363

Deposited related parties

13.350

11.915

Other debt

471.872

210.995

TOTAL

724.197

954.697

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khandelwal Associates

Chartered Accountants

Address :

912-B, Indra Prakash, 21, Barakhamba Road, New Delhi-110001, India

Tel. No.:

91-11-23319140

Mobile No.:

91-9810313391 / 9312221061

Fax No.:

91-11-23730523

E-Mail :

ashok@khandelwalassociates.com

 

 

Subsidiaries :

·         Cargo Power ad Infrastructure Private Limited

U27310DL2005PTC136738

·         Thermosol Glass Private Limited

U26100DL2011PTC215329

·         Cargo Solar Power (Gujarat) Private Limited

U40106DL2010PTC203686

·         Cargo Solar Power Private Limited

U40108DL2010PTC204502

·         Cargo Solar Power (Rajasthan) Private Limited

U40106DL2010PTC203745

·         Cargo Wind Power (Gujarat) Private Limited

U40104DL2010PTC210692

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500,000,00

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500,000,00

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

500.000

129.300

76.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

386.457

293.011

247.240

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

886.457

422.311

323.840

LOAN FUNDS

 

 

 

1] Secured Loans

304.659

391.609

89.770

2] Unsecured Loans

724.198

954.697

820.565

TOTAL BORROWING

1028.857

1346.306

910.335

DEFERRED TAX LIABILITIES

2.668

0.914

1.081

 

 

 

 

TOTAL

1917.982

1769.531

1235.256

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

564.300

446.049

429.454

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

54.190

53.148

64.998

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

832.451
909.822
539.354

 

Sundry Debtors

604.699
431.954
334.584

 

Cash & Bank Balances

20.105
18.494
31.411

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

351.770
277.660
123.627

Total Current Assets

1809.025
1637.930
1028.976

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

406.255
318.846
105.907

 

Other Current Liabilities

58.816
37.549
182.015

 

Provisions

44.462
11.201
0.250

Total Current Liabilities

509.533
367.596
288.172

Net Current Assets

1299.492
1270.334
740.804

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1917.982

1769.531

1235.256

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Gross revenue                          

 

 

Other Income

 

 

 

 

 

Total                                         (A)

17655.684

11625.555

8593.960

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

16937.997

11097.384

8072.273

 

 

Other Expenditure

410.142

311.191

339.028

 

 

TOTAL                                     (B)

17348.139

11408.575

8411.301

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

307.545

216.980

182.659

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

115.691

107.603

117.519

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

191.854

109.377

64.140

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.146

38.798

44.237

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

140.708

70.579

20.903

 

 

 

 

 

Less

TAX                                                                  (H)

47.261

24.832

10.429

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

93.447

45.747

10.474

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.86

3.54

1.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Total Income)

(%)

0.80

0.61

0.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.80
3.39

1.43

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.17

0.06

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57
4.06

3.70

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.55
4.46

3.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS

 

·         Computers

·         Leasehold Hold and Free Hold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Electric Installation and Office equipments

·         Vehicles Commercial and Others

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.38

UK Pound

1

Rs.87.78

Euro

1

Rs.71.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Report Prepared by :

SPR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.