1. Summary Information

 

 

Country

India

Company Name

LITE-ON-MOBILE INDIA PRIVATE LIMITED

Principal Name 1

Mr. Amit Gupta

Status

Moderate

Principal Name 2

Mr. Cornelis Martinus Petrus Maria Saris

 

 

Registration #

18-060268

Street Address

Nokia Telecom Special Economic Zone, Plot 1A, SIPCOT Industrial Park, Phase III, Chennai – Bangalore Highway, Sriperumbudur Taluk, Kanchipuram 602 105, Tamilnadu, India

Established Date

19.06.2006

SIC Code

--

Telephone#

91-44-47112233

Business Style 1

Manufacturer

Fax #

91-44-47112244

Business Style 2

Supplier

Homepage

http://www.perlos.com

Product Name 1

Moulded Components

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 482,050,000 /-

Product Name 3

--

Shareholders

Foreign holdings - 100.00 %

Banking

Not Available

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Parent company

Singapore

Lite-on Mobile Pte Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1245,341,000

Current Liabilities

1882,342,000

Inventories

531,957,000

Long-term Liabilities

1790,669,000 

Fixed Assets

1925,368,000

Other Liabilities

78,680,000

Deferred Assets

0

Total Liabilities

3751,691,000

Invest& other Assets

 617,935,000

Retained Earnings

86,860,000

 

 

Net Worth

568,910,000

Total Assets

4320,601,000

Total Liab. & Equity

4320,601,000

 Total Assets

(Previous Year)

2137,049,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

4669,140,000

Net Profit

74,450,000

Sales(Previous yr)

4419,610,000

Net Profit(Prev.yr)

411,570,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.12.2012

 

IDENTIFICATION DETAILS

 

Name :

LITE-ON-MOBILE INDIA PRIVATE LIMITED [w.e.f. 27.06.2011]

 

 

Formerly Known As :

PERLOS TELECOMMUNICATION AND ELECTRONIC COMPONENTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Nokia Telecom Special Economic Zone, Plot 1A, SIPCOT Industrial Park, Phase III, Chennai – Bangalore Highway, Sriperumbudur Taluk, Kanchipuram 602 105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.06.2006

 

 

Com. Reg. No.:

18-060268

 

 

Capital Investment / Paid-up Capital :

Rs. 482.050 Millions

 

 

CIN No.:

[Company Identification No.]

U32109TN2006PTC060268

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP08672G

 

 

PAN No.:

[Permanent Account No.]

AADCP9246K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Moulded Components for the Telecommunication Industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2270000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Latest financial i.e. 2011-2012 are missing from the government department. From the financial 2011, it seems the reserves of the company are low. Also there appears a dip in the profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Nokia Telecom Special Economic Zone, Plot 1A, SIPCOT Industrial Park, Phase III, Chennai – Bangalore Highway, Sriperumbudur Taluk, Kanchipuram 602 105, Tamilnadu, India

Tel. No.:

91-44-47112233

Fax No.:

91-44-47112244

E-Mail :

senthil.muruganantham@perlos.com ,

firstname.surname@liteonmobile.com

mcn.finance@perlos.com

Website :

http://www.perlos.com

 

 

DIRECTORS

 

As on 29.09.2012 

 

Name :

Mr. Amit Gupta

Designation :

Managing Director

Address :

6b, Kanakalaxmi Apartments, Street No.6, Himayat Nagar, Hyderabad – 500036, Andhra Pradesh, India

Date of Birth/Age :

17.11.1976

Qualification :

MBA

Date of Appointment :

08.10.2010

DIN :

03464288

 

 

Name :

Mr. Cornelis Martinus Petrus Maria Saris

Designation :

Director

Address :

Groenerein 18, 6267 BL Cadier EN Keer, Netherlands – 6267

Date of Birth/Age :

13.01.1959

Qualification :

MBA

Date of Appointment :

19.09.2008

DIN :

02321151

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012  

 

Names of Shareholders

 

No. of Shares

Lite-On-Mobile Pte Limited, Finland

 

59094854

Perlos Corporation, Singapore

 

1

Total

 

59094855

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012 

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Moulded Components for the Telecommunication Industry.

 

 

Products :

Item Code No.

Product Description

85179090

Plastic Moulded Components

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Finance lease obligation long-term secured

2.215

3.660

Total

2.215

3.660

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks unsecured

237.214

0.000

Other external commercial borrowings unsecured

1483.295

1432.386

Interest accrued due other debt unsecured

67.945

171.661

Total

 1788.454

1604.047

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASV N Ramana Tower 52, Venkatnarayana Road, T.Nagar, Chennai- 600017, Tamilnadu, India

PAN No.:

AACFD3771D

 

 

Parent company :

Lite-on Mobile Pte Limited, Singapore

 

 

Entities under common control :

·         Perlos Oyj, Finland

·         Perlos (Beijing) Electronic and Telecommunication Components Company Limited, China

·         Perlos (Guangzhou) Electronic Components Company Limited, China

·         Perlos (Guangzhou) Engineering Plastics Company Limited, China

·         Perlos Ltda, Manaus, Brazil

·         Perlos Mexico Holding Corp, Mexico

·         Perlos Mexico S.A DE C.V, Reynosa, Mexico

·         Perlos Precision Molds (Shenzen) Company Limited, China

·         Perlos Precizios M Plastics Kft, Hungary

·         Silitech Technology Corporation, Taipei, Taiwan

·         Silitech Technology (Suzhou) Company Limited, Suzhou City, China

·         Silitech Technology Corporation SDN BHD, Pulau Pinang, Malaysia

·         Xurong Electronics (Shenzhen) Company Limited, Shenzhen City, China

·         Silitech (Bermuda) Holding Limited, Taipei, Taiwan

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

59105000

Equity Shares

Rs.10/- each

Rs. 591.050 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

59094855

Equity Shares

Rs.10/- each

Rs. 590.949 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48205000

Equity Shares

Rs.10/- each

Rs. 482.050 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48205000

Equity Shares

Rs.10/- each

Rs. 482.050 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

482.050

482.050

284.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

86.860

12.406

0.000

4] (Accumulated Losses)

0.000

0.000

[399.161]

NETWORTH

568.910

494.456

[114.961]

LOAN FUNDS

 

 

 

1] Secured Loans

2.215

3.660

4.783

2] Unsecured Loans

1788.454

1604.047

1866.670

TOTAL BORROWING

1790.669

1607.707

1871.453

DEFERRED TAX LIABILITIES

25.862

72.388

0.000

 

 

 

 

TOTAL

2385.441

2174.551

1756.492

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1925.368

1898.670

1936.411

Capital work-in-progress

557.328

250.233

19.492

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

531.957
416.439

168.770

 

Sundry Debtors

746.640
427.730

216.969

 

Cash & Bank Balances

441.615
317.727

16.565

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

57.086
39.298

74.518

Total Current Assets

1777.298
1201.194

476.822

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

1729.952
1158.527

630.262

 

Other Current Liabilities

152.390
62.906

44.795

 

Provisions

52.818
17.263

1.176

Total Current Liabilities

1935.160
1238.696

676.233

Net Current Assets

[157.862]
[37.502]

[199.411]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Other Assets

60.607

63.150

0.000

 

 

 

 

TOTAL

2385.441

2174.551

1756.492

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4669.140

4419.610

1709.010

 

 

Other Income

85.940

300.650

29.060

 

 

TOTAL                                    

4755.080

4720.260

1738.070

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

4625.050

4221.300

1830.370

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

4625.050

4221.300

1830.370

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX

130.030

498.960

[92.300]

 

 

 

 

 

Less

TAX                                                                 

55.580

87.390

1.940

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX

74.450

411.570

[94.240]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.410

[399.160]

[304.920]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

86.860

12.410

[399.160]

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

153.230

228.834

201.819

 

 

Sale of Fixed Assets

 

0.000

1.869

 

 

Reimbursements

 

25.375

11.229

 

TOTAL EARNINGS

153.230

254.209

214.917

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital goods and machinery spares

2778.440

397.654

415.171

 

 

Components and Consumables

 

2802.463

731.129

 

 

Stores and spares

 

35.270

28.243

 

TOTAL IMPORTS

2778.440

3235.387

1174.543

 

 

 

 

 

 

Earnings/[Loss] Per Share (Rs.)

1.54

10.12

-

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.57

8.72

[5.42]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.78

9.31

[5.40]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.51

16.10

[3.82]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

1.01

[0.80]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.55

5.76

[22.16]

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

5.76

0.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Computer and Accessories
  • Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.88.40

Euro

1

Rs.71.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.