MIRA INFORM REPORT

 

 

Report Date :

18.12.2012

 

IDENTIFICATION DETAILS

 

Name :

MULDER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No.196/A1, Bommasandra Industrial Area, Attibele Hobli, Anekal Taluka, Bangalore – 560 099, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.10.1992

 

 

Com. Reg. No.:

08-013599

 

 

Capital Investment / Paid-up Capital :

Rs.12.500 Millions

 

 

CIN No.:

[Company Identification No.]

U02693KA1992PTC013599

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM01515D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Porcelain, Ceramic Transfers and Glassware.  

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 138000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

No.196/A1, Bommasandra Industrial Area, Attibele Hobli, Anekal Taluka, Bangalore – 560 099, Karnataka, India

Tel. No.:

91-80-27833314/ 27833523

Fax No.:

91-80-27833411

E-Mail :

mulder@blr.vsnl.com

mulder@mulderindia.com

Website :

http://mulderindia.com

Area :

3500 sq ft

Location :

Owned

 

 

Delhi Office :

No.90/27, Okhla Industrial Area, Phase I, New Delhi – 110 020, India

Tel. No.:

91-11-26819863/ 26812576

 

 

UK Market Office :

Bailey Decal Limited, Trent House, Dunning Street, Stoke On Trent, ST6, 5AP, England

Tel No.:

01782 524400

Fax No.:

01782 524414

 

 

DIRECTORS

 

As on 19.09.2011

 

Name :

Mr. Praveen Kumar Singhvi

Designation :

Managing Director

Address :

4041, 28th Main, 21st Cross, Banashankari II Stage, Bangalore – 560 070, Karnataka, India

Date of Birth/Age :

17.07.1960

Date of Appointment :

13.10.1992

DIN No :

00237723

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02693KA1992PTC013599

MULDER (INDIA) PRIVATE LIMITED

Managing director

13/10/1992

13/10/1992

-

Active

NO

2

U74999KA2006PTC040111

R.A.K. MULDER PORCELAIN PRIVATE LIMITED

Director

03/08/2006

03/08/2006

-

Active

NO

3

U74900KA2011PTC056928

EFF N' BEE HOSPITALITY PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

4

U51109KA2012PTC065155

MULDER TRADING PRIVATE LIMITED

Director

02/08/2012

02/08/2012

-

Active

NO

 

 

Name :

Mr. Jayaraj Singhvi

Designation :

Director

Address :

No.13/10, P.M.K. Road, Shankar Puram, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

10.11.1964

Date of Appointment :

06.10.2004

DIN No :

02704443

 

 

Name :

Mr. Kothenath Unni Rajagopal

Designation :

Director

Address :

Tarawad, Palenahalli, Yelahanka Post, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

17.07.1954

Date of Appointment :

24.09.1997

DIN No :

00229915

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34103KA1981PTC004542

SANSERA ENGINEERING PRIVATE LIMITED

Director

01/03/1991

01/03/1991

-

Active

NO

2

U02693KA1992PTC013599

MULDER (INDIA) PRIVATE LIMITED

Director

24/09/1997

24/09/1997

-

Active

NO

3

U74140MH1998PTC116442

DFK CONSULTING SERVICES (INDIA) PRIVATE LIMITED

Director

04/09/1998

04/09/1998

17/02/2010

Active

NO

4

U29299KA2007PTC043270

SANSERA + STREPARAVA ENGINEERING PRIVATE LIMITED

Director

09/08/2010

09/08/2010

-

Active

NO

 

 

Name :

Mr. Fatheraj Singhvi

Designation :

Director

Address :

Shanthi, No.232, Vishranti Enclave, Doddakalasandra Village, Kanakapura Road, Bangalore – 560 062, Karnataka, India

Date of Birth/Age :

14.04.1955

Date of Appointment :

13.10.1992

DIN No :

00233146

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34103KA1981PTC004542

SANSERA ENGINEERING PRIVATE LIMITED

Managing director

26/02/2008

01/03/1991

-

Active

NO

2

U02693KA1992PTC013599

MULDER (INDIA) PRIVATE LIMITED

Director

13/10/1992

13/10/1992

-

Active

NO

3

U28991KA1999PTC026145

GEAROCK FORGE PRIVATE LIMITED

Director

29/12/1999

29/12/1999

-

Active

NO

4

U74999KA2006PTC040111

R.A.K. MULDER PORCELAIN PRIVATE LIMITED

Director

03/08/2006

03/08/2006

-

Active

NO

5

U29299KA2007PTC043270

SANSERA + STREPARAVA ENGINEERING PRIVATE LIMITED

Director

28/06/2007

28/06/2007

-

Active

NO

6

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

03/09/2008

03/09/2008

-

Active

NO

7

U74900KA2011PTC056928

EFF N' BEE HOSPITALITY PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

8

U29220KA1983PTC005690

FITWELL TOOLS AND FORGINGS PRIVATE LIMITED

Director

30/09/2011

24/06/2011

-

Active

NO

9

U51109KA2012PTC065155

MULDER TRADING PRIVATE LIMITED

Director

02/08/2012

02/08/2012

-

Active

NO

 

 

Name :

Mr. Nikhail Devidas Tejuja

Designation :

Director

Address :

14, Sadhna Enclave, New Delhi - 110 017, India

Date of Birth/Age :

12.03.1967

Date of Appointment :

24.09.1997

DIN No :

02792115

 

 

KEY EXECUTIVES

 

Name :

Shashidhara G.S. and Company

Designation :

Company Secretaries

Address :

No.725, 1st Floor, 10th Main, 4th Block, Jayanagar, Bangalore – 560 011, Karnataka, India

Tel. No.:

91-80-22455141/ 26534024

Mobile No.:

91-9880461710

E-Mail:

gss_comsecy@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2011

 

Names of Shareholders

 

 

No. of Shares

Praveen Kumar Singhvi

 

87890

Lalitha Singhvi

 

50920

Jayraj Singhvi HUF

 

50920

Tara Singhvi

 

50920

D.K. Tejuja and Savita Tejuja

 

50000

Nikhail Tejuja and Rohit Tejuja

 

87500

Rohit Tejuja and Nikhail Tejuja

 

25000

Unni Rajagopal

 

30000

F.R. Singhvi

 

68420

D. Devaraj

 

30000

F.R. Singhvi HUF

 

50920

Bela Singhvi

 

50920

Akshay Singhvi

 

50920

Shweta Singhvi

 

50920

Karan Singhvi

 

50920

Jayaraj Singhvi

 

50920

Praveen Kumar Singhvi HUF

 

31450

Latha Singhvi

 

50920

Meera Singhvi

 

50920

S. Premraj and Sons

 

75940

Ajay Singhvi

 

50920

Arjun Singhvi

 

50920

Prashanth Singhvi

 

50920

Indira Singhvi

 

50920

Total

 

1250000

 

As on 19.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Porcelain, Ceramic Transfers and Glassware.  

 

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Decalcomania transfers (Vitrifiable)

Sheets

1500000

994591

 

 

GENERAL INFORMATION

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

v      State Bank of India, C and I Division; Bangalore City Branch, J.C. Road, Bangalore – 560 002, Karnataka, India

v      Standard Chartered Bank, SME Credit, 112, 2nd Floor, Serenity, West Wing, 5th Block, Koramangala Industrial Area, Koramangala, Bangalore - 560 095, Karnataka, India

v      HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

HDFC Bank Limited

(Secured by hypothecation of vehicle financed)

(Repayable within one year Rs.0.061 million PY Rs0.133 million)

0.542

0.061

Standard Chartered Bank Corporate Loan

(Secured by hypothecation of raw materials, work-in-progress, finished goods located at the Company's factory and book debts and deposit of title deeds in respect of company's assets)

(Repayable within one year Rs.0.655 million PY Rs.0.543 million)

0.105

0.799

Standard Chartered Bank Working capital facility

(Secured by hypothecation of raw materials, work-in-progress, finished goods located at the Company's factory and book debts and deposit of title deeds in respect of company's assets and personal guarantee of five directors of the company)

10.583

12.395

Total

11.230

13.255

 

 

 

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Shareholders / Directors

0.079

0.079

Total

0.079

0.079

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.S. Muralidhar

Chartered Accountant

Address :

# 3, Pranava Complex, 5th Cross, Malleshwaram Bangalore – 560 003, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AAJPM9678H

 

 

Related Parties :

v      Ceramic Designs, Kochi

v      RAK Mulder Porcelain Private Limited

v      Ceramic Designs, Bangalore

v      Grabdeur

 

 

CAPITAL STRUCTURE

 

As on 19.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.500

12.500

12.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

22.013

19.293

17.938

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

34.513

31.793

30.438

LOAN FUNDS

 

 

 

1] Secured Loans

11.230

13.255

15.587

2] Unsecured Loans

0.079

0.079

0.079

TOTAL BORROWING

11.309

13.334

15.666

DEFERRED TAX LIABILITIES

3.567

3.861

4.580

 

 

 

 

TOTAL

49.389

48.988

50.684

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.693

21.655

22.928

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.370

0.500

0.500

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16.816
16.791

21.157

 

Sundry Debtors

16.190
16.564

12.478

 

Cash & Bank Balances

1.025
0.791

0.616

 

Other Current Assets

0.041
0.010

0.014

 

Loans & Advances

3.475
2.091

1.418

Total Current Assets

37.547

36.247

35.683

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6.413
7.229

5.191

 

Other Current Liabilities

1.208
1.350

2.686

 

Provisions

1.600
0.835

0.550

Total Current Liabilities

9.221

9.414

8.427

Net Current Assets

28.326
26.833

27.256

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

49.389

48.988

50.684

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

91.707

77.284

48.899

 

 

Other Income

 

 

 

 

 

TOTAL                                    

91.707

77.284

48.899

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Expenses

84.559

68.258

46.457

 

 

Accretion/ Decretion to Stocks

0.825

5.110

(0.089)

 

 

TOTAL                                    

85.384

73.368

46.368

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

6.323

3.916

2.531

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.300

2.326

2.323

 

 

 

 

 

 

PROFIT BEFORE TAX

4.023

1.590

0.208

 

 

 

 

 

Less

TAX                                                                 

1.303

0.235

(0.071)

 

 

 

 

 

 

PROFIT AFTER TAX

2.720

1.355

0.918

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales

12.417

17.723

15.565

 

TOTAL EXPORTS

12.417

17.723

15.565

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

25.619

15.033

8.969

 

 

Capital Goods

0.000

0.610

0.000

 

TOTAL IMPORTS

25.619

15.643

8.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.17

1.08

1.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.97

1.75

1.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.91

2.75

0.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.05

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.59

0.72

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.07

3.85

4.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10200653

Corporate identity number of the company

U02693KA1992PTC013599

Name of the company

MULDER (INDIA)PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.196/A1, Bommasandra Industrial Area, Attibele Hobli, Anekal Taluka, Bangalore – 560 099 Karnataka, India

Type of charge

Book Debts

Movable Property [not being pledge]

Floating Charge

Particular of charge holder

Standard Chartered Bank, SME Credit, 112, 2nd Floor, Serenity, West Wing, 5th Block, Koramangala Industrial Area, Koramangala, Bangalore – 560 095, Karnataka, India

E-Mail: ops.sme@sc.com

Nature of description of the instrument creating or modifying the charge

Hypothecation Agreement - Supplemental

Date of instrument Creating the charge

26.05.2011

Amount secured by the charge

Rs.18.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed by and with the Bank from time to time.

 

Terms of Repayment

As agreed by and with the Bank from time to time.

 

Margin

As applicable, if any.

 

Extent and Operation of the charge

The Bank is having first and exclusive charge on the security given by the Company

Short particulars of the property charged

Hypothecation by way of first and exclusive charge on: a) all the stock in trade both present and future consisting of raw materials, finished goods, goods in process of

 

Manufacturing and other merchandise b) all the present and future book debts, outstanding moneys receivable, claims and bills.

Particulars of the present modification 

By present modification, the existing charge amount of Rs.21.000 Millions reduced to Rs.18.000 Millions against the security of hypothecation by way of first and exclusive charge on: a) all the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise b) all the present and future book debts, outstanding moneys receivable, claims and bills.

 

FIXED ASSETS:

 

v      Buildings

v      Electrical Fittings

v      Plant and Machinery – Imported

v      Plant and Machinery – Indigenous

v      Office Equipment

v      Vehicles

v      Furniture and Fixtures

v      Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.88.40

Euro

1

Rs.71.86 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.