MIRA INFORM REPORT

 

 

Report Date :

18.12.2012

 

IDENTIFICATION DETAILS

 

Name :

PROCTER AND GAMBLE HOME PRODUCTS LIMITED

 

 

Formerly Known As :

PERSONAL CARE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

P & G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai -  400 099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

19.01.1989

 

 

Com. Reg. No.:

11-050398

 

 

Capital Investment/ Paid-up Capital:

Rs.148.922 Millions

 

 

CIN No.:

[Company Identification No.]

U24240MH1989PLC050398

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP10704B

 

 

PAN No.:

[Permanent Account No.]

AAACP4072C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Personal Care, Household
Cleaning, Laundry Detergents, Prescription Drugs and Disposable Nappies.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 12744000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Procter and Gamble Group Worldwide.

 

It is an established company having moderate track. Latest financial i.e. 2011-12 are missing from the Government Department. From the financials of 2011 it seems that there appear some accumulated losses recorded. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

P & G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai -  400 099, Maharashtra, India

Tel. No.:

91-22-28266000/ 40543618

Fax No.:

91-22-66939696/ 66939698

E-Mail :

ramachandran.v.3@pg.com

nair.cs@pg.com

tawde.r@pg.com 

vyas.a@pg.com

Website :

http://www.pg.com

http://www.pg-india.com

 

 

Factory :

Plot No.182, Sector A, Industrial Area, Mandideep, District Raisen – 462 010, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 27.09.2012

 

Name :

Mr. Shantanu Maharaj Khosla

Designation :

Managing Director

Address :

Gool Rukh, Ground Floor, Plot No.83, Khan Abdul Gaffar Road, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

25.01.1960

Qualification :

B. Tech (Mech. Engg), MBA

Date of Appointment :

01.08.2012

DIN No.:

00059877

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24239MH1964PLC012971

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

Managing director

01/06/2012

27/08/2001

-

Active

NO

2

U91200MH1985GAP037820

THE ADVERTISING STANDARDS COUNCIL OF INDIA

Director

16/07/2005

16/07/2005

-

Active

NO

3

L28931RJ1984PLC002890

GILLETTE INDIA LIMITED

Managing director

29/01/2012

26/10/2005

-

Active

NO

4

U24240MH1989PLC050398

PROCTER AND GAMBLE HOME PRODUCTS LIMITED

Managing director

01/08/2012

01/08/2007

-

Active

NO

5

U51100MH1975PTC018207

TEMPLE TREES IMPEX AND INVESTMENT PRIVATE LIMITED

Director

30/09/2010

12/03/2010

-

Active

NO

6

U74900MH1994PTC192968

WELLA INDIA HAIRCOSMETICS PRIVATE LIMITED

Director

28/09/2011

16/05/2011

-

Active

NO

 

 

Name :

Mr. Amit Kundan Vyas

Designation :

Director

Address :

503, 3rd Vaishali Nagar, 3/B, Mahalaxmi, Mumbai – 400 011, Maharashtra, India

Date of Birth/Age :

15.11.1967

Date of Appointment :

27.09.2012

DIN No.:

01971383

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC068777

GILLETTE PRODUCTS PRIVATE LIMITED

Director

21/07/2008

17/12/2007

-

Active

NO

2

U51311DL1996PTC117042

NEXUS MERCANTILE PRIVATE LIMITED

Director appointed in casual vacancy

04/02/2010

04/02/2010

-

Active

NO

3

U74900MH1994PTC192968

WELLA INDIA HAIRCOSMETICS PRIVATE LIMITED

Director appointed in casual vacancy

04/02/2010

04/02/2010

-

Active

NO

4

U74999DL1982PTC117290

MINING CONSULTANTS (INDIA) PRIVATE LIMITED TRS FROM W.B TO DELHI

Director appointed in casual vacancy

04/02/2010

04/02/2010

-

Active

NO

5

U74899DL1994PTC063168

GILLETTE DIVERSIFIED OPERATIONS PRIVATE LIMITED

Director

29/09/2010

04/02/2010

-

Active

NO

6

L24239MH1964PLC012971

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

Director

06/12/2012

22/12/2011

-

Active

NO

7

U24240MH1989PLC050398

PROCTER AND GAMBLE HOME PRODUCTS LIMITED

Director

27/09/2012

22/12/2011

-

Active

NO

 

 

Name :

Mr. Tapan Janardan Buch

Designation :

Director

Address :

Odessey 1, Flat No.1001, 10th Floor, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

10.10.1972

Qualification :

CA, CWA, CFA

Date of Appointment :

09.09.2010

DIN No.:

02910029

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24240MH1989PLC050398

PROCTER AND GAMBLE HOME PRODUCTS LIMITED

Director

09/09/2010

08/03/2010

-

Active

NO

2

U51100MH1975PTC018207

TEMPLE TREES IMPEX AND INVESTMENT PRIVATE LIMITED

Director

30/09/2010

12/03/2010

-

Active

NO

 

 

Name :

Kainaz Gazder Rattan

Designation :

Director

Address :

302, Evita, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

03.03.1974

Date of Appointment :

27.09.2012

DIN No.:

03636804

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24240MH1989PLC050398

PROCTER AND GAMBLE HOME PRODUCTS LIMITED

Director

27/09/2012

05/10/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Harlalka

Designation :

Secretary

Address :

C-706 Sierra Tower, Lokhandwala Complex, Akruti Road, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

18.07.1976

Date of Appointment :

01.01.2008

PAN No.:

AARPH3859D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2012

 

Names of Shareholders

 

No. of Shares

Procter and Gamble Overseas India B.V., Netherlands

33967738

Procter and Gamble Far East Inc., USA

1

Procter and Gamble NDP Inc., USA

1

The Procter and Gamble Company, USA

1

The Procter and Gamble Distribution Company Limited, USA

1

The Procter and Gamble Manufacturing Co., USA

1

Procter and Gamble Canada Holding B.V., Netherlands

1

Total

33967744

 

As on 27.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Personal Care, Household
Cleaning, Laundry Detergents, Prescription Drugs and Disposable Nappies.

 

 

Product :

Product Description

 

Items Code No.

Baby Diapers

4818 40 10

Shampoo

3305 10 90

Hair dyes

3305 90 40

Detergents and Soap

3402 90 11

Air Fresheners

3307 49 00

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Annual Capacity Installed

(three shift basis)

Actual Production

Cosmetics. Personal Products.

Tonnes

Not Applicable 

2070

10951

Toilet Preparations, etc

KIs

53600

53600

25119

Soaps and Detergents

Tonnes

Not Applicable 

264000

294637

 

Notes:

1. The installed capacities as at the year ended are as certified by the management

2. Actual production includes production under manufacturing arrangement with third parties

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working Capital Loans Banks Unsecured

6124.205

3321.100

Interest Accrued Due Other Debt Unsecured

180.825

84.744

Total

6305.030

3405.844

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12 Dr. Annie Beasant Road, Opposite Shiv Sagar Estate, Worli, Mumbai -  400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Ultimate Holding Company:

The Procter and Gamble Company - USA

 

 

Holding Company :

Procter and Gamble Overseas India B.V., Netherlands

 

 

Fellow Subsidiaries :

v      Procter and Gamble Asia Pte Limited (MROH)

v      The Procter and Gamble Distributing LLC

v      Procter and Gamble Hygiene and Health Care Limited

v      Procter and Gamble Sri Lanka Private Limited

v      Procter and Gamble Asia Pte Limited

v      Procter and Gamble International Operations SA

v      Procter and Gamble Innovation Godo Kaisha

v      Procter and Gamble International Operations Pte Limited

v      Procter and Gamble (Guangzhou) Limited

v      Procter and Gamble International Operations SARL

v      Procter and Gamble US Business Services Company

v      Procter and Gamble Philippines INC.

v      Procter and Gamble Technology (Beijing) Company Limited

v      Procter and Gamble Malaysia SDN BHD

v      Wella India Hair Cosmetics Private Limited

v      Procter and Gamble Asia Pte Limited

v      Modern Products Company

v      Fameccanica Machinery (Shanghai) Company

v      Procter and Gamble Tuketim Mallari Sanayii A.S

v      Procter and Gamble IndoChina Vietnam

v      Procter and Gamble Manufacturing GMBH

v      Gillette India Limited

v      Procter and Gamble Industrial Peru S.R.L.

 

 

CAPITAL STRUCTURE

 

After 27.09.2012

 

Authorised Capital : Rs.500.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.361.461 millions

 

As on 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.10/- each

Rs.500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

33967744

Equity Shares

Rs.10/- each

Rs.339.677 millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

16000000

Equity Shares

Rs.10/- each

Rs.160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14892247

Equity Shares

Rs.10/- each

Rs.148.922 Millions

 

 

 

 

 

Note

 

14892247 Equity shares of Rs. 10 each fully paid up All the 14892247 Equity shares are held by the ultimate holding company, The Procter and Gamble Company, USA and its subsidiaries, of which 14892241 Equity shares are held by Procter and Gamble Overseas India BV, Netherlands.

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

01.07.2008 to 31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

148.922

112.922

112.922

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3228.450

3708.827

1797.729

4] (Accumulated Losses)

(191.401)

0.000

0.000

NETWORTH

3185.971

3821.749

1910.651

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

6305.030

3405.844

3283.908

TOTAL BORROWING

6305.030

3405.844

3283.908

DEFERRED TAX LIABILITIES

0.000

179.419

73.426

 

 

 

 

TOTAL

9491.001

7407.012

5267.985

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5300.384

4474.445

3273.998

Capital work-in-progress (including advances on capital account)

3033.317

990.572

898.960

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3191.448
2206.858

2060.097

 

Sundry Debtors

1928.288
1406.701

574.918

 

Cash & Bank Balances

132.865
84.821

63.858

 

Other Current Assets

0.052
0.062

0.013

 

Loans & Advances

2018.295
1520.894

1155.852

Total Current Assets

7270.948
5219.336

3854.738

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

5823.658
2903.352

2452.891

 

Current Liabilities

115.264
251.283

221.548

 

Provisions

174.726
122.706

85.272

Total Current Liabilities

6113.648
3277.341

2759.711

Net Current Assets

1157.300
1941.995

1095.027

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9491.001

7407.012

5267.985

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

01.07.2008 to 31.03.2009

 

SALES

 

 

 

 

 

Income

28329.418

21041.694

12743.527

 

 

Other Income

305.225

457.174

111.135

 

 

TOTAL                                     (A)

28634.643

21498.868

12854.662

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

15140.951

9370.984

12663.269

 

 

Manufacturing service costs

4073.615

1848.242

 

 

 

Employee related expenses

1500.306

1204.242

 

 

 

Administrative selling other expenses

10522.240

6031.759

 

 

 

TOTAL                                     (B)

31237.112

18455.227

12663.269

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(2602.469)

3043.641

191.393

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

380.287

207.124

243.843

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(2982.756)

2836.517

(52.450)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

532.441

406.326

217.380

 

 

 

 

 

 

PROFIT/ (LOS) BEFORE TAX (E-F)                    (G)

(3515.197)

2430.191

(269.830)

 

 

 

 

 

Less

TAX                                                                  (H)

(179.418)

519.093

(152.060)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(3335.779)

1911.098

(117.770)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3144.377

1233.279

1351.049

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(191.402)

3144.377

1233.279

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Research & Development and other cross recovery

175.552

235.340

26.573

 

 

Exports of goods calculated on F.O.B. basis (excludes Rupee exports to Nepal and Bhutan

68.431

116.072

73.416

 

 

Others (freight, insurance etc)

3.342

6.511

4.281

 

TOTAL EARNINGS

247.325

357.923

104.270

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1702.339

1281.950

849.121

 

 

Packing Materials

184.668

100.320

70.669

 

 

Spare Parts

208.341

80.769

37.528

 

 

Capital Goods

809.372

192.276

182.141

 

TOTAL IMPORTS

2904.720

1655.315

1139.459

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(272.11)

169.24

(10.43)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

01.07.2008 to 31.03.2009

PAT / Total Income

(%)

(11.65)

8.89

(0.92)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(12.41)

11.55

(2.12)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(27.96)

25.07

(3.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.10)

0.64

(0.14)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.90

1.75

3.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.59

1.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

No

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


PERFORMANCE:

 

During the Financial Year, sales at Rs.28329.400 Millions were up by 35% against sales of Rs.21041.700 Millions of the previous Financial Year, driven by all round growth in all the categories we operate in.

 

Loss Before Tax (LBT) at Rs.3515.200 Millions was up when compared to a PBT of Rs.2430.200 Millions for the previous Financial Year

 

BUSINESS REVIEW:

 

During the year the Company’s products in Laundry categories recorded an strong growth on sales and volumes. The Company introduced value tier “Tide Natural” during the fiscal and now has coverage and penetration at an all time high.

 

In the Hair Care categories also the Company recorded an increase in the sale and the volume share. Both brands “Pantene” and “Head and Shoulders” contributed to the increase in sales.

 

In the Diaper category, sales of “Pampers” continue to grow in sales and volume share. “Pampers” continues to be most widely available brand in the category. The Finance Bill 2010 introduced excise duty on Baby Care with effect from March 1, 2010. This has impacted the results negatively for the year.

 

The Skin Care business of the Company continues to record increase both in value and volume share.

 

Earnings are negative because of:

1. Drop in margin laundry and baby care business.

2. Introduction of excise duty on Baby care and increase in excise rates for Laundry.

3. Higher Advertisement and promotion expenditure.

4. Introduction of royalty payments to the parent company.

 

CONTINGENT LIABILITIES (AS ON 31.03.2011):

 

(i) In respect of Income Tax demands for which the company has preferred appeals with appropriate authorities - Rs. 691.863 Millions

 

The contingent liability is in respect of income tax matters relating to disallowances on account of suppression of gross profit, media production cost and other matters.

 

(ii) In respect of Sales tax matters for which the company has preferred appeals with appropriate authorities - Rs.387.382 Millions

 

The liability is in respect to matters related to non submission of "C" / "F" forms Rs.48.443 Millions, Incomplete accounts books Rs.16.607 Millions, Brand holder issues Rs.116.932 Millions, Valuation Rs.145.073 Millions and Others Rs.60.327 Millions.

 

(iii) In respect of Excise and Service tax matters for which the company has preferred appeals with appropriate authorities - Rs.127.690 Millions

 

'The liability is in respect to matters related to valuation of detergents Rs 95.099 Millions applicability of service tax on foreign payments Rs. 16.098 Millions denial of cenvat credit Rs.11.794 Millions and others Rs.4.214 Millions

 

(iv) In respect of counter guarantees given to bank against guarantees given by bank - Rs.20.359 Millions

 

At the request of the Company, its banks have issued guarantees in the event of the Company failing to fulfill its performance obligation under various commercial agreements. The Company has issued counter guarantees to the banks in respect of these guarantees.

 

(v) In respect of other claims - Rs.12.500 Millions

 

The Company is a party to various legal proceedings in the normal course of business. The Company does not expect the outcome of these proceedings to have a material adverse effect on the Company's financial conditions, results of operations or cash flows.

 

(vi) Contractual commitments in terms of various agreements entered with vendors for production of goods Rs.31.500 Millions

 

(vii) In respect of demand from Employees State Insurance Corporation - Rs.27.196 millions.

 

FIXED ASSETS

v      Land – Freehold

v      Land- Leasehold

v      Building

v      Plant and Machinery

v      Furniture and Fixture

v      Computer and Office Equipments

v      Moulds and Dies

v      Vehicles

 

PRESS RELEASE:

 

P AND G PLANS TO INVEST RS 15400.000 MILLIONS IN HOME PRODUCTS ARM

10.10.2012

 

MUMBAI: Procter and Gamble, the world's largest consumer goods firm, plans to invest Rs 15400.000 Millions in its unlisted arm P and G Home Products, its largest investment since it entered the Indian market two decades ago, indicating its commitment to challenge the domination of Hindustan Unilever in Asia's third-largest economy.

 

In a board meeting held last month, P and G Home Products decided to increase its authorised share capital by issuing an additional 2 crore shares of 10 each at a premium of Rs 760 to its parent company.

 

Confirming the fund infusion into the 100%-owned subsidiary that makes Ariel, Tide and Pantene, a P and G spokeswoman said the money will go into supporting ongoing business activity, fund capital expansions for P and G's operations and meet working capital needs in India.

 

"The capital limit increase in Procter and Gamble Home Products is in line with P and G's focus on India as a key developing market, and one that the parent company continues to invest behind. P and G India has been achieving double-digit growth consistently in the last few years and is one of P and G's fastest growing markets globally," said the spokeswoman.

 

The Cincinnati US-headquartered company has struggled to revive sluggish sales in developed markets while emerging countries have gradually climbed to a $32-billion business for the company, generating 38% of sales and 44% of volume.

 

India is still one of the smallest markets for P and G with just $1-billion sales across three subsidiaries - Procter and Gamble Health and Hygiene, which markets feminine hygiene brand Whisper and Vicks anti-cold balm; Gillette India, a maker of razors and other shaving products; and Procter and Gamble Home Products, best-known as the maker of Ariel and Tide detergent.

 

Analysts feel that P and G's fresh investments could be disruptive for key rivals, especially Hindustan Unilever that share retail shelves in detergents, skin and hair care products, if P and G tries to increase market shares by cutting prices.

 

"P and G has such a strategy every three to four years, the last being in 2008-09 when a price war was seen in detergents category. So, we expect investments to reflect in advertising as well as price-war by next year," said Anand Shah, senior analyst at Elara Capital.

 

The parent company isn't downplaying India's growth prospects either. "We're focused on our top 10 developing markets where growth prospects are highest, including the important 'BRIC' markets.

 

Among BRIC, the Indian business recorded a compounded of 27% compounded growth between 2002 and 2012, the highest among the BRICs, followed by Russia at 25, and China and Brazil at 23 and 17% respectively.

 

Last year, the US-based consumer goods maker approved an investment plan of over Rs 900 crore in its unlisted arm - Procter and Gamble Home Products. Most of those funds were to power P and G's 'Project 2-3-4', which is aimed at doubling the number of Indians who use its products, trebling per capita spending by Indians on its products and quadrupling net sales of its India operations by 2015.

 

A substantial part of this has gone into sprucing up its existing multi-product manufacturing facility at Bhopal in Madhya Pradesh. In addition, the company is also planning to set up another plant in Hyderabad in line with its global mandate to set up over 20 production centres and acquire one billion new consumers in emerging markets by 2015.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.88.40

Euro

1

Rs.71.85 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.