MIRA INFORM REPORT

 

 

Report Date :

20.12.2012

 

IDENTIFICATION DETAILS

 

Name :

BHAT METAL RESEARCH PRIVATE LIMITED

 

 

Registered Office :

11, Abhijit Apartment, 11th Cross, Malleswaram, Bangalore – 560003, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.10.1989

 

 

Com. Reg. No.:

08-010415

 

 

Capital Investment / Paid-up Capital :

Rs. 4.548 Millions

 

 

CIN No.:

[Company Identification No.]

U73100KA1989PTC010415

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Vacuum Brazing, Vacuum Heat Treatment and Plasma Ion Nitriding.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The company’s performance seems to be good. Financially the company appears to be healthy. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

11, Abhijit Apartment, 11th cross, Malleswaram, Bangalore – 560003, Karnataka, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

bhatmetals@rediffmail.com

Website :

www.bhatmetals.com

 

 

Head Office :

A-4, Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka, India

Tel. No.:

91-80-23151211

Mobile No.:

91-9845546559 (Mr. Umesh Bhat)

E-Mail :

banglore@bhatmetals.com

umesh.bhat@bhatmetals.com

 

Branch Office :

Pune, 54/28,D2 Block, MIDC Chinchwad, Pune-411019, Maharashtra, India

Also Located At :

  • Chennai
  • Delhi
  • Manesar
  • Gujarat

 

 

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Umesh Venkateshbhat Bhat

Designation :

Managing Director

Address :

No.46, 13th Cross, 6th Main Road, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

24.08.1950

Date of Appointment :

01.04.1994

DIN No.:

00347195

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100KA1989PTC010415

BHAT METAL RESEARCH PRIVATE LIMITED

Managing director

01/04/1994

01/04/1994

-

Active

NO

2

U27106KA1974PTC002584

KASHYAP ENGINEERING AND METALLURGICALS PRIVATE LIMITED

Director

20/11/2000

20/11/2000

-

Active

NO

3

U27310MH2007PTC169429

GURU METAL TREAT PRIVATE LIMITED

Director

30/03/2007

30/03/2007

14/11/2009

Active

NO

4

U27100DL2010PTC209093

KALPI METALS PRIVATE LIMITED

Director

05/10/2010

05/10/2010

-

Active

NO

 

 

 

Name :

Ms. Rashmi Bhat

Designation :

Director

Address :

No.46, 13th Cross, 6th Main Road, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

12.08.1980

Date of Appointment :

12.10.1998

DIN No.:

00347197

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U73100KA1989PTC010415

BHAT METAL RESEARCH PRIVATE LIMITED

Director

12/10/1998

12/10/1998

Active

NO

2

U27106KA1974PTC002584

KASHYAP ENGINEERING AND METALLURGICALS PRIVATE LIMITED

Director

25/03/2008

25/03/2008

Active

NO

 

 

Name :

Mr. Yajnesh Bhat

Designation :

Director

Address :

No.46, 13th Cross, 6th Main Road, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

02.08.1984

Date of Appointment :

01.11.2009

DIN No.:

02771733

 

Other Directorship:

S.NO.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27310MH2007PTC169429

GURU METAL TREAT PRIVATE LIMITED

Director

28/09/2009

28/09/2009

Active

NO

2

U73100KA1989PTC010415

BHAT METAL RESEARCH PRIVATE LIMITED

Director

01/11/2009

01/11/2009

Active

NO

3

U72900KA2011PTC057467

AVERQ SOLUTIONS (INDIA) PRIVATE LIMITED                         

Director

08/03/2011

08/03/2011

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

AS ON 31.03.2011

 

Names of Shareholders

No. of Shares

Umesh Bhat

8860

Lakshmi U. Bhat

12640

Rashmi Bhat

5950

C Vakatesh N Bhat And Master Yajnesh Bhat

13770

Bhimarathiyamma And Vandya (Minor)

4260

TOTAL

45480

 

AS ON 31.03.2012

 

List Of Allottees

No. of Shares

Kalpi Metals Private Limited, WZ-64, Ramgarh Colony, New Delhi – 110015

Occupation - Business

10000

                                                                                                                               TOTAL

10000

 

 

AS ON 31.03.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Vacuum Brazing, Vacuum Heat Treatment and Plasma Ion Nitriding.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, SME Branch, 473D, 13th Cross, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Bank :

 

 

Canara Bank-5363

8.026

8.079

Canara Bank TL 2454773000008

2.818

4.355

Canara Bank-2454773000276

1.706

2.443

Canara Bank TL Car Loan

0.490

0.000

From Financial Institution:

0

 

Government Development Loan

0.037

0.037

TOTAL

13.077

14.914

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ABS And Company

Chartered Accountant

Address :

No.32, G3, Rukmini Apartments, 15th Cross, 11th Main, Malleswaram, Bangalore – 560055, Karnataka, India

PAN No.:

ADRPR2313R

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

45480

Equity Shares

Rs.100/- each

Rs. 4.548 Millions

 

 

 

 

 

 

After 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

55480

Equity Shares

Rs.100/- each

Rs. 5.548 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.548

4.548

4.548

2] Share Application Money

6.000

0.000

4.415

3] Reserves & Surplus

27.710

21.981

15.501

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

38.258

26.529

24.464

LOAN FUNDS

 

 

 

1] Secured Loans

13.077

14.914

21.089

2] Unsecured Loans

0.049

0.049

1.082

TOTAL BORROWING

13.126

14.963

22.171

DEFERRED TAX LIABILITIES

0.380

0.775

1.017

 

 

 

 

TOTAL

51.764

42.267

47.652

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

29.117

26.079

29.827

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.075

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.610

0.430

0.366

 

Sundry Debtors

22.071

21.421

19.094

 

Cash & Bank Balances

4.330

1.072

6.401

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.300

9.561

6.320

Total Current Assets

39.311

32.484

32.181

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.664

7.989

6.295

 

Other Current Liabilities

 

0.064

1.283

 

Provisions

 

8.253

6.864

Total Current Liabilities

16.664

16.307

14.442

Net Current Assets

22.647

16.177

17.739

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.011

0.011

 

 

 

 

TOTAL

51.764

42.267

47.652

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

70.685

52.410

 

 

 

Other Income

0.259

1.647

 

 

 

TOTAL                                    

70.944

54.057

50.531

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

59.572

43.126

46.022

(Including Depreciation)

 

 

Administrative Expenses

 

 

 

 

Advertising Expenses

 

 

 

 

TOTAL                                    

59.572

43.126

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (

11.372

10.931

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.000

4.063

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

7.372

6.868

4.509

 

 

 

 

 

Less

TAX                                                     

1.642

1.888

2.012

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

5.730

4.980

2.497

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.12

0.10

0.05

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

8.07

9.21

4.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.42

13.10

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.77

11.72

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.25

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.43

0.61

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

1.99

2.22

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

FORM 8

 

Corporate identity number of the company

U73160KA1989PTC010415

Name of the company

BHAT METAL RESEARCH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

11, Abhijit Apartment, 11th cross, Malleswaram, Bangalore – 560003, Karnataka, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

90194638

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

CANARA BANK, Sme Branch, 473D, 13th Cross, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

E-Mail: tr_jairam@vsnl.net

Nature of instrument creating charge

Common Hypothecation Agreement

Date of instrument Creating the charge

14.05.2008

Amount secured by the charge

Rs.21.665 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

OCC/ODBD/ODSME – 11.75% p.a.

TL 1 Rs.10.000 Millions – 11% p.a.

TL 2 Rs. 3.665 Millions – 12% p.a.

 

Terms of repayment

OCC/ODBD/ODSME – Running account repayable on demand

TL 2 Rs. 3.665 Millions – To be repaid in 60 monthly installments

 

Margin

TL Rs. 3.665 Millions – 37%

 

Extent and operation of the charge

The charge shall operate to the extent of Rs. 21.665 Millions plus interest, commission, costs, expenses and other charges thereon.

 

Other

The said amount of Rs.21.665 Millions comprises OCC/ODBD/ODSME Rs. 80 Millions;

TL 1 Rs.10.000 Millions; TL 2 Rs. 3.665 Millions

Short particulars of the property charged (Including location of the property)

Hypothecation of  by way of first charge on borrower’s present and future stocks of raw materials, semi finished and finished goods and other inventories, plant, machineries, bookdebts, receivables and other movables stored/installed at A4, Industrial Estate, Rajajinagar, Bangalore 560044, or at any other place.

Date of instrument modifying the charge

26.03.2007

Particulars of the present modification

By the above, the amount secured by charge stands enhanced from Rs.1.400 Millions to Rs. 21.665 Millions.

 

 

FIXED ASSETS

 

  • Building
  • Computer
  • Electrical Installations
  • Office Furniture
  • Plant And Machinery
  • Goodwill
  • Generators

VEHICLES

            Ford Car

            Scooter

            Tata Mobile

      Tata Indica

       Ford Iron

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.74

UK Pound

1

Rs.89.01

Euro

1

Rs.72.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

PJAG


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.