1. Summary Information

Country

India

Company Name

HD Fire Protect Private Limited

Principal Name 1

Mr. Harish Narshi Dharamshi

Status

Good

Principal Name 2

Mr. Narendra Visanji Dharamshi

Registration #

11-107536

Street Address

K – 98, Ajanta Road, Jalgaon – 425003, Maharashtra, India

Established Date

24.04.1997

SIC Code

--

Telephone#

91-257-2211996/ 2211876

Business Style 1

Manufacturing

Fax #

91-257-2212396

Business Style 2

Trading

Homepage

www.hdfire.com

Product Name 1

Fire Fighting Equipments.

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.12,500,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors -98.08%, Others- 1.92%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

15 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CRO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

189,472,000

Current Liabilities

113,729,000

Inventories

102,286,000

Long-term Liabilities

108,580,000

Fixed Assets

66,058,000

Other Liabilities

16,588,000

Deferred Assets

0,000

Total Liabilities

238,897,000

Invest& other Assets

0,000

Retained Earnings

106,419,000

 

 

Net Worth

118,919,000

Total Assets

357,816,000

Total Liab. & Equity

357,816,000

 Total Assets

(Previous Year)

291,385,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

656,065,000

Net Profit

656,065,000

Sales(Previous yr)

454,429,000

Net Profit(Prev.yr)

454,429,000

 

 

 


MIRA INFORM REPORT

 

 

Report Date :

20.12.2012

 

IDENTIFICATION DETAILS

 

Name :

HD FIRE PROTECT PRIVATE LIMITED (w.e.f. 01.04.2005)

 

 

Formerly Known As :

D.H. FIRE PROTECT PRIVATE LIMITED

 

 

Registered Office :

K – 98, Ajanta Road, Jalgaon – 425003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.04.1997

 

 

Com. Reg. No.:

11-107536

 

 

Capital Investment / Paid-up Capital :

Rs.12.500 Millions

 

 

CIN No.:

[Company Identification No.]

U29270MH1997PTC107536

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKD01560G

 

 

PAN No.:

[Permanent Account No.]

AABCD0020D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of various types of Fire Fighting Equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. Financially company performance seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

K – 98, MIDC, Ajanta Road, Jalgaon – 425 003, Maharashtra, India

Tel. No.:

91-257-2211996/ 2211876

Fax No.:

91-257-2212396

E-Mail :

works@hdfire.com

narendra@hdfire.com

hrd@hdfire.com

info@hdfire.com

Website :

www.hdfire.com

 

 

Corporate Office :

C – 3/6, The Nandanvan Industrial Estate, LBS Marg, Thane – 400604, Maharashtra, India

Tel. No.:

91-22-25826958/ 25826793/ 25821354

Fax No.:

91-22-25812524/ 55969049/ 67969049

 

 

Sales office :

Pt. Trimita Wujud Rekanusa, Jl. Gunung Sahari Raya 51/8, Jakarta Pusat 10610, Indonesia

Tel No.:

91-21-4227632

E- Mail :

exports@hdfire.com

 

 

Regional Office :

Located at

 

·         New Delhi

·         Chennai

 

 

Overseas Office :

Located at

 

·         Australia

 

 

DIRECTORS

 

(AS ON 15.09.2012)

 

Name :

Mr. Harish Narshi Dharamshi

Designation :

Managing Director

Address :

A/7, Madhur Milan, Dr. Rajendra Prasad Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

12.02.1954

Qualification :

B.E. (Mech.)

Date of Appointment :

01.04.2005

DIN No. :

00033062

 

 

Name :

Mr. Narendra Visanji Dharamshi

Designation :

Chairman

Address :

A/20, Madhur Milan, 3rd Floor, Mulund (West), R P Road, Mumbai – 400 080, Maharashtra, India

Date of Birth/Age :

11.05.1952

Date of Appointment :

24.04.1997

DIN No. :

00026005

 

 

Name :

Mr. Sushil Laxmichand Shah

Designation :

Executive Director

Address :

Niket, 148 Adarsha Nagar, Rustomji School Road, Jalgaon – 425002, Maharashtra, India

Date of Birth/Age :

03.07.1961

Date of Appointment :

24.04.1997

DIN No. :

00032719

 

 

Name :

Mr. Miheer Sadanad Ghotikar

Designation :

Director

Address :

G-1, Gopal Vishnu Society, 31, Mahant Road, Vile Parle, Mumbai, Maharashtra, India

Date of Birth/Age :

03.10.1981

Date of Appointment :

01.01.2010

DIN No. :

02865076

 

 

Name :

Mr. Anik Narendra Dharamhi

Designation :

Director

Address :

A/20, Madhur Milan, Dr. Rajendra Prasad Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

25.09.1983

Date of Appointment :

01.01.2010

DIN No. :

02153409

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 15.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Narendra Visanji Dharamshi

 

5000

Sushil Laxmichand Shah

 

5000

Bharati Sushil Shah

 

550

Sushil Shah as a Karta of Sushil Laxmichand Shah HUF

 

1000

Hiren Dharmashi as a Karta of Hiren Dharmashi HUF

 

1400

Frenal Rishi Lodaya

 

700

Harish Narshi Dharamshi

 

64790

Kusum Harish Dharamshi

 

42260

Ratanbai Narshi Dharamshi and Kusum Harish Dharamshi

 

100

Anik Narendra Dharamshi

 

4000

Parika Miheer Ghotikar

 

100

Miheer Sadanand Ghotikar

 

100

 

 

 

Total

 

 

125000

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

98.08

Others

 

1.92

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of various types of Fire Fighting Equipments.

 

 

Products :

·         Deluge Valve

·         Water Spray Nozzle, Medium and High Velocity

·         Pressure Gauge

·         Alarm Valve

·         Monitors

·         Monitor Solid Stream Nozzles

·         Monitor Master Stream Nozzle - Varsha 40

·         Monitor Master Stream Nozzle - Varsha 50

·         Monitor Master Stream Nozzle - Varsha 60

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Union Bank of India

Sai Arcade, N. S. Road, Mumbai – 400 080, Maharashtra, India

 

·         Small Industries Development Bank of India

1 and 2, Dhanalaxmi Residency, Near Hotel Tip Top Plaza, L.B.S, Marg, Thane 400602, Maharashtra, India

 

·         CITI Bank N.A.

Trent House, 2nd Floor, G Block, Plot No.C.60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

Rs. in Millions

 

 

Term Loan from SIDBI

7.900

Term Loan from Union Bank of India

0.000

Vehicle Loan

0.291

Cash Credit from Citi Bank

44.587

Cash Credit from Citi Bank (In foreign currency)

6.511

Overdraft from Union Bank of India

0.096

 

 

Total

59.385

 

 

Unsecured Loans

31.03.2012

Rs. in Millions

 

 

Loans from Directors and Shareholders

20.000

Sales tax Deferment (Deferral Scheme)

6.980

(For security and terms of repayment)

 

Borrowing from director and Shareholders

22.215

(For security and terms of repayment)

 

Total

 

49.195

 

 

 

 Secured Loans :

 

31.03.2011

Rs. in Millions

 

 

Union Bank of India

 

-Cash Credit Account

26.014

- Bill discounting

19.893

- Term Loan

11.347

SIDBI – Term Loan

18.682

Vehicle Term Loan

(Vehicle Repayable within one year Rs. 3.583 millions (previous year Rs. 3.520 millions)

0.457

 

 

Total

 

76.393

 

 Unsecured Loans :

 

31.03.2011

Rs. in Millions

 

 

Loans from Director and Shareholders

29.230

Sales Tax Department (Deferred Scheme)

7.952

Deutsche Bank – LC Discounting

0.000

 

 

Total

 

37.182

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Chandulal and Company

Chartered Accountants

Address :

88-94, Big Three Building, Anandilal, Podar Marg, Dhobi Talao, Mumbai – 400002, Maharashtra, India

PAN :

AAIPSO425R

 

 

Name :

Hitesh Dedhia and Company

Chartered Accountants

Address :

17, Mulji Devesh Building, 116, Keshavji Nayak Road, Masjid Bunder, Mumbai – 400009, Maharashtra, India

PAN :

AAIPD7912Q

 

 

CAPITAL STRUCTURE

 

(AS ON 15.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

145000

Equity Shares with voting rights

Rs.100/- each

Rs.14.500 Millions

5000

Equity Shares without voting rights 

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Total

 

Rs.15.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125000

Equity Shares

Rs.100/- each

Rs.12.500 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.500

12.500

12.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

106.419

68.121

46.166

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

118.919

80.621

58.666

LOAN FUNDS

 

 

 

1] Secured Loans

59.385

76.393

42.235

2] Unsecured Loans

49.195

37.182

31.455

TOTAL BORROWING

108.580

113.575

73.690

DEFERRED TAX LIABILITIES

3.914

3.302

2.240

 

 

 

 

TOTAL

231.413

197.498

134.596

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

66.058

60.209

52.114

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

102.286
104.211
53.473

 

Sundry Debtors

158.991
111.245
77.357

 

Cash & Bank Balances

18.481
2.145
2.098

 

Other Current Assets

1.519
0.000
0.000

 

Loans & Advances

10.481
13.575
9.829

Total Current Assets

291.758
231.176
142.757

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

93.198
67.921
41.988

 

Other Current Liabilities

20.531
12.661
6.236

 

Provisions

12.674
13.305
12.051

Total Current Liabilities

126.403
93.887
60.275

Net Current Assets

165.355
137.289
82.482

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

231.413

197.498

134.596

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

656.065

454.429

386.576

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

82.333

53.229

46.410

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.524

8.463

5.340

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

69.809

44.766

41.070

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.416

7.528

6.068

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

60.393

37.238

35.002

 

 

 

 

 

Less

TAX                                                                  (H)

19.789

12.468

12.187

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.604

24.770

22.815

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

144.960

116.553

104.099

 

 

 

 

 

 

Earnings Per Share (Rs.)

324.83

198.16

182.52

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

9.21
8.19

9.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.88
12.78

17.96

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51
0.46

0.60

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98
2.57

2.28

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31
2.46

2.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE

 

The company in the Fifteenth year of its operations has maintained its leadership position in the market with robust growth in terms of Turnover, Profit, Net Worth and Assets.

 

The operating revenue of Rs.656.065 Millions in the current year marks an increase of 44.27% as compared to the operating revenue of Rs.454.737 Millions in the previous year.

 

Profit before interests, depreciation and tax at Rs.82.333 Millions for the current year has shown a growth of 54.67% when compared to Rs.53.230 Millions in the previous year.

 

The net profit after tax has increased by 63.92% to Rs.40.604 Millions in the current year from Rs.24.771 Millions the previous year.

 

The gross fixed assets increased by Rs.14.874 Millions during the year to Rs.106.994 Millions (Previous year Rs.92.119 Millions)

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Guarantee given by the Company’s  bankers on behalf of the company

6.034

8.782

Excise Duty (FY 2004-05 to FY 2006-07)

0.000

0.009

Excise Duty (2006-07 to 2010-11)

8.762

0.000

 

 

FIXED ASSETS:

 

·         MIDC Plot (Leasehold Land)

·         Administrative Building

·         Factory Building

·         Plant and Machinery

·         Tools and Equipments

·         Testing and Handling Equipments

·         Tool Room Machinery

·         Electric Installation

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computers

·         Software

·         Leasehold Land

 

 

WEBSITE DETAILS:

 

Profile:

 

Subject is a leading manufacturer of comprehensive range of world-class water and foam based fire protection equipments. As fire protection is more of a passion to them than business, at HD, they constantly try to excel by focusing on quality, innovation and customer satisfaction. This has attracted a remarkable portfolio of committed clients in more than 50 countries across the globe.

 

For over 20 years, HD products have been tried, tested and successfully accepted worldwide. They have been involved in meeting ever-changing and demanding industry standards, providing a wide range of product line ranging from simple industrial fire suppression to the most complex offshore fire fighting systems. At HD, there goal is to offer there customers fire fighting solutions that meet all requirements and complexities. Therefore they manufacture an extensive range of products, including standard as well as special tailor made systems.

 

HD production processes are unique combinations of onsite foundry, CNC machine shop, advanced fabrication techniques, modern paint shop and exhaustive test facilities backed by dedicated and experienced design and development engineers. There quality system is ISO 9001:2008 certified, while most of there products are UL Listed, FM Approved or approved by Indian Bureau of Standards.

 

The organizational philosophy for continuous enhancement in design, manufacturing, testing and customer service has made HD brand synonymous with Excellence, Reliability, and Trust.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.74

UK Pound

1

Rs.89.02

Euro

1

Rs.72.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.