MIRA INFORM REPORT

 

 

Report Date :

21.12.2012

 

IDENTIFICATION DETAILS

 

Name :

ADD MIKKELSEN A/S

 

 

Registered Office :

Ryttergade 12 Odense C, 5000

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1997

 

 

Com. Reg. No.:

20199806

 

 

Legal Form :

Private Parent

 

 

Line of Business :

Subject is engaged in providing professional design services (except architectural, landscape architecture, engineering, interior, industrial, graphic, and computer system design).

 

 

No. of Employees :

55

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

DENMARK - ECONOMIC OVERVIEW

 

This thoroughly modern market economy features a high-tech agricultural sector, state-of-the-art industry with world-leading firms in pharmaceuticals, maritime shipping and renewable energy, and a high dependence on foreign trade. Denmark is a member of the European Union (EU); Danish legislation and regulations conform to EU standards on almost all issues. Danes enjoy among the highest standards of living in the world and the Danish economy is characterized by extensive government welfare measures and an equitable distribution of income. Denmark is a net exporter of food and energy and enjoys a comfortable balance of payments surplus but depends on imports of raw materials for the manufacturing sector. Within the EU, Denmark is among the strongest supporters of trade liberalization. After a long consumption-driven upswing, Denmark's economy began slowing in 2007 with the end of a housing boom. Housing prices dropped markedly in 2008-09 and, following a short respite in 2010, continued to decline in 2011 though at a slower pace. The global financial crisis has exacerbated this cyclical slowdown through increased borrowing costs and lower export demand, consumer confidence, and investment. The global financial crises cut Danish real GDP by 0.8% in 2008 and 5.8% in 2009. Denmark made a modest recovery in 2010 with real GDP growth of 1.3%, in part because of increased government spending; however, the country experienced a technical recession in late 2010-early 2011. Historically low levels of unemployment rose sharply with the recession and have remained at about 6% in 2010-11, based on the national measure, about two-thirds average EU unemployment. An impending decline in the ratio of workers to retirees will be a major long-term issue. Denmark maintained a healthy budget surplus for many years up to 2008, but the budget balance swung into deficit in 2009. In spite of the deficits, the new coalition government plans to deliver a modest stimulus to the economy in 2012. Nonetheless, Denmark's fiscal position remains among the strongest in the EU at 46.5% of GDP in 2011. Despite previously meeting the criteria to join the European Economic and Monetary Union (EMU), so far Denmark has decided not to join, although the Danish krone remains pegged to the euro. Denmark held the EU presidency during the first half of 2012; priorities included promoting a responsible, dynamic, green, and safe Europe, while working to steer Europe out of its euro zone economic crisis.

 

Source : CIA

 


 


Company name and address

 

ADD MIKKELSEN A/S              

 

Ryttergade 12

Odense C, 5000

Denmark

 

Tel:                               +45 63 95 08 88

Fax:                              +45 63 95 08 89

 Website:                    www.day.dk

 

Employees:                  55

Company Type:            Private Parent

Corporate Family:         2 Companies

                            

Incorporation Date:       1997

Financials in:                 USD (In Millions)

                               

Fiscal Year End:           31-Dec-2011

Reporting Currency:      Danish Krone

Annual Sales:                0.0

Net Income:                  (0.4)

Total Assets:                15.4

 

 

 

Business Description        

 

 

ADD Mikkelsen A/S is primarily engaged in providing professional design services (except architectural, landscape architecture, engineering, interior, industrial, graphic, and computer system design).

 

 

 

Industry

 

Industry

Business Services

ANZSIC 2006:

6924 - Other Specialised Design Services

NACE 2002:

7487 - Other business activities not elsewhere classified

NAICS 2002:

541490 - Other Specialized Design Services

UK SIC 2003:

74872 - Speciality design activities

UK SIC 2007:

7410 - Specialised design activities

US SIC 1987:

7389 - Business Services, Not Elsewhere Classified

 

 

Key Executives

 

Name

Title

Keld Mikkelsen

Managing Director / Director, Board Member

Lisbeth Dau

Finance Manager

Dennis Bager-Madsen

Sales Director

Tina Jørgensen

Purchasing Executive

Flemming Svenningsen

Export Executive

 

Registered No.(DNK):    20199806

 

1 - Profit & Loss Item Exchange Rate: USD 1 = DKK 5.358236
2 - Balance Sheet Item Exchange Rate: USD 1 = DKK 5.72535

 

 

Corporate Overview

 

Location
Ryttergade 12
Odense C, 5000
Denmark

 

Tel:                               +45 63 95 08 88

Fax:                              +45 63 95 08 89

 

Website:                       www.day.dk

 

Sales DKK(mil):             0.0

Assets DKK(mil):           88.1

Employees:                  55

Fiscal Year End:            31-Dec-2011

 

Industry:                       Business Services

Incorporation Date:        1997

Company Type:             Private Parent

Quoted Status:              Not Quoted

Registered No.(DNK):    20199806

 

Managing Director / Director, Board Member: Keld Mikkelsen

 

 

Industry Codes

 

ANZSIC 2006 Codes:

6924

-

Other Specialised Design Services

6923

-

Engineering Design and Engineering Consulting Services

 

NACE 2002 Codes:

7487

-

Other business activities not elsewhere classified

 

NAICS 2002 Codes:

541490

-

Other Specialized Design Services

541420

-

Industrial Design Services

54149

-

Other Specialized Design Services

54142

-

Industrial Design Services

 

US SIC 1987:

7389

-

Business Services, Not Elsewhere Classified

 

UK SIC 2003:

74872

-

Speciality design activities

 

UK SIC 2007:

7410

-

Specialised design activities

 

 

Business Description

 

ADD Mikkelsen A/S is primarily engaged in providing professional design services (except architectural, landscape architecture, engineering, interior, industrial, graphic, and computer system design).

 

 

Financial Data

 

Financials in:

DKK(mil)

1 Year Growth

Revenue:

0.0

NA

Net Income:

-2.0

NA

Assets:

88.1

NA

Total Liabilities:

0.0

Date of Financial Data:

31-Dec-2011

 

 

 

Corporate Structure News

                                                                 
ADD Mikkelsen A/S
Total Corporate Family Members: 2

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

ADD Mikkelsen A/S

Parent

Odense C

Denmark

Business Services

0.0

55

Add Mikkelsen UK Ltd.

Subsidiary

London

United Kingdom

Apparel and Accessories

5.7

48

 

 

 

Board of Directors

 

Name

Title

Function

Marianne Brandi

Board Member

Director/Board Member

Keld Mikkelsen

Managing Director / Director, Board Member

Director/Board Member

Birgir Thor Bieltvedt

Bestyrelsesformand

Director/Board Member

 

Executives

 

Name

Title

Function

Keld Mikkelsen

Managing Director / Director, Board Member

Managing Director

Lisbeth Dau

Finance Manager

Finance Executive

Dennis Bager-Madsen

Sales Director

Sales Executive

Flemming Svenningsen

Export Executive

International Executive

 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

DKK

DKK

DKK

Exchange Rate (Period Average)

5.358236

5.623146

5.354263

Consolidated

Yes

Yes

Yes

 

 

 

 

Gross Profit

12.2

14.1

12.4

Operating Income

0.2

2.1

1.3

Net Income

-0.4

0.9

0.9

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

DKK

DKK

DKK

Exchange Rate

5.72535

5.55485

5.18625

Consolidated

Yes

Yes

Yes

 

 

 

 

Total Assets

15.4

16.7

16.4

Provisions

1.3

1.2

0.9

Total Liabilities

-

-

6.2

Total Equity

6.7

8.7

9.3

 

 

Annual Ratios

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

Yes

Yes

Yes

 

 

 

 

Current Ratio

178.14

224.54

240.22

Total debt/total equity

43.69

52.09

56.66

Return on average equity

-

10.42

9.56

 

 

Annual Growth Rates

 

 

 

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

Yes

Yes

 

 

 

Marginal Contribution Percent Change

-17.62%

19.63%

Operating Results Percent Change

-92.68%

69.59%

Profit/Loss for the Year Percent Change

-139.34%

9.05%

Assets Percent Change

-5.03%

8.78%

Provisions Percent Change

8.57%

41.12%

Equity Capital Percent Change

-20.36%

0.02%

Current Ratio Percent Change

-20.66%

-6.53%

Debt/Equity Ratio Percent Change

-16.13%

-8.07%

Retun On Equity Percent Change

-

9.00%

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.89.11

Euro

1

Rs.72.46

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions