MIRA INFORM REPORT
|
Report Date : |
21.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
VENKTRON DIGITAL SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Krishna Building No. 4, 2nd Floor, Shamrao Vithal Lane, Off
Lamington Road, Mumbai - 400 007, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
09.07.1990 |
|
|
|
|
Com. Reg. No.: |
11-057131 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.16.948 Millions |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV10266E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV1424A |
|
|
|
|
CIN No.: [Company Identification
No.] |
U30007MH1990PTC057131 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer and Distributor of Computer Peripherals. |
|
|
|
|
No. of Employees : |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 250000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payment terms
are reported as slow but correct. The company can be considered for business dealings with some caution.
|
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village farming,
modern agriculture, handicrafts, a wide range of modern industries, and a
multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Narendra Rathod |
|
Designation : |
Account Manager |
|
Contact No.: |
91-9324169335 |
|
Date : |
20.12.2012 |
LOCATIONS
|
Registered / Sales / Head Office : |
Krishna Building No. 4, 2nd Floor, Shamrao Vithal Lane, Off
Lamington Road, Mumbai – 400 007, Maharashtra, India |
|
Tel. No.: |
91-22-23874427 (4 Lines) / 43335333 |
|
Mobile No. : |
91-9820021890 [Mr. Ajay] |
|
Fax No.: |
91-22-23874429 / 43335300 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Administrative Office : |
305, Kalyandas Udyog Bhavan, Near Century Bazar, Worli, Mumbai – 400
025, |
|
Tel. No.: |
91-22-43335333/ 24375262/ 63/ 24303684 |
|
Mobile No.: |
91-9820021890 (Mr. Ajay Singhania) |
|
Fax No.: |
91-22-43335300/ 23874429/ 24322124 |
|
E-Mail : |
|
|
|
|
|
Service Centre : |
|
|
|
|
|
Branch Office : |
G – 43, Ground Floor, 1st Cross, Panampilly Nagar, Ernakulam – 682
036, |
|
Tel No.: |
91-484-3220854/ 4011929 |
|
|
|
|
Branch Office : |
Also Located at: ·
Chennai ·
·
Ahmedabad ·
·
New Delhi ·
·
Kolkata ·
·
Jaipur ·
·
Haryana ·
|
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ajaykumar Roshanlal Singhania |
|
Designation : |
Director |
|
Address : |
302-B, |
|
Date of Birth/Age : |
22.04.1956 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
09.07.1990 |
|
DIN No.: |
00182102 |
|
|
|
|
Name : |
Ms. Sunita Ajay Singhania |
|
Designation : |
Director |
|
Address : |
302-B, |
|
Date of Birth/Age : |
04.01.1951 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
09.07.1990 |
|
DIN No.: |
00182494 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ajaykumar Roshanlal Singhania |
|
439620 |
|
Arvindkumar Roshanlal Singhania |
|
35010 |
|
Sheeladevi Roshanlal Singhania |
|
142500 |
|
Sunitadevi Ajaykumar Singhania |
|
165000 |
|
Roshanlal Singhania |
|
2500 |
|
Mamtadevi Arvind Singhania |
|
38500 |
|
Rakesh Chopra |
|
249070 |
|
Hari Jindal |
|
351820 |
|
Felix Fernandes |
|
124635 |
|
David Chen |
|
131125 |
|
Ankita Singhania |
|
15000 |
|
Total |
|
1694780 |
BUSINESS DETAILS
|
Line of Business : |
Dealer and Distributor of Computer Peripherals. |
|
|
|
|
Product and Services : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers, End Users and Other (Corporate) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of India, Bullion Exchange Branch, 185,
Sheikh Memon Street, Zaveri Bazar, Mumbai - 400 002, Maharashtra, India ·
Barclays Bank Plc, 601/603, Ceejay House,
Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018,
Maharashtra, India ·
The Jammu and Kashmir Bank Limited, OTC Road
Branch, 1st Floor, SPA Plaza, OTC Road, Bangalore – 560 002,
Karnataka, India ·
Citi Bank ·
Yes Bank, Lamington Road, Mumbai, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Total Facilities : Rs.185.000
Millions (From Yes Bank Limited)
|
|
|
|
||||||||||||
|
Banking
Relations : |
-- |
||||||||||||
|
|
|
||||||||||||
|
Auditors : |
|
||||||||||||
|
Name : |
Shetty and Somani Chartered Accountants |
||||||||||||
|
Address : |
506/507, Sai Chambers, Near Railway Station, Santacruz (East), Mumbai
- 400 055, Maharashtra, India |
||||||||||||
|
Tel. No.: |
91-22-61585960-69 |
||||||||||||
|
Fax No.: |
91-22-61585970 |
||||||||||||
|
E-Mail : |
|||||||||||||
|
PAN No.: |
ABAPS971F |
||||||||||||
|
|
|
||||||||||||
|
Associates : |
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,694,780 |
Equity shares |
Rs.10/- each |
Rs.16.948 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
16.948 |
16.948 |
16.948 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
44.336 |
41.628 |
39.205 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
61.284 |
58.576 |
56.153 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
40.293 |
30.997 |
2.262 |
|
|
2] Unsecured Loans |
1.308 |
2.179 |
4.044 |
|
|
TOTAL BORROWING |
41.601 |
33.176 |
6.306 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
102.885 |
91.752 |
62.459 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
15.563 |
16.987 |
2.589 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.722 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.885 |
0.560 |
0.602 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
45.690
|
51.147
|
53.136 |
|
|
Sundry Debtors |
68.646
|
109.240
|
89.990 |
|
|
Cash & Bank Balances |
6.520
|
8.954
|
15.026 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
11.585
|
16.054
|
12.126 |
|
Total
Current Assets |
132.441
|
185.395
|
170.278 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
37.928 |
104.202 |
102.987 |
|
|
Other Current Liabilities |
4.983
|
4.875
|
3.791 |
|
|
Provisions |
3.093
|
2.835
|
4.232 |
|
Total
Current Liabilities |
46.004
|
111.912
|
111.010 |
|
|
Net Current Assets |
86.437
|
73.483
|
59.268 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
102.885 |
91.752 |
62.459 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
584.434 |
754.832 |
638.590 |
|
|
|
Other Income |
26.954 |
16.718 |
11.034 |
|
|
|
TOTAL |
611.388 |
771.550 |
649.624 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
604.909 |
766.657 |
648.171 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
6.479 |
4.893 |
1.454 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2.766 |
1.422 |
0.820 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
3.713 |
3.471 |
0.634 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.005 |
1.099 |
0.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
2.708 |
2.372 |
0.214 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
8.813 |
6.105 |
3.683 |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
440.577 |
423.914 |
400.923 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.60 |
1.43 |
-- |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
620.000 |
Expected Sales (2012-2013): Rs.750.000 Millions
The above information has been parted by Mr. Narendra Rathod
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.44
|
0.31
|
0.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.64
|
0.46
|
0.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.51
|
1.72
|
0.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.06
|
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.43
|
2.48
|
2.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.88
|
1.66
|
1.53 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITOR
DETAILS:
(Rs.
In Millions)
|
Particulars
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Sundry
Creditors |
|
|
|
|
For Goods |
35.601 |
101.297 |
101.624 |
|
For Expenses |
2.327 |
2.905 |
1.363 |
|
Total
|
37.928 |
104.202 |
102.987 |
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes
|
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
- |
|
22] |
Litigations that the firm
/ promoter involved in |
- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
- |
|
26] |
Buyer visit details |
- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No
|
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered office address of the company has been shifted from “305,
Kalyandas Udyog Bhavan, Near Century Bazar, Worli, Mumbai – 400 025,
Maharashtra, India” to the present address w.e.f. 01.08.2011
CONTINGENT
LIABILITY (AS ON 31.03.2011) :
- Surety of Rs.0.100 Million (in earlier
years) given by company to Sales Tax Department on behalf of Third Party.
- No Liabilities have been provided for
interest and penalties that may be payable for violation of the laws
applicable for irregular and non-payment of TDS and VAT applicable to the
company
FIXED ASSETS:
- Flat
- Furniture and
Fixtures
- Fax Machine
- Office
Equipments
- Air
Conditioner
- Vehicles
- Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.84 |
|
|
1 |
Rs.89.11 |
|
Euro |
1 |
Rs.72.47 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.