MIRA INFORM REPORT

 

 

Report Date :

21.12.2012

 

IDENTIFICATION DETAILS

 

Name :

VIVIMED LABS LIMITED

 

 

Registered Office :

Plot No.78 – A, Kolhar Industrial Area, Bidar – 585 403, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.09.1988

 

 

Com. Reg. No.:

08-009465

 

 

Capital Investment / Paid-up Capital :

Rs.809.340 Millions

 

 

CIN No.:

[Company Identification No.]

L02411KA1988PLC009465

 

 

Legal Form :

A Public Limited Liability company. The company’s shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and markets Specialty Chemicals predominantly for personal care and cosmetics industries and Pharmaceuticals.

 

 

No. of Employees :

1060 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 14000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

LONG TERM BANK FACILITIES : CARE A-

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk

Date

April, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No.78 – A, Kolhar Industrial Area, Bidar – 585 403, Karnataka, India

Tel. No.:

91-8482-232045

Fax No.:

91-8482-232045

E-Mail :

chanakya@vivimedlabs.com

fahim.aslam@vivimedlabs.com

yugandhar.kopparthi@vivimedlabs.com 

Website :

www.vividmedlabs.com

 

 

Corporate / Head Office :

2nd Floor, Veeranag Towers, Husiguda, Hyderabad – 500 007, Andhra Pradesh, India

Tel. No.:

91-40-27176005 / 27176006

Fax No.:

91-40-27172242 / 27150599

E-Mail :

info@vivimedlabs.com

 

 

Overseas Office :

CHINA

Vivimed Labs Limited

Address: Guangzhou Representative Office, 1259 Block C, China Hotel, Liuhua Road, Guangzhou, 510015 P.R. China

Tel no.: +86 20 8626 6003

Fax No.: +86 20 8626 6903

 

UNITED KINGDOM

Vivimed Labs Europe Limited

Address: PO Box B3, Leeds Road, Huddersfield Wes Yorkshire, HD1 6BU, England

Tel No.: +44 (0) 1484320500

Fax No.: +44 (0) 1484320300

e-mail: sales@vivimedlabs.com

 

USA

Vivimed Labs USA Inc

Address: 1100 Cornwall Road, Suite 160, Monmouth Junction, New Jersey 08852, USA

Tel No.: +1 732-398-0008

Fax No.: +1 732-398-0013

e-mail: sales@vivimedlabs.com

 

 

Warehouses :

Located at

  • Bonthapally, Hydrabad, India
  • Arnhen, Netherlands
  • New Jersey, North Carolina (USA)
  • Hong Kong, China

 

 

Plant Location:

Specialty Chemicals Division:

 

 

Pharma Division:

 

·        78/A, Kolhar Industrial Area, Bidar – 585403, Karnataka, India

·        Survey No. 202, 207/A, 207/E and 207/AA, Bonthapalty Village, Narsapur Mandal, Medax District – 502313, Andhra Pradesh, India

 

·        D 125 and 128, Phase III, Jeedimetla Industrial Estate, Hyderebad – 500055, Andhra Pradesh, India

·        Plot No. 25, Kundeshwari Village, Kashipur, Udham Sigh Nagar – 244 713, Uttranchal, India

·        D – 9, Industrial Area, Haridwar – 249 401, Uttranchal, India

 

 

 

 DIRECTORS

 

As on 31.03.2011

 

Name :

Dr. V. Manohar Roa

Designation :

Chairman

Date of Birth/Age :

75 Years

Qualification :

Post Graduate in Veterinary Sciences

 

 

Name :

Mr. Subhash Varalwar

Designation :

Whole-time Director

Date of Birth/Age :

63 Years

Qualification :

Post Graduate in Chemical Engineering and a Management

Graduate

 

 

Name :

Mr. Santosh Varalwar

Designation :

Chief Executive Officer and Managing Director

Date of Birth/Age :

49 Years

Qualification :

Management Graduate

 

 

Name :

Dr. M Bhagavantha Rao

Designation :

Independent Director

Date of Birth/Age :

67 Year

Qualification :

PHD in chemical engineering

 

 

Name :

Mr. Sandeep Varalwar

Designation :

Whole-time Director

Date of Birth/Age :

42 Years

Qualification :

Graduation in B. Pharmacy

 

 

Name :

Mr. S Raghunandan

Designation :

Whole-time Director

Date of Birth/Age :

50 Years

Qualification :

Science Post Graduate

 

 

Name :

Dr. Raj Kumar Dhar

Designation :

Whole-time Director

Date of Birth/Age :

56 Years

Qualification :

Post Doctoral

 

 

Name :

Mr. P V Rathnam

Designation :

Independent Director

Date of Birth/Age :

68 Years

Qualification :

Chartered Accountants

 

 

Name :

Mr. Chunduri Ramakrishna

Designation :

Independent Director

 

 

Name :

Dr. Peesapati Venkateswarlu

Designation :

Independent Director

 

 

Name :

Mr. Srinivas Chidambaram

Designation :

Nominee Director

 

 

Name :

Mr. Nixon Patel

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Fahim Aslam Khan

Designation :

Company Secretary and Compliance Officer

 

 

AUDIT COMMITTEE

Name :

Mr. P.V. Rathnam

Designation :

Chairman

 

 

Name :

Dr. M. Bhagvanth Rao

Designation :

Member

 

 

Name :

Mr. S. Raghunandan

Designation :

Member

 

 

Name :

Mr. Srinivas Chidambaram

Designation :

Member

 

 

INVESTORS GRIEVANCE COMMITTEE

Name :

Mr. P.V. Rathnam

Designation :

Chairman

 

 

Name :

Mr. Santosh Varalwar

Designation :

Member

 

 

Name :

Dr. V. Manohar Rao

Designation :

Member

 

 

REMUNERATION COMMITTEE

Name :

Dr. M. Bhagvanth Rao

Designation :

Chairman

 

 

Name :

Mr. Subhash Varalwar

Designation :

Member

 

 

Name :

Mr. Sandeep Varalwar

Designation :

Member

 

 

Name :

Mr. D. Hanumantha Rao

Designation :

Member

 

 

Name :

Dr. Peesapati Venkateswarlu

Designation :

Member

 

 

COMPENSATION COMMITTEE

Name :

Mr. P.V. Rathnam

Designation :

Chairman

 

 

Name :

Mr. Santosh Varalwar

Designation :

Member

 

 

Name :

Mr. S. Raghunandan

Designation :

Member

 

 

Name :

Dr. M. Bhagvanth Rao

Designation :

Member

 

 

MANAGEMENT COMMITTEE

Name :

Dr. V. Manohar Rao

Designation :

Chairman

 

 

Name :

Mr. Santosh Varalwar M

Designation :

Member

 

 

Name :

Mr. Subhash Varalwar

Designation :

Member

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

4305912

30.90

http://www.bseindia.com/images/clear.gifBodies Corporate

1986178

14.25

http://www.bseindia.com/images/clear.gifSub Total

6292090

45.16

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6292090

45.16

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

30105

0.22

http://www.bseindia.com/images/clear.gifCentral Government / State Government(s)

19226

0.14

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

320695

2.30

http://www.bseindia.com/images/clear.gifAny Others (Specify)

2080137

14.93

http://www.bseindia.com/images/clear.gifForeign Companies

2080137

14.93

http://www.bseindia.com/images/clear.gifSub Total

2450163

17.58

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

766677

5.50

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

1749582

12.56

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

1748210

12.55

http://www.bseindia.com/images/clear.gifAny Others (Specify)

927220

6.65

http://www.bseindia.com/images/clear.gifNon Resident Indians

627904

4.51

http://www.bseindia.com/images/clear.gifClearing Members

25348

0.18

http://www.bseindia.com/images/clear.gifForeign Nationals

273968

1.97

http://www.bseindia.com/images/clear.gifSub Total

5191689

37.26

Total Public shareholding (B)

7641852

54.84

Total (A)+(B)

13933942

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13933942

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of active ingredients for home and personal care and personal hygiene products.

 

 

Products :

Product Description

Item Code No.

Avis (Avobenzone)

29145000

VIV – 20 (Triclosan)

29105000

DANTUFF-Z (Zinc Purithione)

29333900

 

PRODUCTION STATUS As on 31.03.2012

 

 

Particulars

Unit

Licensed Capacity and Installed Capacity

Speciality Chemicals

MT

3000

Capsules

Million

300

Tablets

Million

30

Lotions

KL

20

Ointments

MT

30

Small Volume Parentals

KL

300

 

 

Particulars

Unit

Production Capacity

Speciality Chemicals

MT

2037.87

Capsules

Million

790.01

Tablets

Million

35.32

Lotions

KL

46.05

Ointments

MT

12.41

Small Volume Parentals

KL

400.40

 

 

GENERAL INFORMATION

 

No. of Employees :

1060 (Approximately)

 

 

Bankers :

  • State Bank of Hyderabad
  • Axis Bank
  • EXIM Bank
  • HDFC Bank
  • Bank of Bahrain and Kuwait B.S.C.
  • SBI London

 

 

Facilities :

Secured Loan

As on

31.03.2012

(Rs. in

Millions)

As on

31.03.2011

(Rs. in

Millions)

 

 

 

Term Loans From Banks

757.070

747.380

 

 

 

Cash Credits and Working Capital Loan from Banks

 

 

STATE BANK OF HYDERABAD

 

 

Cash Credit

921.640

926.060

Packing Credit (INR)

201.900

102.760

Packing Credit (USD)

0.000

195.000

FUBD (INR)

215.350

73.590

FUBD (USD)

 

 

(Secured by Pari passu first charge on all the Current Assets and second charge on all Fixed Assets of the Company)

 

 

 

 

 

Bank of Bahrain & Kuwait

 

 

Cash Credit

1.420

0.000

(Secured by Pari passu first charge on all the Current Assets and second charge on all Fixed Assets of the Company)

 

 

 

 

 

Other Loans repayable on demand

 

 

From Banks

 

 

Bank of Bahrain & Kuwait

98.350

0.000

Packing Credit in Foreign Currency

 

 

(Secured by Pari passu first charge on all the Current Assets and second charge on all Fixed Assets of the Company)

 

 

 

 

 

Bank of Bahrain & Kuwait

 

 

Foreign Usance Bill Discounting

101.360

0000

(Secured by Pari passu first charge on all the Current Assets and second charge on all Fixed Assets of the Company)

 

 

 

 

 

EXIM BANK

 

 

Packing Credit

 

 

(Secured by Pari passu first charge on all the Current Assets and second charge on all Fixed Assets of the Company

485.520

227.820

Total

2782.610

2272.610

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

  

 

 

Kotak Mahindra Bank

200.000

0.000

 

 

 

From Financial Institutions

 

 

Foreign Currency Convertible Bonds (F C C B) From International Finance Corporation

333.50

0.000

 

 

 

Advances from Related Parties

 

 

Klarsehen Private Limited

60.000

0.000

Vivimed Labs Europe

49.410

0.000

Total

642.910

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Murali and Company

Chartered Accountants

Address :

6-3-655/2/3, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

 

Internal Auditor :

 

Name :

Price Waterhouse Coopers Private Limited

Chartered Accountants

Address :

# 8-2-293/A/113/A, Road No. 36, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh, India 

 

 

Cost Auditor :

 

Name :

Bharthula and Associates

Cost Accountants

Address :

G2, GSK Towers, Santhi Nagar, Baghameer, Kukatpally, Hyderabad – 500 072, Andhra Pradesh, India

 

 

Indian Subsidiary :

  • Octtantis Nobel Labs Private Limited

 

 

Wholly Owned Indian Subsidiary :

  • Creative Health Care Private Limited, Mumbai.
  • Klar Sehen Private Limited

 

 

Wholly Owned Foreign Subsidiary :

  • Vivimed Holdings Limited, HongKong
  • Vivimed Labs USA Inc.
  • Vivimed Labs Mauritius Limited

 

 

Wholly Owned Foreign Step Down Subsidiary :

  • Vivimed Labs Europe Limited, U.K.
  • Vivimed Labs UK Limited
  • Vivimed Labs Spain S L
  • Union Quimico Farmaceutica S.A.U., Spain
  • Uquifa Mexico S.A. de C.V.
  • Holiday International Limited, UK

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

910000

Preference Shares

Rs.1000/- each

Rs.910.000 Millions

 

Total

 

Rs.1110.000 Millions

           

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

13933942

Equity Shares

Rs.10/- each

Rs.139.340 Millions

670000

Preference Shares

Rs.1000/- each

Rs.670.000 Millions

 

Total

 

Rs.809.340 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

809.340

101.640

99.650

2] Warrant Application Money

23.720

88.640

49.560

3] Reserves & Surplus

2620.150

1348.860

1085.080

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3453.210

1539.140

1234.290

LOAN FUNDS

 

 

 

1] Secured Loans

2782.610

2272.610

1471.800

2] Unsecured Loans

642.910

0.000

7.410

TOTAL BORROWING

3425.520

2272.610

1479.210

DEFERRED TAX LIABILITIES

163.430

156.890

171.400

 

 

 

 

TOTAL

7042.160

3968.640

2884.900

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2944.950

1600.240

1390.820

Capital work-in-progress

77.080

11.380

3.390

 

 

 

 

INVESTMENT

871.690

33.990

34.880

DEFERREX TAX ASSETS

0.000

0.000

0.000

Other Non-Current Assets

300.610

66.860

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

738.820
667.050

606.060

 

Sundry Debtors

987.180
959.610

753.230

 

Cash & Bank Balances

194.060
86.320

34.06

 

Other Current Assets

2.290
0.080

0.000

 

Loans, Advances and Deposits

1658.160
859.530

310.690

Total Current Assets

3580.510
2572.590

1704.040

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

277.240
69.300

218.960

 

Other Current Liabilities

318.920
128.440

0.370

 

Provisions

136.520
118.680

86.810

Total Current Liabilities

732.680
 316.420

306.140

Net Current Assets

2847.830
2256.170

1397.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

57.910

 

 

 

 

TOTAL

7042.160

3968.640

2884.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Net Sales

3829.000

3098.100

2105.890

 

 

Other Income

4.200

2.870

20.080

 

 

TOTAL                                     (A)

3833.200

3100.970

2125.970

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2293.000

1988.450

1275.850

 

 

Changes in Inventories (Finished goods and WIP)

(15.680)

(44.500)

198.790

 

 

Employee Benefit Expenses

105.790

105.390

15.320

 

 

Other Operating Expenses

480.470

342.000

102.040

 

 

Administrative Expenses

125.350

142.840

131.630

 

 

TOTAL                                     (B)

2988.930

2534.180

1716.370

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

844.270

566.790

409.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

225.350

176.310

144.370

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

618.920

390.480

265.230

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

105.510

60.790

43.990

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

513.410

329.690

221.240

 

 

 

 

 

Less

TAX                                                                  (H)

109.260

52.060

55.840

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

404.150

277.630

165.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

786.150

647.740

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

9.500

 

 

Dividend

 

 

14.950

 

 

Tax on Dividend

 

 

2.540

 

BALANCE CARRIED TO THE B/S

NA

NA

786.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

2285.290

1011.080

868.440

 

TOTAL EARNINGS

2285.290

1011.080

868.440

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.00

27.31

17.00

 


QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

Type

1st Quarter

2nd Quarter

Net Sales

915.500

111.400

Total Expenditure

683.170

359.760

PBIDT (Excl OI)

232.330

251.640

Other Income

0.000

0.000

Operating Profit

232.330

251.640

Interest

89.500

68.080

Exceptional Items

0.000

0.000

PBDT

142.830

183.560

Depreciation

37.240

38.030

Profit Before Tax

105.590

145.530

Tax

21.120

53.800

Provisions and contingencies

0.000

0.000

Profit After Tax

84.470

91.740

Extraordinary Items

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

84.470

91.740

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

10.54
8.95

7.78

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

13.41
10.64

10.51

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.87
7.90

7.15

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.21

0.18

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.20
1.68

1.45

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.89
8.13

5.57

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Financial Results

 

The consolidated net revenue of the Company during 2011-­12 grew to 63.54% to Rs.6893.490 Millions as compared to Rs.4215.250 Millions last year. The Company has achieved a standalone net revenue of Rs.3829.010 Millions during the year, as compared with Rs.3098.100 Millions during the previous year, a rise of 23.59%.

 

Consolidated profit before tax increased to Rs.778.150 Millions, as compared with Rs.552.620 Millions in the previous year, an increase of 40.64% over the last year. Stand alone profit before tax increased from Rs.329.69 million to Rs.513.410 Million an increase of 55.73% over last year.

 

Consolidated profit after tax increased to Rs.631.370 Millions as compared with Rs.488.310 Millions in the previous year, an increase of 29.30% over the last year. The Company recorded a Standalone profit after tax of Rs.404.150 Millions, an increase of 45.57% as compared with last year's Rs.277.640 Millions.

 

Acquisitions

 

Uquifa acquisition

 

On November 30, 2011 'Vivimed Labs Limited' acquired Uquifa, a 75-year-old manufacturer of pharma APIs and intermediates with operations in Spain and Mexico. In a move to bring in strategic growth into pharma segment and expand its footprints in Europe and the Americas, the Company has taken a measured stride with the acquisition of Uquifa.

 

This well considered move would strengthen the Company's current position in pharma APIs and intermediates while significantly improving the cost competitiveness of Uquifa. Complementing each other's needs and growth plans, the acquisition envisages being a healthy, 'two-way opportunity pipeline' for Vivimed. While Uquifa gets the supply side efficiencies and knowledge base of Vivimed in pharma, Vivimed would leverage the preeminent position of Uquifa in APIs and their robust pipeline of filings to accelerate growth across Europe and the Americas in the next five years.

 

The Company also believes that acquisition of Uquifa will add to its multi-geographical locations, stability in operations and knowledge base. This will fundamentally mean greater comfort levels for customers and channel partners in addressing their needs and logistics. Uquifa acquisition in Europe comes post a successful acquisition and integration of James Robinson, UK ( Now Vivimed Labs Europe Limited) in 2008.

 

With Uquifa, Vivimed will have a footprint into LATAM and deepen presence into Europe. Indian manufacturing efficiencies and Uquifa's strengths will be seamlessly aligned in the new dispensation. Uquifa's preeminent position in APIs, combined with Vivimed's supply chain efficiencies will enhance competitiveness for Uquifa and swifter broadening of customer base. Uquifa is now forming part of API division of Vivimed group.

 

Klar Sehen acquisition

 

On September 29, 2011 Vivimed Labs Limited acquired the entire equity stake in Klar Sehen Private Limited (KSL), a 30 year old Kolkata based Pharmaceutical Company with strong marketing presence in North East, Bihar and Andhra Pradesh. KSL Operates in niche ophthalmic segment leveraging 50 proprietary trademarks. It has well known brands such as Renicol, Lysicon-V Care Tears, Dexacort etc., in eye care segment.

 

In a research conducted by C-Marc (India) Private Limited for the period Nov- Feb 2011, KSL for its wide range of Ophthalmic products has bagged rank of an All India corporate No. 1 in the East Zone and bagged a rank of No. 5 in Rest of India ( in Indian, Dist HQ and Extra- Urban and rural markets).

 

KSL has cGMP compliant manufacturing facilities at Kolkata and Hyderabad and also has arrangements to manufacture some of its products in Uttaranchal.

 

Vivimed's acquisition of KSL complements its strategy to increase its domestic presence in niche pharmaceutical areas, its extensive knowledge and experience in manufacturing and R and d will help grow this business to new levels.

 

Economic overview

 

Global economy: The global economic environment, which was tenuous at best through the early part of 2011, turned adverse in September 2011. Global GDP grew 3.8% growth in 2011, significantly lower than the 5.2% growth in 2010. Capital flows to developing countries in 2011 declined by almost half compared with the previous year. As per World Economic Outlook, global economic growth is expected to slow to 3.3% in 2012. Economic growth in emerging and developing economies is expected to average 5.4% - a significant decline from 6.2% growth in 2011. Despite   a   substantial downward revision, developing countries of Asia is still projected to grow at 7.5% in 2012.

 

Indian economy: India's GDP growth declined from 8.4% in 2010-11 to 6.5% in 2011-12. GDP growth in 2011-12 was the lowest in nine years. Despite low growth, India remained one of the fastest-growing global economies. Going ahead, the government estimates a GDP growth of about 6%-plus in 2012-13. While this appears a reasonable estimate, inflation will continue to be a significant challenge for the government especially due to the recent hikes in excise duty and service tax in the Union Budget 2012.

 

During the next five years, there will be accelerated spending in generics, rising from 20% of spending in 2005 to 39% of spending in 2015. Spending on generic drugs (including branded generics) is expected to grow at a CAGR of ~ 13% through 2015, compared to ~ 5% CAGR for the overall pharmaceuticals market.

 

The share of branded drugs is expected to decline from ~ 64% of global pharma spend in 2010 to an estimated 53% due to an increasing generic presence arising out of accelerating patent expiries, higher incentives for generics use and faster generics growth in emerging pharma markets.

 

The U.S. share of global spending is expected to decline from 41% in 2005 to 31% in 2015, while the share of spending from the top five European countries is expected to decline from 20% to 13%. Meanwhile, 17 high growth emerging markets are likely to contribute 28% of the total spending by 2015 compared to 12% in 2005.

 

Pharma emerging markets:

 

The largest growth in the five years from 2010 onwards will be in the pharmerging markets, driven by reforms and economic growth. Generic spending is expected to increase by US$47 billion, approximately 60% from the increased utilisation of existing generic products and 40% from newly available generics.

 

Pharmerging markets are expected to double pharmaceutical spending in five years, adding US$150 billion by 2015. Patients pay out-of-pocket for the majority of medicines in these markets, which limits the use of expensive new medicines. The growth of a number of pharmerging markets are marked by strong domestic companies which market low cost generics, branded generics and unauthorised variants of original brands. Of the total increase in spending, approximately 20% is expected to be derived from branded products.

 

Until not too long ago, India's pharmaceutical space was written off as a self-pay generics-based market adept at product duplication; today the sector has claimed a significant share of the global market by leveraging strengths and enhancing its regulatory and technical maturity. The result is that Indian formulations constitute 20%of the global generics market by value; the overall share of Indian manufactured formulations is a high 46% in the generics segment of emerging markets.

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Letter of Credit

 

 

  • Foreign LC ’s

94.690

151.930

  • Inland LC ’s

55.890

32.480

  • SBLC- Axis Bank

 

 

Bank Guarantee

 

 

  • State Bank of Hyderabad, Balanagar Branch, Hyderabad, India

4.870

4.870

 

CONTINGENT LIABILITY ON ACCOUNT OF CORPORATE GUARANTEES

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Vivimed Holdings Limited, Hong Kong

(State Bank of India, London Branch)

366.470

571.610

Vivimed Labs Europe Limited, UK

(State Bank of India, London Branch)

142.19

124.510

Vivimed Labs Spain S.L.

(EXIM Bank)

1243.57

0.000

Octtantis Nobel Private Limited

(Yes Bank)

30.000

0.000

Vivimed Labs USA Inc

(Merchants and Traders Trust Company)

179.050

0.000

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Equipment
  • Laboratory Equipment
  • Office Equipment
  • Computers
  • Furniture
  • Vehicles
  • Borewell
  • Generator

 

WEBSITE DETAILS

 

Business Description

 

Subject is an India-based company. The Company operates in two segments: specialty chemicals and pharmaceuticals. The specialty chemicals segment manufactures a range of products active ingredients for home and personal care and personal hygiene products. Pharmaceutical segment is engaged in contract manufacturing and job works. Its portfolio has a range of specialty chemicals (active ingredients) supplied to manufacturers of beauty care products like hair care, skin care, sun care and oral care products, industrial care products, such as anti-microbial, anti-fouling agents and biocides and health care products like pharmaceutical finished drug forms for cancer, tuberculosis. Its subsidiaries include Creative Health Care Private Limited, Vivimed Holdings Limited, Vivimed Labs Europe Limited and Vivimed Labs USA Inc. For the fiscal year ended 31 March 2010, Subject.'s revenues increased 26% to Rs3.5B. Net income increased 60% to Rs310.1M. Revenues reflect an increase in income from Specialty Chemicals and a higher income from Pharmaceutical segments. Net income also reflects lower manufacturing expenses, a decline in advertisement expenses, the presence of income from exchange fluctuations and a rise in operating profit margin.

 

Board of Directors

 

Mr. V. Manohar Rao

Executive Non-Independent Chairman of the Board

Dr. V. Manohar Rao is the Executive Non-Independent Chairman of the Board of Subject. He is Retired as Joint Director of ace The Veterinary Biological and Research Institute (VBRI) and has done his post-graduation in Veterinary Sciences from Edinburgh University, U.K. He has more than 30 years experience in The Municipal Corporation of Hyderabad and Department of Animal Husbandry, Government of Andhra Pradesh. During his tenure with Department of Animal Husbandry, he was involved in administration and production of various vaccines for livestock and poultry. He worked as a special officer for Meat and Poultry Department Corporation Andhra Pradesh Government Enterprises. H e conceptualized and started V V S Pharmaceuticals and Chemicals Private Limited (V V S). He is mainly responsible for developing a sophisticated and well-equipped in-house Quality Control and introduced various cost control systems in production process.

 

Mr. Subhash Varalwar

Executive Non-Independent Vice Chairman of the Board

Mr. Subhash Varalwar is the Executive Non-Independent Vice Chairman of the Board of Vivimed Labs Inc. He is a Post Graduate in Chemical Engineering and a Management Graduate from Leeds University, U.K. After his post graduation he joined The Fertilizer Corporation of India (FCI ) in 1974 as Asst. Project Engineer (Chemical). He held various positions in FCI and worked on various areas like designing and commissioning of fertilizer plant, production etc. He resigned from FCI in 1989 to join Vivimed. Mr. Subhash is responsible for Technology and New Product Development in the chemical segment of the Company. He also heads Production, Quality control and R and D function. He led the technical integration teams of UK/India after acquisition of James Robinson Limited and has implemented the stringent regulatory compliances across all its manufacturing operations globally.

 

Mr. Raj Kumar Dhar

Whole Time Director, Director-Technical, Director Research and Development

Dr. Raj Kumar Dhar is the Whole Time Director, Director-Technical, Director Research and Development of Subject. He has done his Post Doctoral studies at Marburg, Germany, started his career with Hoechst R and D Germany and ever since has been involved in Organic Synthetic chemistry for three decades. Has several novel product developments to his credit and is the chief architect of Vivimeds VINTO X - NDGA. Has been involved with Vivimed in various capacities since inception and became a Whole Time Director in 2008.

 

Mr. Nixon Patel

Non-Executive Independent Director

Mr. Nixon Patel is the Non-Executive Independent Director of Subject. He holds Bachelors degree in Technology (Hons.) from Indian Institute of Technology, Kharagpur and has pursued his MS in Computer Science from New Jersey Institute of Technology. Mr. Nixon Patel, is a entrepreneur with a proven track record for growing 5 businesses from startup to millions of US$ in annual sales, developed in a short span of 20 years.

 

Mr. S. Raghunandan

Whole-Time Director, Director – Operation

Mr. S. Raghunandan is the Executive Non-Independent Director and Director - Operations of Subject. He is a Science Post Graduate, began his career with Chandra Pharmaceuticals the producers of Ibuprofen in India at that time and was with them handling various aspects of Production. Joined Vivimed as Head Production at Bidar Plant and subsequently rose to the position of Director Operations. His association with the company is now more than 20 years.

 

Mr. M. Bhagvanth Rao

Non-Executive Independent Director

Dr. M. Bhagvanth Rao is the Non-Executive Independent Director of Subject. He is a PHD in chemical engineering from the Indian Institute of Sciences, Bangalore and has done his post doctoral studies at the Tokyo Institute of Technology, Japan. He has memberships to various professional associations including Fellowships in the Indian Institute of Chemical Engineers and A.P. Academy of Sciences, Life Membership in the Indian Society for Technical Education, etc. He has over 30 years of experience in research and teaching in the fields of chemical reaction engineering, catalysis, thermodynamics and biochemical engineering. He has been involved with Osmania University, Hyderabad in various positions including the Dean of Development and UGC Affairs, Director of Regional Centre for Urban and Environmental Studies and Director of Physical Education. He has various research publications to his credit some of which include articles in the Canadian Journal of Chemical Engineering, Industrial Engineering and Chemistry Fundamentals (USA), Journal of Polymer Sciences (USA), etc. He also acts as a research consultant to various laboratories like IICT, BHEL R and D NFC , etc.

 

Mr. Divvela Hanumantha Rao

Non-Executive Independent Director

Mr. Divvela Hanumantha Rao is Non-Executive Independent Director of Subject. He has degree in B. Pharm, PGDHA and has got knowledge in application, evaluation and teaching of regulatory affairs in Government, industry and academia. He has over 30 years of experience in various national and international regulatory laws. He served on various assignments for government and private sector in his field of specialization. He retired as Director, Drugs Control Administration, Government of Andhra Pradesh. Presently he is working as consultant to pharma companies

 

Mr. P. V. Rathnam

Non-Executive Independent Director

Mr. P.V. Rathnam is the Non-Executive Independent Director of Subject. He is a Fellow Member of the Institute of Chartered Accountants of India and Management Graduate with post professional qualification experience, in various levels of Management, in private and public sector undertakings in chemicals, fertilizers, pharmaceuticals, automobile and electrical engineering industries, spanning over 44 years, ending with Chairman and Managing Director, from 1990 to 2005, of a medium scale unit engaged in concept to commissioning of custom built electrical machines for on-board installation in Indian warships, submarines and combat aircraft.

 

Mr. Santosh Varalwar

Chief Executive Officer, Managing Director, Executive Non-Independent Director

Mr. Santosh Varalwar is the Chief Executive Officer, Managing Director, Executive Non-Independent Director of Subject. He is a Management Graduate. He is the driving force behind the phenomenal growth of Subject. He worked in Shipping Corporation of India (SCI) and had an opportunity to understand maritime trade and had global exposure, which helped him subsequently to focus on international marketing. H e served Mercantile Marine for about Seven Years before embarking on a entrepreneurial journey. He has played an active role in V V S Pharmaceuticals from the year 1985 and later on expanded the business to manufacture APIs by acquiring EMGI Pharmaceuticals and Chemicals Private Limited, Bidar, which was later converted into a public limited company and named as Subject. Subject was listed on BSE / NSE in the year 2005 and the Public Issue was all time success having been over-subscribed 40 times.

 

Mr. Sandeep Varalwar

Whole Time Director

Mr. Sandeep Varalwar is the Whole Time Director of Subject. He has completed his Graduation in B. Pharmacy. After completion of graduation, he gained 19 years of experience in manufacturing and marketing divisions of Pharma industry. He is the main strength behind the growth of Pharma division of the Company and took an active role in V V S Pharmaceuticals and Chemicals Private Limited. After the Company’s merger with Subject Mr. Sandeep Varalwar was appointed as a Whole Time Director on the Board of Subject.

 

Mr. Peesapati Venkateswarlu

Non-Executive Independent Director

Dr. Peesapati Venkateswarlu is Non-Executive Independent Director of Subject. He has done B. Sc (Spl), M. Sc (Andhra University), Ph. D (Delhi University), C. Chem. FRSC (London). He has 35 years of experience in Research / teaching in various universities in USA, UK and India. Associated with International Experts in the field of Organic, Bioorganic, Medicinal and Polymer Chemistry.

 

Mr. Krishna Yeachuri

Non-Executive Independent Director

Mr. Krishna Yeachuri is Non-Executive Independent Director of Subject. He is Commerce Graduate and Associate member of Institute of Chartered Accountants of India and has experience covering multi facets of business with reputed domestic and multi national companies. He was responsible for strategic planning, business development, budgeting and treasury planning in various Companies in India and overseas for over two decades.

 

Mr. Santosh Varalwar

Chief Executive Officer, Managing Director, Executive Non-Independent Director

Mr. Santosh Varalwar is the Chief Executive Officer, Managing Director, Executive Non-Independent Director of Subject. He is a Management Graduate. He is the driving force behind the phenomenal growth of Subject. He worked in Shipping Corporation of India (SCI) and had an opportunity to understand maritime trade and had global exposure, which helped him subsequently to focus on international marketing. He served Mercantile Marine for about Seven Years before embarking on a entrepreneurial journey. He has played an active role in V V S Pharmaceuticals from the year 1985 and later on expanded the business to manufacture APIs by acquiring EMGI Pharmaceuticals and Chemicals Private Limited, Bidar, which was later converted into a public limited company and named as Subject. Subject was listed on BSE / NSE in the year 2005 and the Public Issue was all time success having been over-subscribed 40 times

 

PRESS RELEASE:

 

VIVIMED LABS RAISES RS.1270.000 MILLIONS FROM PRIVATE EQUITY INVESTORS

28.09.2011

 

The fund raising will finance Vivimed’s ongoing expansion plans for speciality chemicals at its existing locations

 

Hyderabad-based Vivimed Labs Limited said that it has raised Rs.1270.000 Millions of funds through a preferential allotment to two private equity investors-NYLIM Jacob Ballas India Fund III LLC (NYLIM JB Fund) and Kitara Capital. NYLIM JB Fund invested Rs.670.000 Millions to subscribe for compulsorily convertible preference shares, which will be converted in 18 months at a price of Rs.315 per share, for a 13.2% shareholding in Vivimed on a fully diluted basis. Kitara invested Rs.600.000 Millions to subscribe for equity shares at a price of Rs.327 per share, for an 11.4% shareholding in Vivimed on a fully diluted basis.


The fund raising will finance Vivimed's ongoing expansion plans for speciality chemicals at its existing locations in Bidar (Karnataka), Hyderabad, a green field project (SEZ) off Vizag at Pydibhimavaram, a USFDA compliant facility for pharmaceuticals at Choutuppal near Hyderabad, acquisitions of pharmaceutical marketing companies in India and overseas acquisition of an API manufacturing company in Europe.


Santosh Varalwar, managing director and CEO of Vivimed said, "It indeed was need of the hour to ensure funding of all the Vivimed Labs' aggressive growth plans and will help the company catapult to new levels of performance."


Srinivas Chidambaram, managing director and CEO, Jacob Ballas Capital India Private Limited, investment advisor to NYLIM-JB Fund, said "The transnational team led by Santosh Varalwar has ambitious growth plans and NYLIM-JB Fund is proud to be a long term financial partner to help realise their vision."  A nominee of NYLIM JB Fund will join Vivimed's board of directors in due course.

 

VIVIMED LABS HOPES TO CASH IN ON UQUIFA BUY TO DOUBLE TURNOVER TO RS 10000.000 MILLIONS

13.12.2012

 

Vivimed Labs Ltd is hoping to cash in on the global market potential for formulations post its acquisition of Spain-based active pharmaceutical ingredients maker, Uquifa, early this month.

“Uquifa's active pharmaceutical ingredients' capacity will complement our formulations business with cost competitiveness besides making us a full-fledged pharma company,” Mr Santosh Varalwar, Managing Director, Vivimed Labs, told Business Line here.

 

The Hyderabad-based company would go for backward integration by shifting Uquifa's pharma ingredients production to India.

 

“Our API facilities coming up at pharma special economic zone at Visakhaptanam and Bidar in Karnataka will help us in this,” Mr Varalwar said.

 

Another plant to make finished dosages is also being set up exclusively for regulated markets at Choutuppal near here. “The combined investment in these plants is about Rs 1900.000 Millions. All of them should begin production by end of next financial year,” he said.

 

The pharma business was moving towards finished dosages for sustainable growth, he added.

 

On the rationale behind acquiring Uquifa for $55 million which was more than half of the present turnover of Vivimed, Mr Varalwar said the deal was one of the ‘cheapest' transactions in the recent past.

 

Vivimed paid only $55 million and got deferred payment for three years for $10. “We borrowed only $25 million at about 5 per cent interest. This got us $100 million gross assets and $65 million net assets,'' he said.

 

The turnover of the company would zoom to Rs 10000.000 Millions by end of next financial year with an equal share of specialty chemicals and pharmaceuticals in revenue, he added.

 

The operations of Uquifa which are now in the UK and Spain would be rationalised by bringing everything to Spain.

 

The scrip of Vivimed decreased 0.18 per cent to end at Rs 225. 25 on the Bombay Stock Exchange on Tuesday.

Vivimed had a turnover of Rs 4160.000 Millions in the financial year 2010-11 and posted a net profit of Rs 490.000 Millions.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.89.11

Euro

1

Rs.72.47

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.