MIRA INFORM REPORT

 

 

Report Date :

22.12.2012

 

IDENTIFICATION DETAILS

 

Name :

INDIAN OXIDES AND CHEMICALS LIMITED

 

 

Formerly Known As :

UNI CAMPINE PRIVATE LIMITED

 

 

Registered Office :

Liberty Building, Sir Vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.06.1989

 

 

Com. Reg. No.:

11-052085

 

 

Capital Investment / Paid-up Capital :

Rs. 21.600 millions

 

 

CIN No.:

[Company Identification No.]

U24300MH1989PLC052085

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04304G

 

 

PAN No.:

[Permanent Account No.]

AAACU0797M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Master Batch and Antimony Trioxide.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 398000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non Co-Operative (Date: 21.12.2012) [Tel No.: 91-20-66308800]

 

 

LOCATIONS

 

Registered Office :

Liberty Building, Sir Vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22066231/ 22015895/ 22017130/ 6017

Fax No.:

91-22-22082113/ 22096976

E-Mail :

daiichi@bom8.vsnl.net.in

cosec@dai-ichiindia.com 

lvguniabex@vsnl.net.in

lvguniabex@rediffmail.com

iocl@pn2.vsnl.net.in

Website :

http://www.iocl.india.com

Location :

Owned

 

 

Factory :

Plot No. 11, F-II Block, MIDC, Pimpri, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-27475461/ 27470110/ 27477873/ 66359375

Fax No.:

91-20-27470110/ 66301199

E-Mail :

iocl@pn2.vsnl.net.in

 

 

DIRECTORS

 

As on 28.09.2012 

 

Name :

Mr. Dhunjishaw Maneckji Neterwala

Designation :

Chairman

Address :

16D, 1L, Palazza Little Gibbs Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

11.10.1919

Date of Appointment :

07.06.1989

Voter ID No.:

MT/04/024/045842

DIN No.:

00002513

 

 

Name :

Mrs. Shernaz Firoze Vakil

Designation :

Director

Address :

Flat 301, Shahiana, 67, E & H, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

16.06.1950

Date of Appointment :

07.06.1989

Voter ID No.:

MT/04/019/261866

DIN No.:

00002519

 

 

Name :

Mr. Feroze Dhunjishaw Neterwala

Designation :

Director

Address :

16D, 1L, Palazza Little Gibbs Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

14.05.1952

Date of Appointment :

07.06.1989

Voter ID No.:

MT/04/024/045290

DIN No.:

00008332

 

 

Name :

Mr. Kavas Dara Patel

Designation :

Director

Address :

C-33, River Nest, 311, North Main Road, Koregaon Park, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

02.02.1947

Date of Appointment :

27.06.1997

DIN No.:

00002634

 

 

Name :

Mr. Dinshaw Shapoorji Anklesaria

Designation :

Director

Address :

372 - A/1-2, North Main Road, Koregaon Park, Pune – 411 001, Maharashtra

Date of Birth/Age :

27.06.1932

Date of Appointment :

07.06.1989

DIN No.:

00008353

 

 

Name :

Cyrus Adi Bagwadia

Designation :

Director

Address :

A-10, Rustom Baug, Byculla (East), Mumbai, Maharashtra-400027, India

Date of Birth/Age :

24.01.1947

Date of Appointment :

11.09.2009

DIN No.:

01565989

Other Directorship:

 

 

Name :

Behram Maneck Sorabji

Designation :

Director

Address :

16-3, Rustom Baug, Sant Savta Marg, Byculla (East), Mumbai, Maharashtra, India

Date of Birth/Age :

27.11.1947

Date of Appointment :

19.03.2008

DIN No.:

02035239

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012  

 

Names of Shareholders

 

 

No. of Shares

Neterwala Maneckji Dhunjishaw Jointly: Universal Ferro and Allied Chemicals Limited

 

100

Neterwala Dhunjishaw Feroze Jointly: Universal Ferro and Allied Chemicals Limited

 

100

Universal Ferro and Allied Chemicals Limited

 

1295800

Neterwala Dhunjishaw Feroze Jointly: Neterwala Dhunjishaw Perin

 

216000

Neterwala Dhunjishaw Perin Jointly: Neterwala Dhunjishaw Feroze

 

216000

Vakil Firoze Shernaz Jointly:Mehta Rustom Perin

 

216000

Mehta Rustom Pervin Jointly: Vakil Feroze Shernaz

 

216000

Total

 

2160000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012 

 

Category

Percentage

Bodies corporate

59.99

Directors or relatives of Directors

40.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Master Batch and Antimony Trioxide.

 

 

Products :

Product Description

Item Code No.

 

Antimony Trioxide

28258000

Master Batch

39089090

Formulations

29199090

 

PRODUCTION STATUS (AS ON 31.03.2011):-

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Antimony Trioxide

Mts.

N.A.

1000

679.26

Formulations

Mts.

N.A.

0

196.63

Master Batch Products and Compounds

Mts.

N.A.

2500

248.64

 

 

GENERAL INFORMATION

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         State Bank of India, Industrial Finance Branch, Pinjari, Pune-400001, Maharashtra, India

 

·         Zoroastrian Co. Op. Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Cash Credit and Packing Credit Facilities:

 

 

From Axis Bank Limited

(Secured by a first charge by way of hypothecation of the Company's movables and other assets (excluding stock and debtors of the Trading Division) present and future, and all movable fixed assets present and future wherever situate and further secured by deposit of all title deeds of the immovable properties of the Company.)

14.838

18.306

From Zoroastrian Co. Op. Bank Limited

(Secured by way of hypothecation of stock and debtors of trading division)

8.956

9.079

Total

23.794

27.385

 

 

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans and Advances from related parties

(Repayable in June 2013 and carries interest @ 10% p.a.)

10.000

10.000

Total

 10.000

10.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jagtiani and Naik

Chartered Accountants

Address :

12-13, Esplanade, 3rd Floor, 3, Amrit Keshav Nayak Marg, Fort, Mumbai-400001, Maharashtra, India

Tel Fax :

91-22-22076071 / 66331785 / 22002875

PAN No.:

AAAFJ0344C

 

 

Associates :

  • Dai Ichi Karkaria Limited
  • Anosh Finance and Investment Limited

 

 

Ultimate Holding company :

Chemical and Ferro Alloys Private Limited

 

 

Holding Company :

Universal Ferro and Allied Chemicals Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2160000

Equity shares

Rs. 10/- each

Rs. 21.600 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.600

21.600

21.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

78.064

65.336

39.581

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

99.664

86.936

61.181

LOAN FUNDS

 

 

 

1] Secured Loans

23.794

27.385

41.552

2] Unsecured Loans

10.000

10.000

6.500

TOTAL BORROWING

33.794

37.385

48.052

DEFERRED TAX LIABILITIES

11.482

8.064

8.718

 

 

 

 

TOTAL

144.940

132.385

117.951

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

42.881

41.655

43.481

Capital work-in-progress

0.00

0.000

0.000

 

 

 

 

INVESTMENT

0.100

0.100

0.100

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

49.781

84.783

54.961

 

Sundry Debtors

79.595

78.720

65.988

 

Cash & Bank Balances

12.742

17.200

11.065

 

Other Current Assets

0.000

0.009

1.894

 

Loans & Advances

32.723

24.627

20.744

Total Current Assets

174.841

205.339

154.652

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

61.750

98.519

61.974

 

Other Current Liabilities

7.070

10.731

14.329

 

Provisions

4.062

5.459

3.979

Total Current Liabilities

72.882

114.709

80.282

Net Current Assets

101.959

90.630

74.370

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

144.940

132.385

117.951

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

520.312

499.704

341.021

 

 

Job Work Charges

7.114

5.651

4.970

 

 

Other Income

0.802

2.442

3.167

 

 

TOTAL                                     (A)

528.228

507.797

349.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

389.447

366.917

305.704

 

 

Purchases of Stock-in-Trade

38.330

54.610

 

 

 

Employee benefits expense

20.046

17.633

 

 

 

Other expenses

37.165

29.849

 

 

 

Changes in inventories of finished goods, work in process and stock-in-trade

14.931

(25.057)

 

 

 

Exceptional Items

(8.159)

9.338

 

 

 

TOTAL                                     (B)

491.760

453.290

305.704

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

36.468

54.507

43.454

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.614

8.448

10.257

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.854

46.059

33.197

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.068

2.836

2.822

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

23.786

43.223

30.375

 

 

 

 

 

Less

TAX                                                                  (H)

9.050

14.455

9.846

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.736

28.768

20.529

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

45.337

29.581

20.074

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

10.000

8.000

 

 

Proposed Dividend

1.728

2.592

2.592

 

 

Tax on Distribute Profit

0.280

0.420

0.430

 

BALANCE CARRIED TO THE B/S

48.065

45.337

29.581

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

4.423

40.212

42.569

 

 

Commission Income

0.491

0.639

0.654

 

 

Difference in Exchange

0.000

2.174

2.186

 

 

Received on settlement of claim for loss due to fraud

9.176

0.000

0.000

 

TOTAL EARNINGS

14.090

43.025

45.409

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

292.641

175.733

197.475

 

 

Spares Parts for Machinery Repairs

1.976

0.409

0.000

 

 

Trading Goods

30.413

38.572

45.356

 

 

Capital Goods

1.128

0.103

0.000

 

TOTAL IMPORTS

326.158

214.817

242.831

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.82

13.32

9.5

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.79
5.67

5.88

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

4.57
8.65

8.91

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.92
17.50

15.33

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24
0.50

0.50

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.07
1.75

2.10

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40
1.79

1.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Trade Payable

61.750

98.519

61.974

 

 

 

 

Total

61.750

98.519

61.974

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

PERFORMANCE:

 

FINANCIAL PERFORMANCE:

 

The income of the Company is Rs. 528.200 millions for the year 2011-12 as compared to Rs. 507.800 millions for the previous year, an increase of about 4% over the last year.

 

PROFITABILITY :

 

The company has achieved a PBIDT of Rs. 28.300 millions on a income of Rs. 528.200 millions As against a PBIDT of Rs. 63.800 millions on a income of Rs. 507.800 millions in the previous year. The Profit after tax is Rs. 14.700 millions as against a profit after tax of Rs. 28.800 millions in the previous year.

 

The profitability for the year was adversely affected mainly on account of sluggish market conditions and forex loss caused by global economic conditions.

 

SALES :

 

Antimony Trioxide Division :

 

During the year, availability of Antimony Metal at market affordable price was a concern. From December 2011 onwards, Antimony Metal availability and prices eased out. As such, they were forced to source Antimony Trioxide from China and fulfill their market requirements. The year witnessed economic turbulence in Eurozone countries, which caused INR to depreciate against US $ ranging from 2% to 18 % particularly in second half of the year. The surge in US $ exchange rate against INR as stated above, adversely affected their sales realizations in this division. The year also witnessed wide fluctuations in the prices of Antimony Trioxide FR grade. ( From US $ 10,900 PMT to US $ 14,000/- PMT ). For Antimony Trioxide Catalyst Grade, they are still dependent on China and the prices were fluctuating from US $ 11,850/- PMT to US $ 14,250/- PMT. In addition to this, there was perpetual slow down in polyester sector. Domestic sales of Antimony Trioxide were down by 150 MT as a collective effect of these factors. Despite the situation as mentioned above, they achieved sales in domestic and export market as

stated below :-

 

a) Domestic Sales:- They achieved sales of 436.8 MTs valued at Rs 317.600 millions Against previous year’s sales of 587.4 MTs valued at Rs. 302.500 millions

 

b) Export Sales:- They achieved sales of 6 MTs valued at Rs 4.400 millions against previous year’s sales of 92 MTs valued at Rs. 40.600 millions

 

Formulations Division:

 

They achieved sales of 324.4 MTs. valued at Rs. 93.400 millions against previous year’s sales of 194.8 MTs valued at Rs. 48.700 millions They observed encouraging value wise growth (192%) in formulations business over the FY 2010 – 2011.

 

Their products are well accepted in industry sectors like cable, pvc, rubber and leather and have good potential in the market. However, matching price line, imports pose a challenge.

 

Masterbatch Division:

 

The growth potential for the Masterbatch division is very good and they would like to focus their efforts in order to add more business in flame retardant segment.

 

a) Own Sales:- They could achieve a sale of 176.4 MTs. valued at Rs. 46.200 millions Against previous year’s sale of 245.6 MTs valued at Rs. 51.800 millions They have reviewed the Masterbatch business and planned strategies to capture more business and enlarge customer base in selected business segments.

 

b) Since they have excess capacity, they undertake Job Work for third parties to keep their manufacturing facilities utilized. They achieved production of 349.6 MTs and a turnover of Rs. 7.100 millions against previous year’s production 425.2 MTs valued at Rs. 5.600 millions

The combined production was 526 MTs valued at Rs. 53.300 millions against previous year’s combined production of 670.8 MTs valued at Rs. 57.400 millions

 

Trading Division :

 

They could achieve a total sale of 146.9 MTs valued at Rs. 52.800 millions as against previous year’s sale of 209.1 MTs valued at Rs 55.400 millions Trading sales were less mainly on account of low demand from battery and electrical industries

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24300MH1989PLC052085

Name of the company

INDIAN OXIDES AND CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Liberty Building, Sir Vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra, India

Email: cosec@dai-ichiindia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10067106

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Others (All current assets incl. stocks and book debts)

Particular of charge holder

Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

Email: Upendra.Barve@axisbank.com

Nature of instrument creating charge

No Dues Certificate - Term Loan facility issued by Axis Bank vide Letter no. AXISB/CMC/PUN/3337/11-12 DTD. 31.8.2012

Date of instrument Creating the charge

31.08.2012

Amount secured by the charge

Rs. 140.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter no. PCS/SW/588/2011-12 DTD. 6.3.12

 

Terms of Repayment

As per sanction letter no. PCS/SW/588/2011-12 DTD. 6.3.12

 

Margin

As per sanction letter no. PCS/SW/588/2011-12 DTD. 6.3.12

 

Extent and Operation of the charge

First exclusive hypothecation charge on all current assets including stocks and book debts and plant and machinery present and future (excluding trading stock and trading book debts, which is already hypothecated to Zoroastrian Co-operative Bank Limited)

 

Others

Except closure of the Term loan facility there are no other changes in respect of this charge.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1st exclusive hypothecation charge on all curr assets incl. stocks and bk debts and plant and machinery present and future (excl trading stock and book debts which is hypothecated to Zoroastrian Co-op Bank Limited

Date of instrument modifying the charge

26.07.2012

Particulars of the present modification

No Dues Certificate in respect of closure of Term Loan facility amounting to Rs. 25.000 millions is issued by Axis Bank vide Letter no. AXISB/CMC/PUN/3337/11-12 DTD. 31.8.2012. Accordingly the aggregate charge is reduced from Rs. 165.000 millions to 140.000 millions.

 

 

CONTINGENT LIABILITIES:

 

a) Income Tax Demand disputed in Appeal Rs. 0.525 million (Rs. 0.525 million) against which an amount of Rs. 0.262 million (Rs. 0.262 million) is paid and shown as Income Tax Refunds Due.

 

b) Demands aggregating to Rs. 0.278 million (Rs. Nil) in respect alleged non-payment of Tax Deducted at Source under the Income Tax Act for which revised returns have been submitted to the tax authorities

 

FIXED ASSETS:

 

Tangible Assets

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

  • Laboratory Equipment
  • Research Capital Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computers

Intangible Assets

  • Computer Software

 

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No reords exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.09

UK Pound

1

Rs.89.54

Euro

1

Rs.72.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.