MIRA INFORM REPORT

 

 

Report Date :

22.12.2012

 

IDENTIFICATION DETAILS

 

Name :

SIDDHI MARGARINE SPECIALITIES LIMITED

 

 

Registered Office :

A, 3rd Floor, Oberoi Garden Estate, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai-400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.12.2003

 

 

Com. Reg. No.:

11-143656

 

 

Capital Investment / Paid-up Capital :

Rs. 6.320 Millions

 

 

CIN No.:

[Company Identification No.]

U15200MH2003PLC143656

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketing of Margarine Product

 

 

No. of Employees :

Not Available

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. It has incurred loss from its operations.

 

However, trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shailesh Patel

Designation :

Accounts Department

Contact No.:

91-2717-650255

Date :

21.12.2012

 

 

LOCATIONS

 

Registered Office :

A, 3rd Floor, Oberoi Garden Estate, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai-400072, Maharashtra, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

asgroc@yahoo.com

Website :

www.siddhimargarine.com

 

 

Factory :

Survey No. 240, Behind Bhagyodaya Hotel, Sarkhej-Bawla Highway, Changodar, Ahmedabad-382210, Gujarat, India

Tel. No.:

91-2717-650255 / 250110

Fax No.:

91-2717-250237

E-Mail :

sales@siddhimargarine.com

info@siddhimargarine.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Markand Virendra Parikh

Designation :

Managing Director

Address :

7, 3rd Floor, Asha Complex, Behind NVP Police Chowki, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

14.06.1956

Date of Appointment :

24.12.2003

DIN No.:

00140954

 

 

Name :

Mr. Jay Markand Parikh

Designation :

Director

Address :

506, Kalasagar Society, Jodhpur Char Rasta, Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

19.08.1986

Date of Appointment :

24.12.2003

DIN No.:

00141146

 

 

Name :

Ms. Minaxiben Markandbhai Parikh

Designation :

Director

Address :

7, 3rd Floor, Asha Complex, Behind NVP Police Chowki, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

25.11.1959

Date of Appointment :

24.12.2003

DIN No.:

00146091

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Note: Shareholders details file attached.

 

 

 

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

31.65

Directors or relatives of Directors

30.06

Others

38.29

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketing of Margarine Product

 

 

Products :

  • Margarine
  • Shortenings
  • Cheese

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

31.03.2011

 

 

 

Licensed Capacity

MTPA

6500

Installed Capacity

MTPA

6500

Actual Production

MTPA

871758

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Oriental Bank of Commerce, G-2, Samedh, Near Associated Petrol Pump, C G Road, Ahmedabad-380006, Gujarat, India

Tel No.: 91-79-26406062

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

From Banks

6.173

7.467

Short Term Borrowings

 

 

From Banks

7.744

9.923

 

 

 

TOTAL

13.917

17.390

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

From Others

14.556

10.479

 

 

 

TOTAL

14.556

10.479

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashokkumar S Gupta and Company

Chartered Accountant

Address :

203/1, New Cloth Market, O/s Raipur Gate, Ahmedabad-380002, Gujarat, India

PAN No.:

AANPG4519P

 

 

Sister Concern :

Siddhi Power Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

632000

Equity Shares

Rs.10/- each

Rs. 6.320 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.320

6.320

6.320

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

23.055

23.418

23.742

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

29.375

29.738

30.062

LOAN FUNDS

 

 

 

1] Secured Loans

13.917

17.390

11.692

2] Unsecured Loans

14.556

10.479

0.671

TOTAL BORROWING

28.473

27.869

12.363

DEFERRED TAX LIABILITIES

3.527

2.914

2.288

 

 

 

 

TOTAL

61.375

60.521

44.713

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

35.280

33.610

28.920

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

15.893

16.726

15.240

 

Sundry Debtors

10.454

7.672

7.384

 

Cash & Bank Balances

1.102

1.112

0.922

 

Other Current Assets

5.508

5.443

0.000

 

Loans & Advances

6.362

6.430

4.604

Total Current Assets

39.319

37.383

28.150

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.509

2.750

6.810

 

Other Current Liabilities

8.946

7.015

6.192

 

Provisions

0.769

0.707

0.687

Total Current Liabilities

13.224

10.472

13.689

Net Current Assets

26.095

26.911

14.461

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

OTHERS

0.000

0.000

1.332

 

 

 

 

TOTAL

61.375

60.521

44.713

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

63.435

27.248

76.563

 

 

Other Income

3.026

2.231

2.951

 

 

TOTAL                                     (A)

66.461

29.479

79.514

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

43.737

17.139

74.624

 

 

Employee Benefits Expenses

6.690

6.144

 

 

 

Other Expenses

6.656

4.413

 

 

 

Changes in Inventories

3.472

(2.396)

 

 

 

TOTAL                                     (B)

60.555

25.300

74.624

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

5.906

4.179

4.890

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.754

2.275

1.297

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.152

1.904

3.593

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.840

1.584

1.699

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

0.312

0.320

1.894

 

 

 

 

 

Less

TAX                                                                  (H)

0.675

0.645

0.352

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(0.363)

(0.325)

1.542

 

 

 

 

 

Less

Provision for Deferred Tax Liabilities

0.000

0.000

(0.530)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

0.050

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

1.062

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.57

--

--

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.55)

(1.10)

1.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.49

1.17

2.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

0.45

3.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.54

1.39

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.97

3.57

2.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTES

 

  1. Experience of the bank with the co. – Banker [Oriental Bank of Commerce] has reported that the subject maintains proper and satisfactory relation with the bank.

 

  1. Assets classification as on 31.03.2012 – Mentioned in the Balance sheet

 

  1. Associate Concurrence – Mentioned on page no. 6

 

  1. Payment condition - Cash/ Credit

 

  1. Capital detail – Mentioned on page no. 6

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FORM 8

 

Corporate identity number of the company

U15200MH2003PLC143656

Name of the company

SIDDHI MARGARINE SPECIALITIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

A, 3rd Floor, Oberoi Garden Estate, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai-400072, Maharashtra, India 

This form is for

Modification of charge

Charge identification number of the charge to be modified

10024317

Type of charge

  • Immovable property
  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

Oriental Bank of Commerce, G-2, Samedh, Near Associated Petrol Pump, C G Road, Ahmedabad-380006, Gujarat, India

Nature of instrument creating charge

Term Loan Agreement dated 07.02.11 for plant and machinery and DOC 13  for charge over current assets of the company.

Date of instrument Creating the charge

07.02.2011

Amount secured by the charge

Rs. 38.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BR+4%(present BR of the bank is 8.50%), which at present work out at 12.50%p.a. with monthly rates, subject to change in BR/Spread announced by the bank  from time to time.

 

Terms of repayment

In 60 months principal and interest to be serviced as and when applied in TL.  FOR CC one year.

 

Margin

25%

 

Extent and operation of the charge

Term Loan - II (against hypothecation of Plant and Machinery, Stock and Book debts)

Short particulars of the property charged (Including location of the property)

Hypothecation of raw material, stock in process, finished goods,   and book debts all moveable assets including plant and machinery

Date of instrument modifying the charge

07.02.2011

Particulars of the present modification

Total Charge Amount after such modification is Rs. 38.300 Millions with included 6.300 Millions Term Loan - II limit.

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Air Condition
  • Lab Equipments
  • Office Equipments
  • Computer
  • Vehicle electrification
  • Furniture and Fixtures
  • Erection and Commission
  • Development Charges 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.08

UK Pound

1

Rs. 89.53

Euro

1

Rs. 72.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.