MIRA INFORM REPORT

 

 

Report Date :

24.12.2012

 

IDENTIFICATION DETAILS

 

Name :

LINDAUER DORNIER GESELLSCHAFT MIT  BESCHRÄNKTER HAFTUNG

 

 

 

 

Registered Office :

Rickenbacher Str. 119 D 88131 Lindau

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.02.1950

 

 

Com. Reg. No.:

HRB 1220

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of machinery for processing plastics and rubber

 

 

No. of Employees :

927

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

Source : CIA


Company name and address

 

Lindauer DORNIER Gesellschaft mit  beschränkter Haftung

 

 Company Status:      active

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Telephone:08382/7030

                      Telefax:  08382/703810

                      Homepage: www.lindauerdornier.com

                      E-mail:   info@lindauerdornier.com

 

 

VAT no.        

 

DE128794942

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registartion data

 

 LEGAL FORM              Private limited company

 Date of foundation:      1950

 Shareholders'

 agreement:                   01.01.1950

 Registered on:             01.02.1950

 Commercial Register:   Local court 87435 Kempten

 under:                          HRB 1220

 

 

Share capital                        

 

EUR         30,000,000.00

 

 

Shareholder

 

                      Peter Dornier Holding GmbH

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Legal form: Private limited company

                      Share capital:     EUR          3,000,000.00

                      Share:             EUR         30,000,000.00

                      Registered on: 18.11.1993

                      Reg. data: 87435 Kempten, HRB 5020

 Manager:

                      Peter D. Dornier

                      Wasserburger Str. 14a

                      D 88149 Nonnenhorn

                      having sole power of representation

                      born: 05.01.1961

                      Profession: graduate engineer

                      Marital status: married

 Manager:

                      Michael Ebeling

                      Im Lohfeld 8

                      D 32657 Lemgo

                      born: 23.02.1963

                      Profession: graduate engineer

 Manager:

                      Dr. Andreas Rutz

                      Bazienstr. 18k

                      D 88131 Lindau

                      born: 09.08.1952

                      Profession: graduate engineer

                      Marital status: married

 Manager:

                      Hans-Jürgen Schmidt

                      D 31234 Edemissen

                      born: 15.12.1955

                      Profession: Fully qualified Economist

 President of the Supervisory Board:

                      Prof.Dr. Dieter Feddersen

                      D 61476 Kronberg

                      born: 22.04.1935

                      Profession: lawyer and notary

                      Marital status: unknown

 Vice-president of the Supervisory Board:

                      Dr.rer.pol. Klaus Peter Bleyer

                      D 63263 Neu-Isenburg

                      born: 18.11.1940 in Rosenheim

                      Profession: director of finance

                      Marital status: single

 Member of the Supervisory Board:

                      Maria gen. Maja Dornier

                      D 88131 Lindau

                      born: 23.04.1937

 Representative of the Employees within the Supervisory Board:

                      Hans Grossmann

                      D 88131 Lindau

                      born: 15.08.1949

Proxy

 

                      Bernhard Wandinger

                      D 88284 Wolpertswende

                      authorized to jointly represent the company

                      born: 19.08.1962

 Proxy:

                      Günter Gugenberger

                      D 88138 Weißensberg

                      authorized to jointly represent the company

                      born: 13.04.1954

 Proxy:

                      Gunter Przybyl

                      D 88079 Kressbronn

                      authorized to jointly represent the company

                      born: 17.02.1950

 Proxy:

                      Adolf Müller

                      D 88147 Achberg

                      authorized to jointly represent the company

                      born: 27.03.1948

 Proxy:

                      Hubert Becher

                      D 88079 Kressbronn

                      authorized to jointly represent the company

                      born: 03.04.1954

 Proxy:

                      Harald Prantl

                      A  Hoechst

                      authorized to jointly represent the company

                      born: 27.01.1960

                      Nationality: Austrian

 Proxy:

                      Jochen Hettfleisch

                      D 73061 Ebersbach

                      authorized to jointly represent the company

                      born: 04.09.1966

 Proxy:

                      Arnold Heim

                      D 88131 Bodolz

                      authorized to jointly represent the company

                      born: 30.12.1960

 

 FURTHER FUNCTIONS/PARTICIPATIONS OF PETER D. DORNIER (MANAGER)

 Shareholder:

                      Peter Dornier Holding GmbH

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Legal form: Private limited company

                      Share capital:     EUR          3,000,000.00

                      Share:             EUR            900,000.00

                      Registered

                      on:         18.11.1993

                      Reg. data:  87435 Kempten, HRB 5020

 Manager:

                      Peter Dornier Holding GmbH

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Legal form: Private limited company

                      Share capital:     EUR          3,000,000.00

                      Registered

                      on:         18.11.1993

                      Reg. data:  87435 Kempten, HRB 5020

 

 FURTHER FUNCTIONS/PARTICIPATIONS OF HANS-JÜRGEN SCHMIDT (MANAGER)

 Manager:

                      Peter Dornier Holding GmbH

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Legal form: Private limited company

                      Share capital:     EUR          3,000,000.00

                      Registered

                      on:         18.11.1993

                      Reg. data:  87435 Kempten, HRB 5020

 Manager:

                      LIDO-Hilfe Gesellschaft mit beschränkter

                      Haftung

                      Rickenbacher Str. 119

                      D 88131 Lindau

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.59

                      Registered

                      on:         07.03.1986

                      Reg. data:  87435 Kempten, HRB 1734

 

 

BUSINESS ACTIVITIES

 

 Secondary industrial sector

 28960   Manufacture of machinery for processing plastics and  rubber

46640   Wholesale of machinery for the textile industry and of sewing and knitting machines

46692   Wholesale of other machinery

 

BRANCHES AND FACTORIES

 

 Works:

                      Lindauer DORNIER Gesellschaft mit

                      beschränkter Haftung

                      Füssener Str. 16

                      D 87459 Pfronten

                      TEL.: 08363/9100-0

                      FAX.: 08363/9100-55

 Works:

                      Lindauer DORNIER Gesellschaft mit

                      beschränkter Haftung

                      Wangener Str. 13

                      D 88147 Achberg

 

 

PARTICIPATIONS

 

 Shareholder:

                      DORNIER-LTF GmbH

                      Rickenbacher Str. 107

                      D 88131 Lindau

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            300,000.00

                      Share:             EUR            150,000.00

                      Reg. data:  23.08.2010

                                  Local court 87435 Kempten

                                  HRB 10764

 

 

FINANCIAL INFORMATION

 

 Payment experience:  cash discount/within agreed terms

 

 Negative information:We have no negative information at hand.

 

Balance sheet year:  2011

 

 

REAL ESTATE

 

 Type of ownership:   proprietor

 Share:                100.00 %

 Address              Rickenbacher Str. 119

                      D 88131 Lindau

 Value at selling price:                 EUR         16,300,000.00

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 DEUTSCHE BANK, RAVENSBURG, WÜRTT

 Sort. code: 65070084, BIC: DEUTDESS650

 

 Further banks

 DEUTSCHE BANK, LINDAU (BODENSEE)

 Sort. code: 65070084, Account no.: 3103702, BIC: DEUTDESS650

 UNICREDIT BANK - HYPOVEREINSBANK, LINDAU (BODENSEE)

 Sort. code: 60020290, Account no.: 1208268, BIC: HYVEDEMM473

 

 

FINANCIAL FIGURES

 

 Turnover:            2010               EUR        188,887,586.00

                      2011               EUR        266,632,813.00

 Profit:              2010               EUR          5,926,066.00

                      2011               EUR         17,686,834.00

 further business figures:

 Equipment:                              EUR          3,094,001.00

 Ac/ts receivable:                       EUR         35,401,467.00

 Liabilities:                            EUR        205,983,882.00

 Real estate of the firm:                EUR         16,300,000.00

 Employees:                                                    927

 - thereof permanent staff:                                    871

 - Trainees:                                                    56

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 15.49

 Liquidity ratio:                   0.25

 Return on total capital [%]:       5.36

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 13.77

 Liquidity ratio:                   0.51

 Return on total capital [%]:       2.65

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 16.79

 Liquidity ratio:                   0.99

 Return on total capital [%]:     -14.37

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 23.12

 Liquidity ratio:                   0.44

 Return on total capital [%]:      -5.27

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR        345,685,472.00

  Fixed assets                           EUR         28,276,416.62

   Intangible assets                     EUR            293,290.00

    Concessions, licences, rights        EUR            293,290.00

   Tangible assets                       EUR         26,143,119.00

    Land / similar rights                EUR         19,261,164.00

    Plant / machinery                    EUR          3,787,954.00

    Other tangible assets / fixtures and

    fittings                             EUR          3,094,001.00

   Financial assets                      EUR          1,840,007.62

    Shares in participations /

    subsidiaries and the like            EUR          1,811,859.30

     Shares in related companies         EUR          1,661,859.30

     Shares in investee companies        EUR            150,000.00

    Other loans                          EUR             28,148.32

  Current assets                         EUR        317,254,799.76

   Stocks                                EUR        151,824,876.48

    Raw materials, consumables and

    supplies                             EUR         15,590,888.00

    Finished goods / work in progress    EUR        133,374,124.00

    Advance payments made                EUR          2,859,864.48

   Accounts receivable                   EUR         35,401,467.16

    Trade debtors                        EUR         26,323,622.82

    Amounts due from related companies   EUR            259,324.99

    Amounts due from investee companies  EUR          1,019,521.38

    Other debtors and assets             EUR          7,798,997.97

   Investments in current assets         EUR         65,995,086.25

    Other investments                    EUR         65,995,086.25

   Liquid means                          EUR         64,033,369.87

  Remaining other assets                 EUR            154,255.62

   Accruals (assets)                     EUR            154,255.62

 

 LIABILITIES                             EUR        345,685,472.00

  Shareholders' equity                   EUR         53,530,478.60

   Capital                               EUR         30,000,000.00

    Subscribed capital (share capital)   EUR         30,000,000.00

   Reserves                              EUR         16,872,632.08

    Capital reserves                     EUR         16,872,632.08

   Balance sheet profit/loss (+/-)       EUR          6,657,846.52

    Profit / loss brought forward        EUR        -11,028,987.55

    Annual surplus / annual deficit      EUR         17,686,834.07

  Provisions                             EUR         86,171,111.68

   Pension provisions and comparable

   provisions                            EUR         59,533,683.00

   Provisions for taxes                  EUR          3,004,000.00

   Other / unspecified provisions        EUR         23,633,428.68

  Liabilities                            EUR        205,983,881.72

   Other liabilities                     EUR        205,983,881.72

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         16,636,709.40

    Liabilities from received advance

    payments                             EUR        185,045,168.65

    Liabililties due to related companiesEUR            262,699.90

    Unspecified other liabilities        EUR          4,039,303.77

  Guarantees and other commitments       EUR             93,000.00

   Other guarantees and other commitmentsEUR             93,000.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        266,632,812.99

  Inventory change + own costs (+/-)     EUR         38,989,631.00

   Inventory change (+/-)                EUR         38,688,748.00

   Capitalised own costs                 EUR            300,883.00

  Other operating income                 EUR          4,552,440.66

  Cost of materials                      EUR        183,120,056.45

   Raw materials and supplies, purchased

   goods                                 EUR        134,505,942.51

   Purchased services                    EUR         48,614,113.94

  Gross result (+/-)                     EUR        127,054,828.20

  Staff expenses                         EUR         65,325,921.16

   Wages and salaries                    EUR         51,509,762.87

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR         13,816,158.29

  Total depreciation                     EUR          3,595,974.67

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          3,595,974.67

  Other operating expenses               EUR         34,125,379.23

  Operating result from continuing

  operations                             EUR         24,007,553.14

  Interest result (+/-)                  EUR         -2,691,595.08

   Interest and similar income           EUR          1,888,631.27

   Interest and similar expenses         EUR          4,580,226.35

  Other financial result                 EUR              1,420.09

   Income from securities and loans from

   financial assets                      EUR              1,420.09

  Financial result (+/-)                 EUR         -2,690,174.99

  Result from ordinary operations (+/-)  EUR         21,317,378.15

  Extraordinary expenses                 EUR            855,752.00

   Other extraordinary expenses          EUR            855,752.00

  Extraordinary result (+/-)             EUR           -855,752.00

  Income tax / refund of income tax (+/-)EUR         -2,774,792.08

  Tax (+/-)                              EUR         -2,774,792.08

  Annual surplus / annual deficit        EUR         17,686,834.07

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR        259,551,490.45

  Fixed assets                           EUR         29,536,169.13

   Intangible assets                     EUR            240,024.00

    Concessions, licences, rights        EUR            240,024.00

   Tangible assets                       EUR         27,417,704.00

    Land / similar rights                EUR         20,348,696.00

    Plant / machinery                    EUR          4,273,955.00

    Other tangible assets / fixtures and

    fittings                             EUR          2,795,053.00

   Financial assets                      EUR          1,878,441.13

    Shares in participations /

    subsidiaries and the like            EUR          1,815,475.43

     Shares in related companies         EUR          1,661,859.30

     Shares in investee companies        EUR            153,616.13

    Other loans                          EUR             62,965.70

  Current assets                         EUR        229,798,295.89

   Stocks                                EUR        109,661,656.80

    Raw materials, consumables and

    supplies                             EUR         12,028,504.00

    Finished goods / work in progress    EUR         94,685,376.00

    Advance payments made                EUR          2,947,776.80

   Accounts receivable                   EUR         33,604,474.32

    Trade debtors                        EUR         25,898,495.76

    Amounts due from related companies   EUR            841,397.36

    Amounts due from investee companies  EUR            324,285.71

    Other debtors and assets             EUR          6,540,295.49

   Investments in current assets         EUR          1,405,693.45

    Other investments                    EUR          1,405,693.45

   Liquid means                          EUR         85,126,471.32

  Remaining other assets                 EUR            217,025.43

   Accruals (assets)                     EUR            217,025.43

 

 LIABILITIES                             EUR        259,551,490.45

  Shareholders' equity                   EUR         35,843,644.53

   Capital                               EUR         30,000,000.00

    Subscribed capital (share capital)   EUR         30,000,000.00

   Reserves                              EUR         16,872,632.08

    Capital reserves                     EUR         16,872,632.08

   Balance sheet profit/loss (+/-)       EUR        -11,028,987.55

    Balance sheet profit / loss          EUR        -11,028,987.55

  Provisions                             EUR         72,601,336.79

   Pension provisions and comparable

   provisions                            EUR         52,889,995.00

   Provisions for taxes                  EUR            807,849.00

   Other / unspecified provisions        EUR         18,903,492.79

  Liabilities                            EUR        151,106,509.13

   Other liabilities                     EUR        151,106,509.13

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         13,044,406.28

    Liabilities from received advance

    payments                             EUR        131,290,621.29

    Liabililties due to related companiesEUR            194,665.55

    Unspecified other liabilities        EUR          6,576,816.01

     thereof liabilities from tax /

     financial authorities               EUR            687,123.72

     thereof liabilities from social

     security                            EUR            448,504.86

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        188,887,586.28

  Inventory change + own costs (+/-)     EUR         35,271,691.00

   Inventory change (+/-)                EUR         35,197,362.00

   Capitalised own costs                 EUR             74,329.00

  Other operating income                 EUR          2,780,745.51

  Cost of materials                      EUR        131,832,669.80

   Raw materials and supplies, purchased

   goods                                 EUR        101,662,532.53

   Purchased services                    EUR         30,170,137.27

  Gross result (+/-)                     EUR         95,107,352.99

  Staff expenses                         EUR         54,335,971.55

   Wages and salaries                    EUR         45,478,152.23

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          8,857,819.32

  Total depreciation                     EUR          3,932,530.36

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          3,932,530.36

  Other operating expenses               EUR         26,029,980.06

  Operating result from continuing

  operations                             EUR         10,808,871.02

  Interest result (+/-)                  EUR         -3,300,615.44

   Interest and similar income           EUR            902,823.79

   Interest and similar expenses         EUR          4,203,439.23

  Other financial result                 EUR              2,738.76

   Income from securities and loans from

   financial assets                      EUR              2,738.76

  Financial result (+/-)                 EUR         -3,297,876.68

  Result from ordinary operations (+/-)  EUR          7,510,994.34

  Extraordinary income                   EUR             43,989.24

  Extraordinary expenses                 EUR            986,464.00

  Extraordinary result (+/-)             EUR           -942,474.76

  Income tax / refund of income tax (+/-)EUR           -642,453.85

  Tax (+/-)                              EUR           -642,453.85

  Annual surplus / annual deficit      EUR          5,926,065.73

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.08

UK Pound

1

Rs.89.53

Euro

1

Rs.72.77

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.