|
Report Date : |
24.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
LINDAUER
DORNIER GESELLSCHAFT MIT BESCHRÄNKTER
HAFTUNG |
|
|
|
|
|
|
Registered Office : |
Rickenbacher
Str. 119 D 88131 Lindau |
|
|
|
|
|
|
Country : |
Germany |
|
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
|
|
Date of Incorporation : |
01.02.1950 |
|
|
|
|
|
|
Com. Reg. No.: |
HRB 1220 |
|
|
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
|
|
Line of Business : |
Manufacture
of machinery for processing plastics and rubber |
|
|
|
|
|
|
No. of Employees : |
927 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth
largest economy in the world in PPP terms and Europe's largest - is a leading
exporter of machinery, vehicles, chemicals, and household equipment and
benefits from a highly skilled labor force. Like its Western European
neighbors, Germany faces significant demographic challenges to sustained
long-term growth. Low fertility rates and declining net immigration are
increasing pressure on the country's social welfare system and necessitate
structural reforms. Reforms launched by the government of Chancellor Gerhard
SCHROEDER (1998-2005), deemed necessary to address chronically high
unemployment and low average growth, contributed to strong growth in 2006 and
2007 and falling unemployment. These advances, as well as a government
subsidized, reduced working hour scheme, help explain the relatively modest
increase in unemployment during the 2008-09 recession - the deepest since World
War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew
by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to
rebounding manufacturing orders and exports - increasingly outside the Euro
Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a
reflection of the worsening euro-zone financial crisis and the financial burden
it places on Germany as well as falling demand for German exports. Domestic
demand is therefore becoming a more significant driver of Germany's economic
expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and
tax cuts introduced in Chancellor Angela MERKEL's second term increased
Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax
revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A
constitutional amendment approved in 2009 limits the federal government to
structural deficits of no more than 0.35% of GDP per annum as of 2016.
Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel
announced in May 2011 that eight of the country's 17 nuclear reactors would be
shut down immediately and the remaining plants would close by 2022. Germany
hopes to replace nuclear power with renewable energy. Before the shutdown of
the eight reactors, Germany relied on nuclear power for 23% of its energy and
46% of its base-load electrical production.
Source
: CIA
Lindauer DORNIER Gesellschaft mit beschränkter Haftung
Company Status: active
Rickenbacher Str. 119
D 88131 Lindau
Telephone:08382/7030
Telefax: 08382/703810
Homepage:
www.lindauerdornier.com
E-mail: info@lindauerdornier.com
DE128794942
Business relations are permissible.
LEGAL FORM Private
limited company
Date of foundation: 1950
Shareholders'
agreement: 01.01.1950
Registered on: 01.02.1950
Commercial Register: Local court 87435 Kempten
under: HRB
1220
EUR
30,000,000.00
Peter Dornier Holding
GmbH
Rickenbacher Str. 119
D 88131 Lindau
Legal form: Private
limited company
Share capital: EUR 3,000,000.00
Share: EUR 30,000,000.00
Registered on: 18.11.1993
Reg. data: 87435 Kempten,
HRB 5020
Manager:
Peter D. Dornier
Wasserburger Str. 14a
D 88149 Nonnenhorn
having sole power of
representation
born: 05.01.1961
Profession:
graduate engineer
Marital status: married
Manager:
Michael Ebeling
Im Lohfeld 8
D 32657 Lemgo
born: 23.02.1963
Profession:
graduate engineer
Manager:
Dr. Andreas Rutz
Bazienstr. 18k
D 88131 Lindau
born: 09.08.1952
Profession: graduate engineer
Marital status: married
Manager:
Hans-Jürgen Schmidt
D 31234 Edemissen
born: 15.12.1955
Profession: Fully
qualified Economist
President of the Supervisory Board:
Prof.Dr. Dieter Feddersen
D 61476 Kronberg
born: 22.04.1935
Profession: lawyer and
notary
Marital status: unknown
Vice-president of the Supervisory Board:
Dr.rer.pol. Klaus Peter
Bleyer
D 63263 Neu-Isenburg
born: 18.11.1940 in
Rosenheim
Profession: director of
finance
Marital status: single
Member of the Supervisory Board:
Maria gen. Maja Dornier
D 88131 Lindau
born: 23.04.1937
Representative of the Employees within the
Supervisory Board:
Hans Grossmann
D 88131 Lindau
born: 15.08.1949
Bernhard Wandinger
D 88284 Wolpertswende
authorized to jointly represent
the company
born: 19.08.1962
Proxy:
Günter Gugenberger
D 88138 Weißensberg
authorized to jointly
represent the company
born: 13.04.1954
Proxy:
Gunter Przybyl
D 88079 Kressbronn
authorized to jointly
represent the company
born: 17.02.1950
Proxy:
Adolf Müller
D 88147 Achberg
authorized to jointly
represent the company
born: 27.03.1948
Proxy:
Hubert Becher
D 88079 Kressbronn
authorized to jointly
represent the company
born: 03.04.1954
Proxy:
Harald Prantl
A Hoechst
authorized to jointly
represent the company
born: 27.01.1960
Nationality: Austrian
Proxy:
Jochen Hettfleisch
D 73061 Ebersbach
authorized to jointly
represent the company
born: 04.09.1966
Proxy:
Arnold Heim
D 88131 Bodolz
authorized to jointly
represent the company
born: 30.12.1960
FURTHER FUNCTIONS/PARTICIPATIONS OF PETER D.
DORNIER (MANAGER)
Shareholder:
Peter Dornier Holding
GmbH
Rickenbacher Str. 119
D 88131 Lindau
Legal form: Private
limited company
Share capital: EUR 3,000,000.00
Share: EUR 900,000.00
Registered
on: 18.11.1993
Reg. data: 87435 Kempten, HRB 5020
Manager:
Peter Dornier Holding
GmbH
Rickenbacher Str. 119
D 88131 Lindau
Legal form: Private
limited company
Share capital: EUR 3,000,000.00
Registered
on: 18.11.1993
Reg. data: 87435 Kempten, HRB 5020
FURTHER FUNCTIONS/PARTICIPATIONS OF
HANS-JÜRGEN SCHMIDT (MANAGER)
Manager:
Peter Dornier Holding
GmbH
Rickenbacher Str. 119
D 88131 Lindau
Legal form: Private
limited company
Share capital: EUR 3,000,000.00
Registered
on: 18.11.1993
Reg. data: 87435 Kempten, HRB 5020
Manager:
LIDO-Hilfe Gesellschaft
mit beschränkter
Haftung
Rickenbacher Str. 119
D 88131 Lindau
Legal form: Private limited
company
Share capital: EUR 25,564.59
Registered
on: 07.03.1986
Reg. data: 87435 Kempten, HRB 1734
Secondary industrial sector
28960
Manufacture of machinery for processing plastics and rubber
46640
Wholesale of machinery for the textile industry and of sewing and
knitting machines
46692
Wholesale of other machinery
Works:
Lindauer DORNIER Gesellschaft mit
beschränkter Haftung
Füssener Str. 16
D 87459 Pfronten
TEL.: 08363/9100-0
FAX.: 08363/9100-55
Works:
Lindauer DORNIER
Gesellschaft mit
beschränkter Haftung
Wangener Str. 13
D 88147 Achberg
Shareholder:
DORNIER-LTF GmbH
Rickenbacher Str. 107
D 88131 Lindau
Legal form: Private
limited company
Company Status: active
Share capital: EUR 300,000.00
Share: EUR 150,000.00
Reg. data: 23.08.2010
Local court
87435 Kempten
HRB 10764
Payment experience: cash discount/within agreed terms
Negative information:We have no negative
information at hand.
Balance sheet year: 2011
Type of ownership: proprietor
Share: 100.00 %
Address Rickenbacher Str. 119
D 88131 Lindau
Value at selling price: EUR 16,300,000.00
Land register documents were not available.
Principal bank
DEUTSCHE BANK, RAVENSBURG, WÜRTT
Sort. code: 65070084, BIC: DEUTDESS650
Further banks
DEUTSCHE
BANK, LINDAU (BODENSEE)
Sort. code: 65070084, Account no.: 3103702,
BIC: DEUTDESS650
UNICREDIT BANK - HYPOVEREINSBANK, LINDAU
(BODENSEE)
Sort. code: 60020290, Account no.: 1208268,
BIC: HYVEDEMM473
Turnover: 2010 EUR 188,887,586.00
2011 EUR 266,632,813.00
Profit: 2010 EUR 5,926,066.00
2011 EUR 17,686,834.00
further business figures:
Equipment: EUR 3,094,001.00
Ac/ts receivable: EUR 35,401,467.00
Liabilities: EUR 205,983,882.00
Real
estate of the firm: EUR 16,300,000.00
Employees:
927
-
thereof permanent staff: 871
-
Trainees:
56
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 15.49
Liquidity ratio: 0.25
Return on total capital [%]: 5.36
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 13.77
Liquidity
ratio: 0.51
Return on total capital [%]: 2.65
Balance sheet ratios 01.01.2009 - 31.12.2009
Equity ratio [%]: 16.79
Liquidity ratio: 0.99
Return on total capital [%]: -14.37
Balance
sheet ratios 01.01.2008 - 31.12.2008
Equity ratio [%]: 23.12
Liquidity ratio: 0.44
Return on total capital [%]: -5.27
Equity ratio
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
Liquidity ratio
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
Return on total capital
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on total
capital, the more economically does the company work
with the invested capital.
Type
of balance
sheet: Company balance sheet
Financial year: 01.01.2011 - 31.12.2011
ASSETS EUR 345,685,472.00
Fixed assets
EUR 28,276,416.62
Intangible assets
EUR 293,290.00
Concessions, licences, rights
EUR 293,290.00
Tangible assets
EUR 26,143,119.00
Land / similar rights
EUR 19,261,164.00
Plant / machinery
EUR 3,787,954.00
Other tangible assets / fixtures and
fittings
EUR 3,094,001.00
Financial assets
EUR 1,840,007.62
Shares in participations /
subsidiaries and the like
EUR 1,811,859.30
Shares in related companies
EUR 1,661,859.30
Shares in investee companies
EUR 150,000.00
Other loans
EUR 28,148.32
Current assets
EUR 317,254,799.76
Stocks
EUR 151,824,876.48
Raw
materials, consumables and
supplies
EUR 15,590,888.00
Finished goods / work in progress
EUR 133,374,124.00
Advance payments made
EUR 2,859,864.48
Accounts receivable EUR 35,401,467.16
Trade debtors
EUR 26,323,622.82
Amounts due from related companies
EUR 259,324.99
Amounts due from investee companies
EUR 1,019,521.38
Other debtors and assets
EUR 7,798,997.97
Investments in current assets
EUR 65,995,086.25
Other investments
EUR 65,995,086.25
Liquid means
EUR 64,033,369.87
Remaining other assets
EUR 154,255.62
Accruals (assets)
EUR 154,255.62
LIABILITIES EUR 345,685,472.00
Shareholders' equity
EUR 53,530,478.60
Capital
EUR 30,000,000.00
Subscribed capital (share capital)
EUR 30,000,000.00
Reserves
EUR 16,872,632.08
Capital reserves
EUR 16,872,632.08
Balance sheet profit/loss (+/-)
EUR 6,657,846.52
Profit / loss brought forward
EUR -11,028,987.55
Annual surplus / annual deficit
EUR 17,686,834.07
Provisions EUR 86,171,111.68
Pension provisions and comparable
provisions
EUR 59,533,683.00
Provisions for taxes
EUR 3,004,000.00
Other / unspecified provisions
EUR 23,633,428.68
Liabilities
EUR 205,983,881.72
Other liabilities
EUR 205,983,881.72
Trade creditors (for IAS incl. bills
of exchange)
EUR 16,636,709.40
Liabilities from received advance
payments
EUR 185,045,168.65
Liabililties due to related companiesEUR 262,699.90
Unspecified other liabilities
EUR 4,039,303.77
Guarantees
and other commitments EUR 93,000.00
Other guarantees and other commitmentsEUR 93,000.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 266,632,812.99
Inventory change + own costs (+/-)
EUR 38,989,631.00
Inventory change (+/-)
EUR 38,688,748.00
Capitalised own costs
EUR 300,883.00
Other operating income EUR 4,552,440.66
Cost of materials
EUR 183,120,056.45
Raw materials and supplies, purchased
goods
EUR 134,505,942.51
Purchased services
EUR 48,614,113.94
Gross result (+/-)
EUR 127,054,828.20
Staff expenses
EUR 65,325,921.16
Wages and salaries
EUR 51,509,762.87
Social security contributions and
expenses for pension plans and
benefits
EUR 13,816,158.29
Total depreciation
EUR 3,595,974.67
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 3,595,974.67
Other operating expenses
EUR 34,125,379.23
Operating result from continuing
operations
EUR 24,007,553.14
Interest result (+/-) EUR -2,691,595.08
Interest and similar income
EUR 1,888,631.27
Interest and similar expenses
EUR 4,580,226.35
Other financial result
EUR 1,420.09
Income from securities and loans from
financial assets
EUR 1,420.09
Financial result (+/-)
EUR -2,690,174.99
Result from ordinary operations (+/-)
EUR 21,317,378.15
Extraordinary expenses EUR 855,752.00
Other extraordinary expenses
EUR 855,752.00
Extraordinary result (+/-)
EUR -855,752.00
Income tax / refund of income tax (+/-)EUR -2,774,792.08
Tax
(+/-) EUR -2,774,792.08
Annual surplus / annual deficit
EUR 17,686,834.07
Type
of balance
sheet: Company balance sheet
Financial year: 01.01.2010 - 31.12.2010
ASSETS EUR 259,551,490.45
Fixed assets
EUR 29,536,169.13
Intangible assets
EUR 240,024.00
Concessions, licences, rights
EUR 240,024.00
Tangible
assets EUR 27,417,704.00
Land / similar rights
EUR 20,348,696.00
Plant / machinery
EUR 4,273,955.00
Other tangible assets / fixtures and
fittings EUR 2,795,053.00
Financial assets
EUR 1,878,441.13
Shares in participations /
subsidiaries and the like
EUR 1,815,475.43
Shares in related companies
EUR 1,661,859.30
Shares in investee companies
EUR 153,616.13
Other loans
EUR 62,965.70
Current assets
EUR 229,798,295.89
Stocks EUR 109,661,656.80
Raw materials, consumables and
supplies
EUR 12,028,504.00
Finished goods / work in progress
EUR 94,685,376.00
Advance payments made
EUR 2,947,776.80
Accounts receivable
EUR 33,604,474.32
Trade debtors
EUR 25,898,495.76
Amounts due from related companies
EUR 841,397.36
Amounts due from investee companies
EUR 324,285.71
Other debtors and assets
EUR 6,540,295.49
Investments in current assets
EUR 1,405,693.45
Other investments
EUR 1,405,693.45
Liquid means EUR 85,126,471.32
Remaining other assets
EUR 217,025.43
Accruals (assets)
EUR 217,025.43
LIABILITIES EUR 259,551,490.45
Shareholders'
equity EUR 35,843,644.53
Capital
EUR 30,000,000.00
Subscribed capital (share capital)
EUR 30,000,000.00
Reserves
EUR 16,872,632.08
Capital reserves
EUR 16,872,632.08
Balance sheet profit/loss (+/-)
EUR -11,028,987.55
Balance sheet profit / loss
EUR -11,028,987.55
Provisions
EUR 72,601,336.79
Pension provisions and comparable
provisions
EUR 52,889,995.00
Provisions for taxes
EUR 807,849.00
Other / unspecified provisions
EUR 18,903,492.79
Liabilities
EUR 151,106,509.13
Other liabilities
EUR 151,106,509.13
Trade creditors (for IAS incl. bills
of exchange)
EUR 13,044,406.28
Liabilities from received advance
payments
EUR 131,290,621.29
Liabililties due to related companiesEUR 194,665.55
Unspecified other liabilities
EUR 6,576,816.01
thereof liabilities from tax /
financial authorities
EUR 687,123.72
thereof liabilities from social
security
EUR 448,504.86
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 188,887,586.28
Inventory change + own costs (+/-)
EUR 35,271,691.00
Inventory change (+/-)
EUR 35,197,362.00
Capitalised own costs
EUR 74,329.00
Other operating income
EUR 2,780,745.51
Cost of materials
EUR 131,832,669.80
Raw materials and supplies, purchased
goods
EUR 101,662,532.53
Purchased services
EUR 30,170,137.27
Gross result (+/-)
EUR 95,107,352.99
Staff expenses
EUR 54,335,971.55
Wages and salaries
EUR 45,478,152.23
Social security contributions and
expenses for pension plans and
benefits
EUR 8,857,819.32
Total depreciation
EUR 3,932,530.36
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 3,932,530.36
Other operating expenses
EUR 26,029,980.06
Operating result from continuing
operations
EUR 10,808,871.02
Interest result (+/-)
EUR -3,300,615.44
Interest and similar income
EUR 902,823.79
Interest and similar expenses
EUR 4,203,439.23
Other financial result EUR 2,738.76
Income from securities and loans from
financial assets
EUR 2,738.76
Financial result (+/-)
EUR -3,297,876.68
Result from ordinary operations (+/-)
EUR 7,510,994.34
Extraordinary income
EUR 43,989.24
Extraordinary expenses
EUR 986,464.00
Extraordinary result (+/-)
EUR -942,474.76
Income
tax / refund of income tax (+/-)EUR
-642,453.85
Tax
(+/-)
EUR -642,453.85
Annual surplus / annual deficit
EUR 5,926,065.73
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.08 |
|
|
1 |
Rs.89.53 |
|
Euro |
1 |
Rs.72.77 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.