MIRA INFORM REPORT

 

 

Report Date :

24.12.2012

 

IDENTIFICATION DETAILS

 

Name :

PE ELECTRONICS LIMITED

 

 

Registered Office :

Auto Cars Compound, Adalat Road, Aurangabad – 431 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.01.2010

 

 

Com. Reg. No.:

11-198794

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U32109MH2010PLC198794

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKP04037F

 

 

PAN No.:

[Permanent Account No.]

AAFCP2913H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of Electrical and Electronic Goods.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Videocon Group. It is a flagship company of Videocon Industries Limited.

 

Subject is relatively newly established company having satisfactory track record. Company has performed well in its first year of operation but the profitability is low.

 

However, company receives good support from its group company. Trade relations are reported to be fair. Business is active. Payments are usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB- (Long Term Bank Facilities)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

August 1, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Auto Cars Compound, Adalat Road, Aurangabad – 431 005, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9076547940 (Mr. Anil Matre)

Fax No.:

Not Available

E-Mail :

pe.electro@gmail.com

satishgupta@pemail.in

Location :

Owned

 

 

Corporate Office/ Warehouse :

PE Electronics Corporation Center, 5th Floor, Andheri Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-61534567/ 61171000

 

 

Branch Office :

Located at:

 

v  Bangalore

v  Delhi

v  Chennai

v  Pune

v  Mumbai

 

 

DIRECTORS

 

Name :

Mr. Sanjay Shantilal Gandhi

Designation :

Additional Director

Address :

Flat No. 101, Heritage Complex, Kothi, Station Road, Ahmednagar – 414 001, Maharashtra, India 

Date of Birth/Age :

01.06.1962

Date of Appointment :

18.10.2012

DIN No.:

05202348

 

 

Name :

Ms. Pooja Anirudh Dhoot

Designation :

Director

Address :

101, Videocon House, 99, Manav Mandir Road, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India 

Date of Birth/Age :

31.05.1980

Date of Appointment :

03.01.2012

DIN No.:

00574379

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32201DL1991PTC046064

ROSHI FINANCE PRIVATE LIMITED

Director

31/01/2005

31/01/2005

-

Active

NO

2

U32204DL1993PTC056389

SOUTH WEST INVESTMENTS PRIVATE LIMITED

Director

31/01/2005

31/01/2005

-

Active

NO

3

U32109DL1993PTC056386

GANDAK INVESTMENTS PRIVATE LIMITED

Director

31/01/2005

31/01/2005

-

Active

NO

4

U99999MH1982PTC028960

DHANAPUR INVESTMENTS PRIVATE LIMITED

Director

25/08/2006

25/08/2006

-

Active

NO

5

U32109MH2010PLC198794

PE ELECTRONICS LIMITED

Director

03/01/2012

03/01/2012

-

Active

NO

6

U17290MH2012PLC232825

CLOTHING CULTURE LIMITED

Director

10/07/2012

10/07/2012

-

Active

NO

 

 

Name :

Chandrakant Sidram Jyoti

Designation :

Director

Address :

Twin Bunglow No.12, Pratap Nagar Clny, Osmanpura, Aurangabad – 431 005, Maharashtra, India 

Date of Birth/Age :

20.01.1963

Date of Appointment :

03.01.2012

DIN No.:

03375482

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63000MH2003PTC143152

MESSENGER CARGO MOVERES AND LOGISTICS PRIVATE LIMITED

Director

17/11/2003

17/11/2003

-

Active

NO

2

U32204MH2011PLC212756

SILVER CREST ELECTRONICS LIMITED

Director

27/01/2011

27/01/2011

-

Active

NO

3

U32109MH2010PLC198794

PE ELECTRONICS LIMITED

Director

03/01/2012

03/01/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

 

No. of Shares

Tekcare India Private Limited, India

 

9500

Dome-Bell Electronics India Private Limited, India

 

9500

Synergy Appliances Private Limited, India

 

9500

Force Appliances Private Limited, India

 

9500

Greenfield Appliances Private Limited, India

 

9500

Millennium Appliances India Limited, India

 

2490

Subhash Shamsundra Dayama

 

10

Total

 

50000

 

As on 31.03.2012

 

Names of Allottees

 

 

No. of Shares

Tekcare India Private Limited, India

 

1890500

Dome-Bell Electronics India Private Limited, India

 

1890500

Synergy Appliances Private Limited, India

 

1890500

Force Appliances Private Limited, India

 

1890500

Greenfield Appliances Private Limited, India

 

1890500

Shree Dhoot Trading and Agencies Limited, India

 

497500

Total

 

9950000

 

As on 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.98

Directors or relatives of directors

 

0.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of Electrical and Electronic Goods.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

v  IDBI Bank, Santacruz (East), Branch, Maharashtra, India

v  Bank of Baroda, Corporate Finance Branch, Mantri Court, 1st Floor, 39-Rambai Ambedkar Road, Pune – 411 001, Maharashtra, India

v  State Bank of Hyderabad, 1204, Ashok Mahal, Tulloch Road, Colaba, Mumbai – 400 039, Maharashtra, India

v  Corporation Bank, Industrial Finance Branch, 14, Pune-Mumbai Road, Wakdewadi, Pune – 411 003, Maharashtra, India

v  Dena Bank, Dena Corporate Centre, C-10, G-Block, Bandra Kurla Complex, Mumbai – 400 023, Maharashtra, India

v  Andhra Bank, 16th Floor, Earnest House, NCPA Marg, Nariman Point, Mumbai – 400 021, Maharashtra, India

v  Vijaya Bank, Industrial Finance Branch, 2nd Floor, New Excelsior Building, Wallace Street, Fort, Mumbai – 400 001, Maharashtra, India

v  UCO Bank, Flagship Corporate Branch, 1st Floor, Mafatlal Centre, Nariman Point, Mumbai – 400 021, Maharashtra, India

v  United Bank of India, Corporate Finance Branch, United Bank of India Building, 2nd Floor, 25, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working capital loans others unsecured

517.900

0.000

Total

517.900

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kadam and Company

Chartered Accountants

Address :

"Vedant" 8/9, Viraj estate, Opposite Tarkpur Bus Stand, Ahmednagar – 414 003, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAIFK3708R

 

 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

As on 29.09.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.500

0.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.168

0.000

4] (Accumulated Losses)

 

0.000

(0.022)

NETWORTH

 

0.668

0.478

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

517.900

0.000

TOTAL BORROWING

 

517.900

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

518.568

0.478

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

22.165

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.025

0.000

DEFERRED TAX ASSETS

 

0.697

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

1100.233

0.000

 

Sundry Debtors

 

872.864

0.000

 

Cash & Bank Balances

 

112.760

0.500

 

Other Current Assets

 

0.114

0.000

 

Loans & Advances

 

35.872

0.000

Total Current Assets

 

2121.843

0.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

1397.592

0.000

 

Other Current Liabilities

 

214.341

0.022

 

Provisions

 

14.229

0.000

Total Current Liabilities

 

1626.162

0.022

Net Current Assets

 

495.681

0.478

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

518.568

0.478

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Operating revenue, net

 

3371.058

0.000

 

 

Other Income

 

0.121

0.000

 

 

TOTAL                                     (A)

 

3371.179

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

2272.744

0.000

 

 

Manufacturing service costs

 

232.014

0.000

 

 

Employee related expenses

 

268.049

0.000

 

 

Administrative selling other expenses

 

595.136

0.022

 

 

TOTAL                                     (B)

 

3367.943

0.022

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

3.236

(0.022)

 

 

 

 

 

Less

INTEREST FINANCIAL EXPENSES                   (D)

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

3.236

(0.022)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.223

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

 

1.013

(0.022)

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.823

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

 

0.190

(0.022)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

185.601

0.000

 

TOTAL IMPORTS

 

185.601

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

3.81

(0.44)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

0.01

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.03

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.05

(4.40)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.52

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

3209.67

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.30

22.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last one year two months 

Yes

12) Profitability for last  one year two months 

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


OPERATIONS AND FINANCIAL RESULTS:

 

During the year, the Company has successfully commenced its business activity. The Company is engaged in the business of trading of consumer electronics goods and home appliances.

 

The Company has earned total Income of Rs.3371.180 Millions as against NIL total Income for the previous year and total expenditure amounted to Rs.3370.170 Millions as against Rs.0.020 Million for the previous year. The profit after tax for the current year amounted to Rs.0.190 Million as against Loss of Rs.0.020 Million for the previous year.

 

The overall performance of the Company has been satisfactory. The Directors are hopeful of an improved performance in the coming year.

 

After the Balance Sheet date the authorised share capital of the Company was increased from Rs.0.500 Million to Rs.250.000 Millions, to fund the proposed augmentation in the volume of activities.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

31.03.2011

(Rs. in millions)

a. Letters of Guarantees

Includes Bank Guarantees given to Sales Tax Department

5.528

b. Sales Tax Demand under dispute

Amount paid under protest Rs.0.078 million

0.256

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U32109MH2010PLC198794

Name of the company

PE ELECTRONICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Auto Cars Compound, Adalat Road, Aurangabad – 431 005, Maharashtra, India

E-Mail: pe.electro@gmail.com

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property (not being pledge)

Others (Current Assets)

Particular of charge holder

State Bank of Hyderabad, 1204, Ashok Mahal, Tulloch Road, Colaba, Mumbai – 400 039, Maharashtra, India

E-Mail: sbhosbmumbai@yahoo.co.in

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation dated 9th November, 2012 executed by PE Electronics Limited (the Company) in favour of State Bank of Hyderabad (the Bank).

Date of instrument Creating the charge

09.11.2012

Amount secured by the charge

Rs.1000.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Rate of Interest shall be floating linked to SBI Base Rate plus Spread of 4.0%.

 

Terms of Repayment:

6 months from the date of first disbursement.

 

Margin:

Nil

 

Extent and Operation of the charge:

The subservient charge operates as inter alia, security for the due repayment, redemption and discharge by the Company of the term loan facility of Rs.1000.000 millions availed by the Company from the Bank together with all interest, additional interest, default interest and any other amounts, fees, costs, charges, expenses and other monies due and payable to the Lender under the Facility Agreement.

 

Others:

As may be agreed to between the Company and the Bank from time to time.

Short particulars of the property charged

Subservient charge by way of hypothecation of the Company's entire movables, including movable machinery, machinery spares, tools and accessories, furniture and fixtures, vehicles and all other movable assets including stock of raw materials, consumable stores etc. present and future and on the current assets both present and future of the Company more specifically described in Section 3 of the Deed of Hypothecation.

 

FIXED ASSETS:

 

Tangible Assets

v  Office Equipments

v  Computer Equipments

v  Furniture and Fixtures

Intangible Assets

v  Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.09

UK Pound

1

Rs.89.54

Euro

1

Rs.72.77

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.