MIRA INFORM REPORT

 

 

Report Date :

24.12.2012

 

IDENTIFICATION DETAILS

 

Name :

SINIL PHARMACEUTICAL CO., LTD.

 

 

 

 

Registered Office :

San 5-1, Bonpyeong-ri, Angseong-myeon, Chungju-si, Chungcheongbuk-do, Korea 380-862

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

21.12.1977

 

 

Com. Reg. No.:

303-81-13742

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Finished Medicaments

 

 

No. of Employees :

291

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and currently is among the world's 20 largest economies. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. With the global economic downturn in late 2008, South Korean GDP growth slowed to 0.3% in 2009. In the third quarter of 2009, the economy began to recover, in large part due to export growth, low interest rates, and an expansionary fiscal policy, and growth was 3.6% in 2011. In 2011, the US-South Korea Free Trade Agreement was ratified by both governments and is projected to go into effect in early 2012. The South Korean economy's long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA


Basic Information

 

Company Name

SINIL PHARMACEUTICAL CO., LTD.

(Korean Company Name : “신일제약()”)

Registered Address

San 5-1, Bonpyeong-ri, Angseong-myeon, Chungju-si, Chungcheongbuk-do, Korea

Building

 

Zip Code

380-862

Tel

+82-43-855-3941  +82-43-722-3300

Fax

+82-43-855-3944

E-mail

kokh@sinilpharm.com

Website

www.sinilpharm.com

Trading Address

315-18, Jangan 2-dong, Dongdaemun-gu, Seoul, Korea

Tel

+82-2-2211-6700

Fax

+82-2-2242-0608  +82-2-2242-4659

Other Address-Gyeonggi Branch

1125, Sanbon-dong, Gunpo-si, Gyeonggi-do, Korea

Tel

+82-31-392-5303~4

Fax

+82-31-392-5305

Other Address-Incheon Branch

1086-2, Gyesan 4-dong, Gyeyang-gu, Incheon, Korea

Tel

+82-32-542-0492

Fax

+82-32-542-0493

Type

Export

Industry

Manufacture of Finished Medicaments

  Main Business

Bronchus Disease Emperor, Anodyne, Muscle Relaxant, Various Disease Cures, Vitamin Compound, Inorganic Matter Emperor, Fever Remedy, Antibiotic

  Sub Business

 

Established (mm/dd/yyyy)

12/21/1977

The Subject owns the premises of registered HQ address/Factory.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Drugs and Pharmaceutical Products(51000000)

Sell

Vitamin supplements(51191905)

Sell

Non narcotic analgesics and antipyretics(51142000)

Sell

Cimetidine(51171901)

 

 

CEO’s

 

Name

Kim Young-Sang

Date of Birth

09/27/1947

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Prfiles

 

Capital (KRW)

3,950,000,000

Employees

291

Formation

Listed Company (KOSDAQ : 012790) as of 08/13/1999

Bank Details

Korea Development Bank

Corporate Registered No.

115211-0000790

Business Registered No.

303-81-13742

Permit & Licenses

Int’l Trade No. : 11730664

Shareholder Position

Name

Shares

%

HONG SUNG-SO

1,432,200

18.13

HONG SUNG-KOOK

518,650

6.57

HONG JAE-HYUN

646,543

8.18

KIM YOUNG-TAIK

530,005

6.71

HONG SEUNG-TONG

305,676

3.87

Treasury Stock

395,000

5.00

OTHERS

4,071,926

51.54

TOTAL

7,900,000

100.00

Company History

12/21/1977 Incorporated as Sinil PHARMACEUTICAL Industries Co., Ltd.

05/15/1984 Designated as a Promising SME by SBC

05/1995 Moved to the present HQ address from 169, Deokso-ri, Wabu-eup, Namyangju-si, Gyeonggi-do, Korea

06/01/1995 Changed company name to the present name

02/2000 Spin off the par value to 500 KRW from 5,000 KRW

06/28/2000 Changed English company spelling to SINIL PHARMACEUTICAL CO., LTD., from SHINIL PHARMACEUTICAL CO., LTD.

 

 

 

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education

Chairman

Mr.

Hong Sung-So

Korean

1938-02-17

Sungkyunkwan University, Korea

President & CEO

Mr.

Kim Young-Sang

Korean

1947-09-27

Kyunghee University, Korea

Vice President

Mr.

Jung Mi-Keun

Korean

1954-03-15

Sungkyunkwan University, Korea

Sr. Executive Director

Mr.

Hong Jae-Hyun

Korean

1971-09-29

Dongduck Women's University

Director

Mr.

Hong Hyun-Ki

Korean

1975.06

Long Island University, USA

Outside Director

Mr.

Hwang Kyu-Jong

Korean

1949-06-21

Hankuk University of Foreign Stiudies

Outside Director

Mr.

Kim Deok-Bong

Korean

1946.07

Present President & CEO of Hyundai Nongwon Co., Ltd.

Auditor

Mr.

Choi Se-Mook

Korean

1962-06-18

Worked for EAGON INDUSTRIAL LTD. and Daewoo Information System Co., Ltd.

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)09/2012

30,197,450,480

61,804,976,374

3,413,120,464

(*)2011

33,729,178,162

60,702,645,311

3,111,515,839

(*)2010

36,161,599,217

59,556,597,971

4,014,544,309

2009

43,577,877,553

58,169,932,858

3,751,265,299

2008

38,559,442,601

54,975,553,333

3,401,621,045

2007

33,800,540,465

48,611,265,578

3,262,567,042

2006

30,549,131,562

45,304,570,792

2,654,986,800

2005

28,935,298,247

44,446,835,727

3,707,619,311

2004

26,190,271,971

40,437,673,922

3,232,477,412

(*)Figures are based on the K-IFRS Accounting System.

 

 

Financial Description

 

Authorized Capital(KRW)

10,000,000,000

Paid-Up Capital(KRW)

3,950,000,000

Total Issued Shares

7,900,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Total Assets

61,804,976,374

60,702,645,311

59,556,597,971

Current Assets

36,467,244,706

34,840,699,078

34,428,487,436

Cash & Cash Equivalents

2,854,322,974

2,509,274,018

5,037,082,142

National Subsidies

-314,652,507

-75,149,523

-341,302,826

Current Financial Instruments

9,788,606,239

7,599,762,245

4,023,733,751

Trade Receivables & Other Receivables

17,445,117,194

17,653,619,257

18,762,669,496

Other Current Assets

631,718,615

332,597,652

122,413,833

Inventories

6,062,132,191

6,820,595,429

6,823,891,040

Non-Current Assets

25,337,731,668

25,861,946,233

25,128,110,535

Marketable Financial Instruments

639,590,396

1,366,708,250

1,398,521,750

Long-Term Trade Receivables & Other Receivables

936,733,819

1,006,170,768

920,070,420

Investment_Real Estates

6,098,213,487

6,106,430,996

6,117,387,675

Tangibles

12,491,970,843

12,406,386,164

12,683,620,232

Intangibles

4,243,185,392

3,910,623,201

2,643,227,995

Other Non-Current Assets

 

 

87,222,249

Deferred Income Tax Assets

928,037,731

1,065,626,854

1,278,060,214

Total Liabilities

7,049,327,459

8,798,819,324

9,980,410,669

Current Liabilities

6,772,411,237

5,937,537,424

5,924,631,964

Short-Term Borrowings

884,633,676

1,054,947,617

1,000,170,285

Trade Payables & Other Payables

3,852,265,092

2,613,607,205

2,668,866,836

Deferred Income Tax Assets

434,511,861

42,926,718

79,618,267

Other Current Liabilities

829,346,969

932,780,266

829,324,779

Provisions

750,153,639

750,355,618

803,731,797

Current Portion of Long-Term Debts

21,500,000

542,920,000

542,920,000

Non-Current Liabilities

276,916,222

2,861,281,900

4,055,778,705

Long-Term Borrowings

 

1,635,490,000

2,178,410,000

Provision for Severance & Retirement

85,916,222

1,034,791,900

1,706,368,705

Long-Term Trade Payables & Other Payables

191,000,000

191,000,000

171,000,000

Capital Stock

3,950,000,000

3,950,000,000

3,950,000,000

Capital Surplus

2,671,000,000

2,671,000,000

2,671,000,000

Profit Surplus

48,184,062,115

45,371,341,651

43,071,132,933

Others

-49,413,200

-88,515,664

-115,945,631

Total Equity

54,755,648,915

51,903,825,987

49,576,187,302

Liab. & Shareholder’s Equity

61,804,976,374

60,702,645,311

59,556,597,971

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Sales

30,197,450,480

33,729,178,162

36,161,599,217

Cost of Sold Goods

16,432,733,781

17,234,246,242

18,717,745,211

Gross Profit

13,764,716,699

16,494,931,920

17,443,854,006

Selling & Admin. Expenses

9,482,770,802

13,181,001,085

13,090,248,746

Other Operating Income

167,801,575

312,643,967

775,792,370

Other Operating Expenses

13,790,456

44,775,613

132,786,918

Operating Income

4,435,957,016

3,581,799,189

4,996,610,712

Finance Income

634,206,101

544,555,086

326,142,297

Finance Expenses

976,088,065

357,540,856

373,313,718

Income Before Taxes

4,094,075,052

3,768,813,419

4,949,439,291

Income Taxes Expenses

680,954,588

657,297,580

934,894,982

Net Income

3,413,120,464

3,111,515,839

4,014,544,309

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Operating Activities Cash Flows

6,874,175,411

4,900,588,725

7,413,047,530

Net Income

3,413,120,464

3,111,515,839

4,014,544,309

Adjustment

3,210,638,251

2,148,257,391

5,422,879,046

Interests Received

609,976,271

403,148,829

235,583,393

Interests Paid

-205,731,597

-285,727,427

-427,608,681

Dividends Received

1,808,250

2,395,500

2,220,750

Income Taxes

-155,636,228

-479,001,407

-1,834,571,287

Cash Flows from Investing

-3,992,847,514

-6,459,854,262

-5,271,349,184

Cash Flows from Financing

-2,536,278,941

-968,542,668

-1,371,455,515

Increase/Decrease in Cash

345,048,956

-2,527,808,124

770,263,787

Cash at the Beginning of Year

2,509,274,018

5,037,082,142

4,266,818,355

Cash at the End of Year

2,854,322,974

2,509,274,018

5,037,082,142

 

 

Products, Technologies, Services Description

 

Main Products & Services

Antitussives, Expectorants

Antacids

Anti - Antipyretic, Analgesic, Inflammatory agents

Digestives

Antiulcerants

Drugs acting on gram-negative

Antispasmotics

Other Alimentary tract agent

Drugs acting on gram-positive, rickettsiae, virus

Drugs acting on gram-positive, negative,rickettsiae,virus

Vitamin E & K

Other Circulation

Other Chemotherapeutic agents

 

 

Trade Partners & Competitors

 

Suppliers

KOREA PHARMACEUTICALS ASSOCIATION COOPERATIVE

Customers

SAMYOUNG MEDICAL CO., LTD.

Competitors

JEIL PHARMACEUTICAL CO., LTD.(110111-0026652)

745-5, BANPO 1-DONG, SEOCHO-GU, SEOUL, KOREA

TEL:+82-2-549-7451  FAX:+82-2-549-7478

 

BORYUNG PHARM CO., LTD.(110111-0012560)

15TH FL., BORYEONG BLDG., 66-21, WONNAM-DONG, JONGNO-GU, SEOUL, KOREA

TEL:+82-2-708-8000  FAX:+82-2-742-6362

 

KWANGDONG PHARMACEUTICAL CO., LTD(110111-0152134)

4TH FL., GASAN BLDG., 1577-4, SEOCHO 3-DONG, SEOCHO-GU, SEOUL, KOREA

TEL:+82-2-6006-7777  FAX:+82-2-6006-702

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Cooperative Enterprise

CHUNBUK TECHNOPARK

ITEP

 

-Insured Company

DONGBU INSURANCE CO., LTD.(110111-0095285)

SAMSUNG FIRE & MARINE INSURANCE CO., LTD.(110111-0005078)

 

 

Sales by Region

(Activity & Markets)

 

Sales/ Unit :Mil KRW

09/2012

2011

2010

Export

678

1,089

 

Domestic

29,520

32,582

 

Total

30,198

33,671

 

The Subject exports to Vietnam.

 

 

Court Action

 

No.

 

 

News Clipping

 

--

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.08

UK Pound

1

Rs.89.53

Euro

1

Rs.72.77

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.