MIRA INFORM REPORT

 

 

Report Date :

24.12.2012

 

 

 

 

 

 

Tel. No.:

91 022 30613500

 

 

IDENTIFICATION DETAILS

 

Name :

YASHRAJ FILMS PRIVATE LIMITED

 

 

Registered Office :

5, Shah Industrial Estate, Off. Veera Desai Road, Andheri (West), Mumbai - 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.08.1973

 

 

Com. Reg. No.:

11-016788

 

 

Capital Investment / Paid-up Capital :

Rs.10.100 millions

 

 

CIN No.:

[Company Identification No.]

U92110MH1973PTC016788

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMY00459E

 

 

PAN No.:

[Permanent Account No.]

AAACY1176E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Production and Distribution of Films.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6052000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company having fine track record.

 

The financial position of the company appears to be sound and healthy. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajesh Punjabi

Designation :

Senior Accountant

Contact No.:

91-22-30613500

Date :

21.12.2012

 

 

LOCATIONS

 

Registered/ Corporate Office :

5, Shah Industrial Estate, Off. Veera Desai Road, Andheri (West), Mumbai - 400 059, Maharashtra, India

Tel. No.:

91-22-30613500

Fax No.:

91-22-30613599

E-Mail :

yash@yashrajfilms.com

helpdesk@yashrajfilms.com

Website :

http://www.yashrajfilms.com

Location :

Owned

 

 

Overseas Office :

Located at:

 

v  USA (New York)

v  UK (London)

v  UAE (Dubai)

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Yashraj Wilayatiram Chopra

Designation :

Managing Director

Address :

21, Adityodaya, 12 Road, JVPD Scheme, Juhu, Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

27.09.1932

Date of Appointment :

06.09.1999

DIN No.:

00202589

 

 

Name :

Mr. Uday Yashraj Chopra

Designation :

Director

Address :

21, Adityodaya, 12 Road, JVPD Scheme, Juhu, Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

05.01.1973

Date of Appointment :

06.09.1999

DIN No.:

01290703

 

 

Name :

Mr. Aditya Yashraj Chopra

Designation :

Director

Address :

21, Adityodaya, 12 Road, JVPD Scheme, Juhu, Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

21.05.1971

Date of Appointment :

06.09.1999

DIN No.:

01290728

 

 

Name :

Mrs. Pamela Yashraj Copra

Designation :

Director

Address :

21, Adityodaya, 12 Road, JVPD Scheme, Juhu, Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

29.07.1948

Date of Appointment :

30.08.1973

DIN No.:

02073452

 

 

Name :

Mr. Sanjeev Madanmohan Kohli

Designation :

Director

Address :

52, Makani Manor, Peddar Road, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

16.10.1956

Date of Appointment :

06.09.1999

DIN No.:

01061122

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Punjabi

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

 

No. of Shares

Yashraj W. Chopra

 

8080

Pamela Yashraj Copra

 

5050

Aditya Yashraj Chopra

 

6060

Uday Yashraj Chopra

 

6060

Yashraj Sons Enterprises Private Limited, India

 

75750

Total

 

101000

 

As on 14.10.2011

 

Names of Allottees

 

 

No. of Shares

Yashraj W. Chopra

 

80800

Pamela Yashraj Copra

 

50500

Aditya Yashraj Chopra

 

60600

Uday Yashraj Chopra

 

60600

Yashraj Sons Private Limited, India

 

757500

Total

 

1010000

 

As on 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

75.00

Directors or relatives of directors

 

25.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Production and Distribution of Films.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

v  Export Import Bank of India Centre One Building, World Trade Centre, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

v  Yes Bank, 9th Floor, Nehru Center, Discovery of India, Dr. Annie  Besant Road, Worli, Mumbai - 400 018, Maharashtra, India

v  Bank of Baroda, Andheri, Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

(Secured against current assets and FD)

275.265

9.273

Total

275.265

9.273

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Loans directors unsecured

68.139

5.221

Total

68.139

5.221

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandabhoy and Jassoobhoy

Chartered Accountants

Address :

208, Phoenix House A Wing, 2nd Floor, 462, Senapati Marg, Lower Parel, Mumbai - 400 013, Maharashtra, India

Tel. No.:

91-22-24981516/ 24960045/ 24961356

Fax No.:

91-22-24981718

E-Mail :

mail@cnj.in

Income-tax PAN of auditor or auditor's firm :

AAAFC5274C

 

 

Associate Companies and Joint Ventures :

v  Yash Raj PP Associates Private Limited, India (CIN No.: U92111DL2000PTC108196)

v  Yash Raj Jai Pictures Private Limited, India (CIN No.: U92112RJ2000PTC016577)

v  Yash Raj and Puri Co Private Limited, India (CIN No.: U92112PB2001PTC024814)

v  Yash Raj Kushagra Arts Private Limited, India (CIN No.: U92111WB2007PTC115067)

v  Yapu Entertainment Private Limited, India (CIN No.: U92100MH2008PTC181794)

v  Yash Raj Films (UAE) L.L.C., United Arab Emirates

 

 

Subsidiary Companies :

v  Yash Raj Films International Limited – UK

v  Yash Raj Films USA Inc, United States

v  YRF Television Private Limited, India (CIN No.: U92100MH2008PTC179491)

 

 

Companies / Firms in which directors are interested :

v  Yash Raj Pal Films Distributors B’lore Private Limited

v  Yash Raj Vandana Films Distributors Private Limited

v  Aditya Films Private Limited

v  YRF Studios Private Limited

v  Yash Raj Sons Private Limited

v  Forging and Stamping Private Limited

v  Yash Raj Films

 

 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1115000

Equity Shares

Rs.100/- each

Rs.111.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1111000

Equity Shares

Rs.100/- each

Rs.111.100 millions

 

 

 

 

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1115000

Equity Shares

Rs.100/- each

Rs.111.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

101000

Equity Shares

Rs.100/- each

Rs.10.100 millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

105000

Equity Shares

Rs.100/- each

Rs.10.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

101000

Equity Shares

Rs.100/- each

Rs.10.100 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1502.917

1391.783

1564.976

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1513.017

1391.883

1565.076

LOAN FUNDS

 

 

 

1] Secured Loans

275.265

9.273

226.630

2] Unsecured Loans

68.139

5.221

44.140

TOTAL BORROWING

343.404

14.494

270.770

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1856.421

1406.377

1835.846

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

195.504

219.293

207.145

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

215.004

297.820

280.402

DEFERREX TAX ASSETS

7.943

5.595

2.721

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

261.599
345.408
11.278

 

Sundry Debtors

436.024
131.886
845.779

 

Cash & Bank Balances

446.492
249.209
71.554

 

Other Current Assets

11.809
59.271
392.418

 

Loans & Advances

954.610
773.219
895.406

Total Current Assets

2110.534
1558.993

2216.435

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

25.362

64.602

73.552

 

Other Current Liabilities

107.920
68.122
83.228

 

Provisions

539.282
542.600
714.077

Total Current Liabilities

672.564
675.324
870.857

Net Current Assets

1437.970
883.669
1345.578

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1856.421

1406.377

1835.846

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1240.641

1047.902

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1240.641

1047.902

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1126.434

1222.069

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1126.434

1222.069

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

114.207

(174.167)

77.848

 

 

 

 

 

Less

TAX                                                                 

(2.448)

(2.873)

32.539

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

116.655

(171.294)

45.309

 

 

 

 

 

 

Short Provision for earlier years

NA

1.898

--

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1268.155

1441.347

1396.039

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

1268.155

1441.347

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

From sale of DVDs, ACDs and VCDs

18.450

49.240

35.410

 

 

Theatricals and Prints Income

39.906

153.019

340.334

 

 

Satellite Broadcast/ Terresterial

48.646

64.745

65.378

 

 

Reimbursement of Expenses

0.413

0.561

0.000

 

 

Synchronization

0.000

0.091

0.000

 

 

Vat Refund

0.000

0.000

6.699

 

TOTAL EARNINGS

107.415

267.656

447.821

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1199.34

(173192.23)

46333.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

9.40

(16.35)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.95

(9.79)

3.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

(0.13)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.67

0.50

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.14

2.31

2.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

- Creditors due others

 

25.362

 

64.602

 

73.552

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Note:

The registered office of the company has been shifted from Girnar Apartments Block No. A, 5th Floor, Pali Hill Road, Bandra, Mumbai – 400 050, Maharashtra, India to the present address w.e.f. 21.05.2007.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Guarantees given by Bank on behalf of the Company

1.384

1.173

 

i. During the course of the survey conducted by the Sales Tax Department, the Company had paid VAT on theatricals amounting to Rs.5.646 millions “under protest”. The Company through its association has made a representation to the Government of Maharashtra to withdraw the VAT from the theatrical rights on film since it was already burdened with various taxes like Entertainment Tax, MST, I.N.R Charges etc which are recovered by the Government. However the matter to this date is neither resolved nor are the assessment proceedings initiated for the above survey by the Sales Tax department. In view of the above the company has not provided any sum towards VAT liability.

 

ii. No forward contracts for foreign exchange transaction are outstanding as on 31st March 2011.

 

iii Disputed Income Tax Dues:

 

Nature of Dues

 

Amount (Rs.)

Period

Forum where Dispute is pending

I. Income Tax

12.141

A.Y. 2006-07

ITAT

 

89.919

A.Y. 2006-07

CIT(Appeals)

 

47.270

A.Y. 2007-08

CIT(Appeals)

 

18.972

A.Y. 2008-09

CIT(Appeals)

II. Income Tax (TDS)

0.038

A.Y. 2004-05

CIT(Appeals) -TDS

 

2.168

A.Y. 2008-09

CIT(Appeals) -TDS

 

1.323

A.Y. 2009-10

CIT(Appeals) -TDS

 

65.472

A.Y. 2010-11

CIT(Appeals) -TDS

 

39.851

A.Y. 2011-12

CIT(Appeals) -TDS

 

Note:

In respect of A.Y. 2004-05, A.Y. 2005-06 and A.Y. 2006-07 the Income Tax department has reopened the assessment u/s 147 of the I.T. Act. The Company has filed writ petition before Hon’ble High Court, Mumbai challenging the aforesaid decision of I. Tax Department.

 

The hearing for A.Y. 2004-05 is completed and it was decided in the favour of Company whereas in respect of A.Y. 2005-06 and A.Y. 2006-07 the hearing date is not fixed as yet.

 

Apart from the above there are no other tax dues which are demanded by the Income Tax and which are outstanding as on 31st March 2011 whether disputed or not.

 

The company has preferred an appeal as indicated in the above table against the demand raised by the Income Tax department and consequently no provision has been made for the same.

 

Further the company has been advised by their consultants that it will get a favorable verdict in the above cases.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U92110MH1973PTC016788

Name of the company

YASHRAJ FILMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

5, Shah Industrial Estate, Off. Veera Desai Road, Andheri (West), Mumbai - 400 059, Maharashtra, India

E-Mail: yash@yashrajfilms.com

This form is for

Modification of charge

Charge identification number of the modified 

10162338

Type of charge

Book Debts

Floating Charge

Particular of charge holder

CIN No.: L65190MH2003PLC143249

Yes Bank, 9th Floor, Nehru Center, Discovery of India, Dr. Annie  Besant Road, Worli, Mumbai - 400 018, Maharashtra, India

E-Mail: shareholders@yesbank.in

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation

Date of instrument Creating the charge

23.07.2012

Amount secured by the charge

Rs.1800.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

OD: 1.75% over the YES Bank base rate

WCDL: To be decided at the time of disbursement

LC/SBLC/BG: 0.70%p.a.

 

Terms of Repayment:

OD: Tenor:12 months

WCDL: Tenor: 12 months

LC: Validity: 12  months, Usance: Maximum 180 days

SBLC/BG: Tenor: 24 months

OD: Tenor: 12 months

 

Margin:

NA

 

Extent and Operation of the charge:

Exclusive Charge on the whole of the current assets of the Company more particularly describe in the schedule of Supplemental Deed of Hypothecation dated 23.07.2012.

Short particulars of the property charged

Exclusive Charge on the whole of the current assets of the Company more particularly describe in the schedule of Supplemental Deed of Hypothecation dated 23.07.2012.

Particulars of the present modification 

By this modification following facilities are enhanced :

1. Letter of Credit (Sight/ Usance) enhanced to Rs.1500.000 millions

2.Stand by Letter of Credit (Sub limit of LC-sight/Usance) enhanced to Rs.850.000 millions

 

Following new facility is provided by the Bank:

1. Financial Bank Guarantee (Sub limit of LC-sight/Usance) Rs.850.000 millions

 

FIXED ASSETS:

 

v  Bunglow

v  Plant and Machinery

v  Vehicles

v  Furniture and Fittings

v  Computers

v  Leasehold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.09

UK Pound

1

Rs.89.54

Euro

1

Rs.72.77  

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.