MIRA INFORM REPORT

Report Date :

24.12.2012

IDENTIFICATION DETAILS

Name :	BEIJING LUCKYSTAR Co., Ltd.
Registered Office :	Room 1809, Block A, Times International Centre, No. 101, Shaoyaoju Beili, Chaoyang District, Beijing, 100029 Pr
Country :	China
Financials (as on) :	31.12.2011
Date of Incorporation :	03.11.2004
Com. Reg. No.:	110105007597726
Legal Form :	Limited Liabilities Company
Line of Business :	Subject is engaged in selling pesticide and other chemical products.
No. of Employees :	29

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	No Complaints
Litigation :	Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
China	A2	A2

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

china - ECONOMIC OVERVIEW

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

Source : CIA

Company name and address

BEIJING LUCKYSTAR Co., Ltd.

room 1809, block a, times INTERNATIONAL CENTRE, NO. 101, SHAOYAOJU BEILI, chaoyang district, beijing, 100029 PR CHINA

TEL: 86 (0) 10-84351598 FAX: 86 (0) 10-84351678

EXECUTIVE SUMMARY

INCORPORATION DATE : november 3, 2004

REGISTRATION NO. : 110105007597726

REGISTERED LEGAL FORM : LIMITED LIABILITIES COMPANY

CHIEF EXECUTIVE : MR. li fagen (CHAIRMAN)

STAFF STRENGTH : 29

REGISTERED CAPITAL : CNY 10,000,000

BUSINESS LINE : TRADING

TURNOVER : CNY 186,960,000 (AS OF DEC. 31, 2011)

EQUITIES : CNY 11,340,000 (AS OF DEC. 31, 2011)

PAYMENT : AVERAGE

MARKET CONDITION : AVERAGE

FINANCIAL CONDITION : stable

OPERATIONAL TREND : STEADY

GENERAL REPUTATION : AVERAGE

EXCHANGE RATE : CNY 6.2305 = USD 1

Adopted abbreviations:

ANS - amount not stated NS - not stated SC - subject company (the company inquired by you)

NA - not available CNY - China Yuan Renminbi

SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on November 3, 2004.

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

SC’s registered business scope includes wholesaling 1 - (methylthio)-ethylidene-amino methyl carbamate (content> 30%) *, 6,7,8,9,10,10 - hexachloro-, 5,5 a, 6,9phosphorus oxychloride, 9a-hexahydro-6 ,9 - A brace -2,4,3 - benzodioxol sulfur hept-3 - oxide (content> 80%) *, 0,0 '- diethyl, 0,0 - dimethyl--0 - (2,2 - dichlorophenyl) - vinyl phosphate (content> 80%) *, 0,0 - dimethyl--0 - (3 - methyl-4 -nitrophenyl) phosphorothioate (content> 10%) *, 0,0 - diethyl -0-1 - phenyl-1 ,2,4 - triazol-3 - yl phosphorothioate, α- cyano - phenoxy benzyl (1R, 3R) -3 - (2,2 - dibromovinyl) -2,2 - dimethyl cyclopropane carboxylic acid ester, corrosive chemicals, drugs, flammable liquid*** technical extension services; conference services; exhibition contractors; import and export of technology and goods; import and export agent; sales of chemical products, machinery and equipment, hardware, electronic products.

SC is mainly engaged in selling pesticide and other chemical products.

Mr. Li Fagen has been legal representative and chairman of SC since 2004.

SC is known to have approx. 29 employees at present.

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Beijing. Our checks reveal that SC rents the total premise about 200 square meters.

http://www.luckystarchem.com/ The design is professional and the content is well organized. At present the web site is both in Chinese and English versions.

Email: info@luckystarchem.com

Changes of its registered information are as follows:

Date of change	Item	Before the change	After the change
2008	Registration No.	1101052759772	Present one
Unknown	Registered Capital	CNY 1,000,000	Present amount
	Shareholders	Li Fagen李发根52% Tian Kexin田克新48%	Present ones

Note: As of the end of 2011, SC’s paid-in capital is CNY 10,000,000.

MAIN SHAREHOLDERS:

Name % of Shareholding

Li Fagen 38

Tian Kexin 22

Fan Guoqiang 22

Lei Dongju 18

Legal representative and chairman:

Mr. Li Fagen, born in 1956, with university education. He is currently responsible for the overall management of SC.

Working Experience(s):

From 2004 to present Working in SC as chairman and legal representative.

Supervisor:

Tian Kexin

SC is mainly engaged in selling pesticide and other chemical products.

SC’s products mainly include:

Pesticide TC

1. Insecticide:

Chlorpyrifos

Imidacloprid

Alpha-Cypermethrin

Lambda-Cyhalothrin

Deltamethrin

2. Fungicide:

Carbendazim

Chlorothalonil

Mancozeb

Propiconazole

Tebuconazole

3. Herbicide:

Atrazine

Butachlor

Diquat

Paraquat

Glyphosate

Intermediate

Benzyloxybenzyl Alcohol

Phenoxy-benzaldehyde

Isopropylaniline

Diethyl chlorothiophosphate

D.V. Acid

Lambda-cyhalothric acid

Trichloro Pyridinol

Trichloroacetyl Chloride

Chemicals

1. DiMethyl-4-pentenoic:

Benzaldehyde

Ethylenediamine

2. Phosphorus:

Phosphorus Oxychloride

Phosphorus Penta Chloride

Phosphorus Pentasulfide

Phosphorus Pentoxide

Phosphorus Trichoride

3. Pyridine Products:

Pyridine

Picoline

Aminopyridine

Lutidine

Methylpyridine

Equipment

IPPE Introduction

Listing of Plants

Polyester Coating

Vitamin E Project

SC sources its materials 80% from domestic market, and 20% from overseas market, mainly U.S.A. and Europe. SC sells 90% of its products in domestic market, and 10% to overseas market, mainly Southeast Asian market.

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

Collaborators: (according to SC’s website)

==================================

Nanjing RedSun

India Heranba

India TAGROS

India UPL

Note: SC’s management refused to release its main suppliers and clients.

SC is not known to have any subsidiary at present.

Overall payment appraisal :

( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

Trade payment experience : SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

Delinquent payment record : None in our database.

Debt collection record : No overdue amount owed by SC was placed to us for collection within the last 6 years.

Bank of China Anli Road Sub-branch

AC#：N/A

China Merchants Bank Beijing Xiaoguan Sub-branch

AC#：110907655010101

Relationship: Normal.

Balance Sheet

Unit: CNY’000

	As of Dec. 31, 2011
Cash & bank	8,690
Inventory	12,180
Accounts receivable	10,580
Advances to suppliers	1,950
Bills receivable	1,330
Other receivables	170
Other current assets	20
	------------------
Current assets	34,920
Fixed assets net value	340
Long term investment	0
Projects under construction	0
Intangible and other assets	0
	------------------
Total assets	35,260
	===========
Short loan	0
Accounts payable	3,750
Bills payable	0
Advances from clients	0
Taxes payable	-1,570
Other Accounts payable	21,730
Surcharge payable	10
Other current liabilities	0
	------------------
Current liabilities	23,920
Long term liabilities	0
	------------------
Total liabilities	23,920
Equities	11,340
	------------------
Total liabilities & equities	35,260
	===========

Income Statement

Unit: CNY’000

	As of Dec. 31, 2011
Turnover	186,960
Cost of goods sold	176,990
Taxes and additional of main operation	40
Sales expense	6,490
Management expense	2,850
Finance expense	-90
Profit from other business	60
Non-operating income	50
Non-operating expense	0
Profit before tax	790
Less: profit tax	200
Profits	590

Important Ratios

=============

	As of Dec. 31, 2011
*Current ratio	1.46
*Quick ratio	0.95
*Liabilities to assets	0.68
*Net profit margin (%)	0.32
*Return on total assets (%)	1.67
*Inventory /Turnover ×365	24 days
*Accounts receivable/Turnover ×365	21 days
*Turnover/Total assets	5.30
* Cost of goods sold/Turnover	0.95

PROFITABILITY: AVERAGE

The turnover of SC appears fairly good in its line.

SC’s net profit margin is average.

SC’s return on total assets is average.

SC’s cost of goods sold is fairly high, comparing with its turnover.

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a normal level.

SC’s quick ratio is maintained in a normal level.

The inventory of SC appears average.

The accounts receivable of SC appears average.

SC has no short-term loan in 2011.

SC’s turnover is in a fairly good level, comparing with the size of its total assets.

LEVERAGE: AVERAGE

The debt ratio of SC is average.

The risk for SC to go bankrupt is average.

Overall financial condition of the SC: Stable.

SC is considered small-sized in its line with stable financial conditions.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.08
UK Pound	1	Rs.89.53
Euro	1	Rs.72.77

INFORMATION DETAILS

Report Prepared by :

SDA

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.