MIRA INFORM REPORT

Report Date :

26.12.2012

IDENTIFICATION DETAILS

Name :	HIGHTEC INDUSTRIES (SHENZHEN) CO., LTD.
Registered Office :	No. 8, Huanguan South Road, Junzibu Village, Guanlan, Shenzhen, Guangdong Province, 518110 Pr
Country :	China
Financials (as on) :	31.12.2011
Date of Incorporation :	07.02.2006
Com. Reg. No.:	440306503362366
Legal Form :	Wholly Foreign-Owned Enterprise
Line of Business :	Manufacturing & selling home textiles
No. of Employees :	60

RATING & COMMENTS

MIRA’s Rating :

Ba

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Status :	Satisfactory
Payment Behaviour :	No Complaints
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name	Previous Rating (31.03.2011)	Current Rating (30.06.2012)
China	A2	A2

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

CHINA - ECONOMIC OVERVIEW

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

Source : CIA

Company name and address

HIGHTEC INDUSTRIES (SHENZHEN) cO., lTD.

NO. 8, HUANGUAN SOUTH ROAD, JUNZIBU VILLAGE, GUANLAN, SHENZHEN, GUANGDONG PROVINCE, 518110 PR CHINA

TEL: 86 (0) 755-29841949 FAX: 86 (0) 755-29841194

EXECUTIVE SUMMARY

INCORPORATION DATE : FEBRUARY 7, 2006

REGISTRATION NO. : 440306503362366

REGISTERED LEGAL FORM : WHOLLY FOREIGN-OWNED ENTERPRISE

CHIEF EXECUTIVE : MR. HANS O. S. VAN DUYSEN (CHAIRMAN)

STAFF STRENGTH : 60

REGISTERED CAPITAL : CNY 10,000,000

BUSINESS LINE : MANUFACTURING & TRADING

TURNOVER : CNY 42,820,000 (AS OF DEC. 31, 2011)

EQUITIES : CNY 9,510,000 (AS OF DEC. 31, 2011)

PAYMENT : AVERAGE

MARKET CONDITION : AVERAGE

FINANCIAL CONDITION : FAIRLY STABLE

OPERATIONAL TREND : FAIRLY STEADY

GENERAL REPUTATION : AVERAGE

EXCHANGE RATE : CNY 6.2363 = USD 1

Adopted abbreviations:

ANS - amount not stated

NS - not stated

SC - subject company (the company inquired by you)

NA - not available

CNY - China Yuan Renminbi

Note: SC’s correct name should be the heading one.

SC was registered as a wholly foreign-owned enterprise at local Administration for industry & commerce (AIC - the official body of issuing and renewing business license) on February 7, 2006.

Company Status: Wholly foreign-owned enterprise

This form of business in PR China is defined as a legal person. It is a limited co. established within the territories of PR China with capital provided totally by the foreign investors. More than one foreign investor may jointly invest in a wholly foreign-owned enterprise. The investing party/parties solely exercise management, reap profit and bear risks and liabilities by themselves. This form of companies usually have a limited duration is extendible upon approval of Examination and Approval Authorities.

SC’s registered business scope includes manufacturing & selling home textiles, compressed spring bed frame and bedding.

SC is mainly engaged in manufacturing & selling home textiles.

Mr. Hans O. S. Van Duysen has been legal representative, chairman and general manager of SC since 2006.

SC is known to have approx. 60 employees at present.

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Shenzhen. Our checks reveal that SC rents the total premise about 6,000 square meters.

SC is not known to host website of its own at present.

Email: finance@haiyitegroup.cn

Note: The given email - finance@haiytiegroup.cn is wrong.

Changes of its registered information are as follows:

Date of change	Item	Before the change	After the change
2009-10-30	Registered capital	CNY 2,000,000	CNY 5,000,000
	Registration no.	317168	Present one
2011-9-19	Registered capital	CNY 5,000,000	Present amount

MAIN SHAREHOLDERS:

Name % of Shareholding

Sino Line Holdings Limited (Belgium) 100

l Legal Representative, Chairman and General Manager:

Mr. Hans O. S. Van Duysen, Belgian, in his 40’s. He is currently responsible for the overall management of SC.

Working Experience(s):

From 2006 to present Working in SC as legal representative, chairman and general manager.

SC is mainly engaged in manufacturing & selling home textiles.

SC’s products mainly include: home textiles.

SC sources its materials 100% from domestic market. SC sells 20% of its products in domestic market, and 80% to overseas market.

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, L/C, T/T and Credit of 30-60 days.

Note: SC refused to release its major clients and suppliers.

SC is not known to have any subsidiary at present.

Overall payment appraisal:

( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

Delinquent payment record: None in our database.

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

Industrial and Commercial Bank of China Shenzhen Guanlan Sub-branch

AC# 4000026809200429974

Relationship: Normal.

Balance Sheet

Unit: CNY’000

	As of Dec. 31, 2010	As of Dec. 31, 2011
Cash & bank	1,710	3,950
Inventory	4,450	2,930
Accounts receivable	470	320
Other Accounts receivable	190	40
Advances to suppliers	130	760
Other current assets	0	0
	------------------	------------------
Current assets	6,950	8,000
Fixed assets net value	6,180	5,440
Long-term investment	0	0
Intangible and other assets	0	0
	------------------	------------------
Total assets	13,130	13,440
	=============	=============
Short loans	0	0
Accounts payable	5,710	5,470
Advance from customers	0	0
Other Accounts payable	910	590
Taxes payable	-1,540	-3,160
Other current liabilities	0	50
	------------------	------------------
Current liabilities	5,080	2,950
Long term liabilities	980	980
Other liabilities	0	0
	------------------	------------------
Total liabilities	6,060	3,930
Equities	7,070	9,510
	------------------	------------------
Total liabilities & equities	13,130	13,440
	=============	=============

Income Statement

Unit: CNY’000

	As of Dec. 31, 2010	As of Dec. 31, 2011
Turnover	28,160	42,820
Cost of goods sold	24,650	37,100
Taxes and additional of main operation	/	80
Sales expense	1,940	1,250
Management expense	1,680	2,110
Finance expense	370	480
Non-operating income	0	290
Non-operating expense	20	440
Profit before tax	-500	1,650
Less: profit tax	0	410
Profits	-500	1,240

Important Ratios

=============

	As of Dec. 31, 2010	As of Dec. 31, 2011
*Current ratio	1.37	2.71
*Quick ratio	0.49	1.72
*Liabilities to assets	0.46	0.29
*Net profit margin (%)	-1.78	2.90
*Return on total assets (%)	-3.81	9.23
*Inventory /Turnover ×365	58 days	25 days
*Accounts receivable/Turnover ×365	6 days	3 days
*Turnover/Total assets	2.14	3.19
* Cost of goods sold/Turnover	0.88	0.87

PROFITABILITY: AVERAGE

l The turnover of SC appears average in its line and it increased in 2011.

l SC’s net profit margin remains in a fair level in 2010 and average in 2011.

l SC’s return on total assets remains in a fair level in 2010 and fairly good in 2011.

l SC’s cost of goods sold is average in both years, comparing with its turnover.

LIQUIDITY: AVERAGE

l The current ratio of SC is maintained in a normal level in 2010 and fairly good in 2011.

l SC’s quick ratio is maintained in a fair level in 2010 and normal in 2011.

l The inventory of SC appears large in 2010 and average in 2011.

l The accounts receivable of SC appears average in both years.

l SC has no short-term loan in both years.

l SC’s turnover is in an average level in 2010 and fairly good in 2011, comparing with the size of its total assets.

LEVERAGE: AVERAGE

l The debt ratio of SC is low.

l The risk for SC to go bankrupt is average.

Overall financial condition of the SC: Fairly Stable.

SC is considered medium-sized in its line with fairly stable financial conditions.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.08
UK Pound	1	Rs.89.09
Euro	1	Rs.72.62

INFORMATION DETAILS

Report Prepared by :

PRL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.