MIRA INFORM REPORT

 

 

Report Date :

27.12.2012

 

IDENTIFICATION DETAILS

 

Name :

LINDE ENGINEERING INDIA PRIVATE LIMITED (w. e. f. 18.12.2007)

 

 

Formerly Known As :

LINDE PROCESS TECHNOLOGIES INDIA PRIVATE LIMITED

 

 

Registered Office :

806 Meghdoot, 94 Nehru Place, New Delhi – 110019, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.11.1987

 

 

Com. Reg. No.:

55-029740

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U64203DL1987PTC029740

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture or setting of facilities for processing of glass and liquids, waste water and sludge and of single protein and steam reforming or partial oxidation of hydrocarbons

 

 

No. of Employees :

Information Denied By Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Linde Group, is a leading worldwide technology partner for plant engineering and construction.

 

It is a well established company having a good track record. The company maintains strong financial profit over the medium term. The performance capacity of the company is highest.

 

The ratings also reflect the strong business and financial support from holding company. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA : Long Term Rating

Rating Explanation

Having high degree of safety regarding timely servicing of financial obligations. It carry very low credit risk

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-265-3056789)

 

 

LOCATIONS

 

Registered Office :

806 Meghdoot, 94 Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-26431054

Fax No.:

Not Available

E-Mail :

roc@jpku.com

Website :

www.linde-india.com

 

 

Head Office :

Linde House, Opposite Vuda Office, Vip Road, Karelibaug, Vadodara - 390 018, Gujarat, India.

Tel. No.:

91-265-3056789

Fax No.:

91-265-2335213

E-Mail :

 sales@linde-le.com

Website :

 www.linde-india.com

 

 

Regional Office :

Located At :

 

New Delhi

K-101/G, Sheikh Sarai, Phase II, New Delhi – 110017, India

Tel. No.: 91-11-29250270

Fax No.: 91-11-29254649

E-Mail :  ashok.gaur@linde-le.com

 

Mumbai

02, Lokesh Co-operative Housing Society, Plot No. 27, Sector 15, Koperkhairne, Navi Mumbai – 400709, Maharashtra, India

Tel. No.: 91-22-27542699

E-Mail :  sub.varadarajan@linde-le.com

 

 

DIRECTORS

 

As on: 22.05.2012

 

Name :

Mr. Chittranjan Dua

Designation :

Director

Address :

88, Sunder Nagar, New Delhi – 110003, India

Date of Birth/Age :

03.11.1951

Date of Appointment :

11.11.1987

DIN No.:

00036080

 

 

Name :

Dr. Reinhart Vogel

Designation :

Managing director

Address :

Dresden, Gustavfreytag_str18, Dresden, 01277, Germany

Date of Birth/Age :

16.02.1961

Date of Appointment :

04.11.2009

DIN No.:

02883845

 

 

Name :

Dr. Samir Serhan

Designation :

Director

Address :

AM Hochward 30, 82319 Straberg, 82319, Germany

Date of Birth/Age :

03.07.1961

Date of Appointment :

13.05.2010

DIN No.:

02885325

 

 

Name :

Mr. Juergen Nowicki

Designation :

Additional director

Address :

Thalerweg 21, 82041, Oberhaching, Germany

Date of Birth/Age :

04.01.1964

Date of Appointment :

22.05.2012

DIN No.:

05312658

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 22.05.2012

 

Names of Shareholders

 

No. of Shares

Linde AG, Germany

 

49980

Immobilien Commercium, Germany

 

20

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 22.05.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture or setting of facilities for processing of glass and liquids, waste water and sludge and of single protein and steam reforming or partial oxidation of hydrocarbons

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Denied By Management

 

 

Bankers :

State Bank of India, Alkapuri Branch, Baroda – 390007, Gujarat, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31, Nutan Bharat Society, Alkapuri, Baroda – 390007, Gujarat, India

Tel. No.:

91-265-2333776

Fax No.:

91-265-2339729

PAN No.:

AACFD4815A

 

 

Holding Company :

Linde AG

 

 

Enterprises under common control (Fellow Subsidiaries) :

·         Linde KCA Dresden GMBH

·         Sales-Linde GMBH

·         Linde Kryotechnik AG

·         BOC India Limited

·         Linde Process Plants Inc

·         Linde Engineering Middle East LLC

 

 

CAPITAL STRUCTURE

 

As on: 22.05.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

516.682

493.952

413.927

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

521.682

498.952

418.927

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

521.682

498.952

418.927

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

86.016

71.315

80.012

Capital work-in-progress

139.169

0.000

0.000

 

0

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

43.167

31.167

37.367

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

40.090

26.309

8.029

 

Sundry Debtors

655.229

649.469

203.959

 

Cash & Bank Balances

615.142

146.571

400.771

 

Other Current Assets

1.056

6.413

3.179

 

Loans & Advances

314.797

240.087

137.880

Total Current Assets

1626.314

1068.849

753.818

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

724.518

220.270

164.510

 

Other Current Liabilities

471.091

331.306

106.496

 

Provisions

177.375

120.803

181.264

Total Current Liabilities

1372.984

672.379

452.270

Net Current Assets

253.330

396.470

301.548

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

521.682

498.952

418.927

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2052.727

1719.546

 

 

Other Income

93.265

130.681

 

 

 

TOTAL                                     (A)

2145.992

1850.227

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Project Supplies and Expenses

1053.984

977.069

 

 

Employee Remuneration and Benefits

711.720

461.133

 

 

 

Operating and General Expenses

283.862

158.585

 

 

 

(Increase)/Decrease in inventory

(13.781)

(18.281)

 

 

 

TOTAL                                     (B)

2035.785

1578.506

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

110.207

271.721

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.558

3.926

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

104.649

267.795

89.760

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.644

27.943

24.460

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

71.005

239.852

65.300

 

 

 

 

 

Less

TAX                                                                  (H)

(10.030)

74.420

(7.910)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

81.035

165.432

73.210

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

468.196

404.714

331.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

8.103

16.544

0.000

 

 

Dividend

50.000

73.000

0.000

 

 

Tax on Dividend

8.305

12.406

0.000

 

BALANCE CARRIED TO THE B/S

482.823

468.196

404.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Engineering Services - Export

1027.681

278.517

388.559

 

 

Engineering Materials - Export

83.429

374.837

0.000

 

 

Others

7.065

8.728

0.000

 

TOTAL EARNINGS

1118.175

662.082

388.559

 

 

 

 

 

 

Earnings Per Share (Rs.)

1621.00

3309.00

1464.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.77

8.94

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.46

13.95

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.15

21.04

7.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.48

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.63

1.35

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.59

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditor

 

 

 

Dues to Micro and Small Enterprises

361.989

4.535

1.239

Others

362.529

215.735

163.271

Total

724.518

220.270

164.510

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

During the year, orders amounting to Rs. 2,064.590 Millions were completed as against Rs. 1,709.690 Millions for the previous year. Order booking for domestic projects has been comparatively better than last year. The Company has substantial orders of engineering outsourcing services for export and use outside India, primarily from Linde AG. The Company has enhanced its engineering capacity to almost double as compared to existing capacity to cope up with increase in the intake of its engineering and other services for export and use outside India. Further, company will increase engineering capacity by another 50% to cope up with additional anticipated business.

 

 

FUTURE OUTLOOK

 

The company is making every effort to secure further orders from Indian industry as well as overseas bodies for detail engineering, global procurement and project execution. The business prospects have started showing positive signs for growth in Indian as well as global industries and directors expressed keen interest to take necessary action to achieve the required growth of the company.

 

 

 

CONTINGENT LIABILITIES

 

Particular

31.03.2010

31.03.2009

Guarantee given by bank on behalf of the company for execution and performance of contracts

860.264

677.471

 

 

FIXED ASSETS

 

·         Computer Software

·         Leasehold Improvement

·         Office Equipments and Furniture

·         Electrical Equipments and Installations

·         Computer Hardware

·         Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.96

UK Pound

1

Rs. 88.68

Euro

1

Rs. 72.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.