MIRA INFORM REPORT

 

 

Report Date :

28.12.2012

 

IDENTIFICATION DETAILS

 

Name :

JSSR  MACHINERY  CO.,  LTD.

 

 

 

 

Registered Office :

65/19  Moo  4,  Bangna-Trad  Road,  Bangpleenoi, Bangbo,  Samutprakarn  10560

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

19.04.1994

 

 

Com. Reg. No.:

0105537045485

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer, Exporter  and  Distributor of Heavy    Machinery   and  Equipment

 

 

No. of Employees :

250

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

Source : CIA


Company name

 

JSSR  MACHINERY  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           65/19  MOO  4,  BANGNA-TRAD  ROAD,  BANGPLEENOI,

                                                                        BANGBO,  SAMUTPRAKARN  10560,  THAILAND

TELEPHONE                                        :           [66]   2704-9555

FAX                                                      :           [66]   2704-9500

E-MAIL  ADDRESS                               :           jssr@jssrtrader.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           1994

REGISTRATION  NO.                           :           0105537045485

TAX  ID  NO.                                         :           3011437032

CAPITAL REGISTERED                        :           BHT.   200,000,000

CAPITAL PAID-UP                                :           BHT.   200,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :      100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  JAKCHAI  RATTANATANYAPORN,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           250

LINES  OF  BUSINESS                         :           HEAVY    MACHINERY   AND  EQUIPMENT

                                                                        IMPORTER, EXPORTER  AND  DISTRIBUTOR

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 


HISTORY

 

The  subject  was  established  on  April  19,  1994  as  a  private  limited  company under  the  originally  registered  name   “J.S.S.R.  Machinery  Co.,  Ltd.”   by  Thai groups,  with  the  business  initial  business  objective  to  import  and  distribute  used  heavy  industrial  machinery  to  domestic  market.  On  July 18,  2001,  its  registered  name  was  changed  to  JSSR  MACHINERY  CO.,  LTD.  Its  business  was  expanded  to  supply  products  and    service  various  kinds  of  heavy  industrial  machinery  and  construction  equipment  for  both    domestic  and  overseas.   It  currently  employs approximate  250  staff.  The  subject  is  an  affiliated  company  of  Thai  R.T.N.T.  Holding  Co.,  Ltd.,  Thailand.

 

The  subject’s  registered  address  was  initially  located  at  958/24  Moo  12,  Bangna-Trad  Rd.,  Bangna,  Bangkok  10260.

 

On  August  18,  2011,  its  registered  address  was  relocated  to  65/19  Moo  4,  Bangna-Trad Rd.,  Bangpleenoi,  Bangbo,  Samutprakarn  10560,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Jakchai  Rattanatanyaporn

[x]

Thai

49

Ms. Thanita  Rattanatanyaporn

 

Thai

43

Mr. Somsak  Rattanatanyaporn

 

Thai

45

 

 

AUTHORIZED  PERSON

 

Only  the  mentioned  director  [x]  can  sign  or  both  of  the  rest  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Jakchai  Rattanatanyaporn   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  49  years  old.

 

Mr. Somsak  Rattanatanyaporn  is  the  General  Manager.

He  is  Thai  nationality  with  the  age  of  45  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing,  exporting  and  distributing  various  kinds  of  new  and  used  civil  construction  equipment  and  heavy  industrial  machinery  for  agriculture  and  industrial  use.  Its  products  include  asphalt  finisher,  bulldozer,  compactors,  concrete  pumps,  truck  crane, rough  terrain  crane, crawler  drill,  crawler  loader,  electric  welding,  excavator,  fork lift,  generator,  wheel  loader,  vibrating  compactor,  milling  machine,  motor  grader,  road  cutter,  roller,  track  crusher,  trash  compactor  and  etc. 

 

The  subject  also  provides  modifying,  repair  and  maintenance  service  complete range of  heavy  industrial  machinery,  including  engine,  suspension,  hydraulic, computerize  and  electric  systems.   

 

MAJOR  BRANDS

 

“IHI”,  “KOBELCO”,  “SUMITOMO”,   “KATO”,  “TADANO”,  “CATERPILLAR”,  “CALLAGHAN”,  “FURUKAWA”,  “DYNAPAC”,  “SANDVIK”,  “WIRTGEN and  etc.

 

PURCHASE

 

Most  of  the  products  are  imported  from  Japan,  Republic  of  China,  Taiwan,  Australia,  India,  U.S.A., and  Germany,  the  remaining  is  purchased  from  local  suppliers  and  agents.

 

MAJOR  SUPPLIERS

 

Tadano  [Thailand]  Co.,  Ltd.     :  Thailand

Wirtgen  [Thailand]  Co.,  Ltd.     :  Thailand

 

SALES/SERVICES

 

The  products  are  sold  and  serviced  to  wholesalers,  retailers  and  end-users  both  local   and  international,  mainly  in  Japan,  Singapore,  Taiwan,  India,  U.S.A.,  Netherlands  and  Middle  East countries.

 

 

RELATED  AND  AFFILIATED  COMPANIES

 

JSSR  Auction  Co.,  Ltd.

Business  Type  :  Importer  and  distributor  of  heavy   machinery

 

Siam  Kenki  Centre  Co.,  Ltd.

Business  Type  :  Rental  service   of  industrial  machinery

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  250  staff,  comprising office  staff,  technician,  sales  staff  and  service  workers.  

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office,  showroom  and  warehouse  at  the  heading  address.  Premise  is  located  in  industrial  area.

 

Showrooms,  service  centers  and  warehouses  are  located  as  following:

 

-          900/320  Moo  12,  Udomsuk  Rd.,  Bangna,  Bangkok  10260.

-          34  Moo  2,  T. Nongkangkok,  A. Muang,  Chonburi  20000.

-          173  Bangna-Trad  Rd.,  Bangna,  Bangkok  10260.

 

 

REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT US$ 5,000,000.

 

 

COMMENT

 

The  company  provides  sales  and  services  of   heavy  industrial  machinery  and  equipment in  order  to  serve  construction,  industrial  and  agricultural  sectors.  Its  services  are  mainly related  to   industrial   works,  subject’s business performance  closely  links  with  the  conditions  of  domestic  consumption,  which  had expanded  at    slower  pace  in  2011  due  to  massive  floods  in  the  last  quarter. 

 

However,  in  2012  its  business has outstanding  grown  from  replacement market  of  a  windfall  from  floods last  year.  New  machineries  have  delivered  to  various  industries  since  the  beginning  of  this  year.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  60,000,000  divided  into  600,000   shares  of  Bht.  100     each  with  fully  paid.

 

On  October  25,  2006,  the  capital  was  increased  to  Bht.  200,000,000  divided  into  2,000,000  shares  of  Bht. 100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2012]

 

       NAME

HOLDING

%

 

 

 

Thai  R.T.N.T.  Holding  Co.,  Ltd.

Nationality:  Thai

Address     :  900/320  Moo  12,  Udomsuk  Rd.,  Bangna, 

                     Bangkok 

1,699,993

85.00

Mr. Jakchai  Rattanatanyaporn

Nationality:  Thai

Address     :  2896 Rama  4  Rd.,  Klongtoey,  Bangkok 

  300,001

15.00

Ms. Aroonsri  Rattanatanyaporn

Nationality:  Thai

Address     :  2896  Rama  4 Rd.,  Klongtoey,  Bangkok 

           1

-

Ms. Suwanna  Kovitsophon

Nationality:  Thai

Address     :  23/30  Soi  Sukorn,  Taladnoi, 

                     Samphantawong,  Bangkok

           1

-

Ms. Naruemol  Rattanatanyaporn

Nationality:  Thai

Address     :  958/24  Moo  12,  Bangna-Trad  Rd., 

                     Bangna,  Bangkok  

           1

-

Mr. Somsak  Rattanatanyaporn

Nationality:  Thai

Address     :  2896  Rama 4 Rd.,  Klongtoey,  Bangkok   

           1

-

 

 

 

 

Mrs. Chantanee  Rattanatanyaporn

Nationality:  Thai

Address     :  958/24  Moo  12,  Bangna-Trad  Rd., 

                     Bangna,  Bangkok  

           1

-

Ms. Thanita  Rattanatanyaporn

Nationality:  Thai

Address     :  958/24  Moo  12,  Bangna-Trad  Rd., 

                     Bangna,  Bangkok  

           1

-

 

Total  Shareholders  :    8

 

Share  Structure  [as  at  April  30,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

2,000,000

100.00

Foreign

-

-

-

 

Total

 

8

 

2,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Pradit  Rodloythuk  No.   0218

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  &  2010 were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

 

 

 

Cash  in  Hand  &  at  Equivalent

21,000,055.32

8,115,129.76

Trade  Accounts & Other Receivable

27,341,360.60

18,493,436.40

Short-term  Lending 

-

45,000,000.00

Inventories

285,517,073.78

353,987,734.86

Other  Current  Assets                 

  Deferred  Dividend  -  Related  Company

 

60,000,000.00

 

-

  Prepayment  for  Goods

30,095,192.50

25,296,524.72

  Other  Current  Assets

1,309,272.22

2,178,921.54

 

 

 

Total  Current  Assets                

425,362,954.42

453,071,747.28

 

Investment  in  Subsidiary

 

60,000,000.00

 

80,000,000.00

Fixed Assets                  

138,721,832.11

118,632,651.77

Intangible  Assets

104,786.78

211,020.03

Other  Non-current  Assets                      

485,088.49

3,385,583.34

 

Total  Assets                 

 

624,674,661.80

 

655,301,002.42


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2011

2010

 

 

 

Short-term Loan from Financial  Institution

70,467,971.24

130,343,477.45

Trade  Accounts  &  Other  Payable

35,231,715.56

24,266,720.53

Current  Portion of  Finance Lease Contract

  Liabilities

 

589,096.18

 

2,917,501.36

Short-term  Loan  from  Related  Company

5,000,000.00

50,000,000.00

Other  Current  Liabilities             

  Accrued  Dividend

 

32,400,000.00

 

-

  Accrued  Income  Tax

5,319,830.37

-

  Advance  Income  from  Goods

21,208,028.61

16,356,716.27

  Other  Current  Liabilities

391,451.21

371,319.74

 

 

 

Total Current Liabilities

170,608,093.17

224,255,735.35

 

Finance  Lease  Contract  Liabilities

 

395,162.20

 

991,415.63

Obligation  from  Employee  Benefits

2,112,080.00

-

Other  Liabilities

145,386.75

164,357.45

 

Total  Liabilities            

 

173,260,722.12

 

225,411,508.43

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht   100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  2,000,000  shares

 

 

200,000,000.00

 

 

200,000,000.00

 

 

 

Capital  Paid                     

200,000,000.00

200,000,000.00

Retained  Earning

  Appropriated  for       

    Statutory  Reserve      

 

 

13,550,000.00

 

 

8,500,000.00

  Unappropriated

237,863,939.68

221,389,493.99

 

Total Shareholders' Equity

 

451,413,939.68

 

429,889,493.99

 

Total Liabilities  &  Shareholders'  Equity

 

624,674,661.80

 

655,301,002.42


                                                  

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2011

2010

 

 

 

Sales  &  Service  Income                                   

372,288,756.03

467,424,170.39

Dividend  Income

60,000,000.00

142,000,000.00

Gain  on  Disposal  of  Assets

9,243,615.06

2,926,346.97

Other  Income                

8,337,836.47

10,403,674.56

 

Total  Revenues           

 

449,870,207.56

 

622,754,191.92

 

Expenses

 

 

 

 

 

Cost  of   Goods   Sold  &  Service                  

313,024,887.93

410,969,203.23

Selling  Expenses

10,768,492.31

11,102,839.46

Administrative  Expenses

28,174,525.70

39,860,842.48

 

Total Expenses             

 

351,967,905.94

 

461,932,885.17

 

 

 

Profit / [Loss]  before  Financial  Cost  & 

 Income  Tax

 

97,902,301.62

 

160,821,306.75

Financial  Cost

[3,355,150.48]

[7,611,541.20]

Income  Tax

[9,923,020.45]

-

 

 

 

Net  Profit / [Loss]

84,624,130.69

153,209,765.55

 

 


FINANCIAL  ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

2.49

2.02

QUICK RATIO

TIMES

0.28

0.32

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.68

3.94

TOTAL ASSETS TURNOVER

TIMES

0.60

0.71

INVENTORY CONVERSION PERIOD

DAYS

332.92

314.39

INVENTORY TURNOVER

TIMES

1.10

1.16

RECEIVABLES CONVERSION PERIOD

DAYS

26.81

14.44

RECEIVABLES TURNOVER

TIMES

13.62

25.28

PAYABLES CONVERSION PERIOD

DAYS

41.08

21.55

CASH CONVERSION CYCLE

DAYS

318.65

307.28

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

84.08

87.92

SELLING & ADMINISTRATION

%

10.46

10.90

INTEREST

%

0.90

1.63

GROSS PROFIT MARGIN

%

36.76

45.31

NET PROFIT MARGIN BEFORE EX. ITEM

%

26.30

34.41

NET PROFIT MARGIN

%

22.73

32.78

RETURN ON EQUITY

%

18.75

35.64

RETURN ON ASSET

%

13.55

23.38

EARNING PER SHARE

BAHT

42.31

76.60

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.28

0.34

DEBT TO EQUITY RATIO

TIMES

0.38

0.52

TIME INTEREST EARNED

TIMES

29.18

21.13

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

(20.35)

 

OPERATING PROFIT

%

(39.12)

 

NET PROFIT

%

(44.77)

 

FIXED ASSETS

%

16.93

 

TOTAL ASSETS

%

(4.67)

 

 

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

36.76

Impressive

Industrial Average

20.54

Net Profit Margin

22.73

Impressive

Industrial Average

2.11

Return on Assets

13.55

Impressive

Industrial Average

1.48

Return on Equity

18.75

Impressive

Industrial Average

0.53

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 36.76%. When compared with the industry average, the ratio of the company was higher. This indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 22.73%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 13.55%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 18.75%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

LIQUIDITY RATIO

 

Current Ratio

2.49

Impressive

Industrial Average

1.18

Quick Ratio

0.28

 

 

 

Cash Conversion Cycle

318.65

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.49 times in 2011, increase from 2.02 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.28 times in 2011, decrease from 0.32 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 319 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 


 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.28

Impressive

Industrial Average

0.62

Debt to Equity Ratio

0.38

Impressive

Industrial Average

1.57

Times Interest Earned

29.18

Impressive

Industrial Average

2.36

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 29.18 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.28 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.68

Impressive

Industrial Average

2.02

Total Assets Turnover

0.60

Acceptable

Industrial Average

0.83

Inventory Conversion Period

332.92

 

 

 

Inventory Turnover

1.10

Acceptable

Industrial Average

1.79

Receivables Conversion Period

26.81

 

 

 

Receivables Turnover

13.62

Impressive

Industrial Average

4.17

Payables Conversion Period

41.08

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Downtrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.88.55

Euro

1

Rs.72.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.